| Pages | |||
|---|---|---|---|
| Reference and administrative details |
|||
| Report ofthe | trustees | 4-7 | |
| Independent | examiner's report |
||
| Statement of | financial | activities | |
| Balance sheet | 10 | ||
| Notes to the financial | statements | 11-16 |
| Charity name | Charity name | Tunbridge | Wells | Wells | Gospel | Hall Trust |
|---|---|---|---|---|---|---|
| Registered | charity number | 1159652 | ||||
| Trustees | R Allen | |||||
| TW Fleck | (Chair) | |||||
| B W Lynes | ||||||
| R Marriott | ||||||
| TJ Woodcock | ||||||
| Treasurer | BW Lynes | |||||
| Principal address | The Meeting | Hall | ||||
| Whetsted | Road | |||||
| Five Oak Green | ||||||
| Tonbridge | ||||||
| TN12 6RT | ||||||
| Independent | examiner | L Bowie | ||||
| The Brackens | ||||||
| Furnace Lane |
||||||
| Broad Oak | ||||||
| Rye | ||||||
| TN31 6ES | ||||||
| Bankers | Bank ofScotland | pic | ||||
| PO Box1000 | ||||||
| BX2 1LB |
| Unrestricted | Designated | Restricted | Total Funds | Total Funds | |||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | 2021 | 2020 | |||||
| Notes | f | f | 6 | 6 | 6 | ||||
| Income and | endowments | from: | |||||||
| Donations and legaclesl |
|||||||||
| Collections | 38,650 | 5,700 | 44,350 | 19,900 | |||||
| Contributions from the |
|||||||||
| congregation | 45,645 | 45,645 | 82,689 | ||||||
| Gift iud | donations | 24,450 | 24,450 | 24,495 | |||||
| Payroll | giving | 7,207 | 7,207 | 6,024 | |||||
| Investments | |||||||||
| Bank interest | |||||||||
| Other | |||||||||
| Grants | from other Trusts | 16,000 | |||||||
| Total | 115,956 | 5,700 | 121,656 | 149,114 | |||||
| Expenditure | on: | ||||||||
| Charitable | activities | ||||||||
| Running | meeting | rooms | 80,154 | 80,154 | 102,868 | ||||
| Other charitable | activities | 87 | 1,575 | 1,662 | 349 | ||||
| Cost of | donated | services | 237 | 237 | 2,156 | ||||
| Total | 80,478 | 1,575 | 82,053 | 105,372 | |||||
| Net income/(expenditure) | 35,478 | 4,125 | 39,603 | 43,742 | |||||
| Net movement in funds |
35,478 | 4,125 | 39,603 | 43,742 | |||||
| Reconciliation offunds |
|||||||||
| Total funds | brought forward | 2,056,132 | 2,056,132 | 2,012,390 | |||||
| Total funds | carried forward | 2,091,610 | 4,125 | 2,095,735 | 2,056,132 |
| Balance sheet | ||||||
|---|---|---|---|---|---|---|
| As at 5 April 2021 | ||||||
| 2021 | 2020 | |||||
| Notes | f | f | ||||
| Fixed assets | ||||||
| Tangible fixed assets | 2,505,524 | 2,553,410 | ||||
| Current assets | ||||||
| Debtors: | ||||||
| Prepayments Gift aid due |
and accrued income from HMRC |
1,291 1,301 |
360 1,281 |
|||
| Cash at bank and | in | hand | 81,509 | 26,915 | ||
| 84,101 | 28,557 | |||||
| Current liabilities |
||||||
| Creditors: amounts | falling | due within one year: | ||||
| Accruals and | deferred | income | (5,354) | (1,755) | ||
| Loans | (488,536) | (524,080) | ||||
| Net current assets | (409,789) | (497,278) | ||||
| Total assets less | current liabilities | 2,095,735 | 2,056,132 | |||
| Net assets | 2,095,735 | 2,056,132 | ||||
| Funds | ||||||
| Unrestricted income fund |
2,095,735 | 2,056,132 | ||||
| Restricted funds |
||||||
| Totalfunds | 2,095,735 | 2,056,132 |
| Donated | services | ||
|---|---|---|---|
| Donated to: | 2021 f |
2020 f |
|
| Milton | Drive Trust | 237 | 2,156 |
| esources expe | nded | ||||
|---|---|---|---|---|---|
| Other | |||||
| Meeting | charitable | ||||
| rooms | activities | 2021 | 2020 | ||
| f | 6 | 6 | 6 | ||
| Direct costs | |||||
| - Repairs & | Maintenance | 1,338 | 1,338 | 14,228 | |
| — Utilities | 6,409 | 6,409 | 9,256 | ||
| — Insurance | 465 | 465 | 2,394 | ||
| - Telephone | & IT | 816 | 816 | 1,485 | |
| —Security | 2,154 | 2,154 | 2,024 | ||
| — Other direct costs | 1,812 | 1,812 | 2,572 | ||
| — Interest cost | 16,924 | 16,924 | 19,050 | ||
| — Depreciation | 47,887 | 47,887 | 47,887 | ||
| Support costs | 2,155.00 | 45 | 2,200 | 4,700 | |
| Governance | 2,006.00 | 42 | 2,048 | 1,776 | |
| 80,154 | 1,899 | 82,053 | 103,216 |
| Freehold | Furniture, | Total | |
|---|---|---|---|
| Property and | fixtures & | ||
| Refurbishment | fittings | ||
| f | f | ||
| Cost | |||
| Brought forward at | |||
| 6 April 2020 | 2,902,287 | 83,000 | 2,985,287 |
| Disposals | |||
| At 5 April 2021 | 2,902,287 | 83,000 | 2,985,287 |
| Depreciation | |||
| Brought forward at | |||
| 6 April 2020 | 370,342 | 61,534 | 431,877 |
| Charge for the year | 39,587 | 8,300 | 47,887 |
| Impairment |
| Disposals | |||
|---|---|---|---|
| At 5 April 2021 | 409,929 | 69,834 | 479,763 |
| Net book value | |||
| At 5 April 2021 | 2,492,358 | 13,165 | 2,505,524 |
| At 5 April 2020 | 2,531,945 | 21,465 | 2,553,410 |
| urrent ye | ar | ||||
|---|---|---|---|---|---|
| Unrestricted | Designated | Restricted | Total Funds | ||
| Funds | Funds | Funds | |||
| f | f | f | |||
| Tangible Current |
fixed assets assets |
2,505,524 79,976 |
4,125 | 2,505,524 84,101 |
|
| Current | liabilities | 439,890 | 439,890 | ||
| Total funds | 2,091,610 | 4,125 | 2,095,735 | ||
| 7.2 Prior | year | ||||
| Unrestricted | Designated | Restricted | Total Funds | ||
| funds | Funds | funds | |||
| f | f | f | |||
| Tangible Current |
fixed assets assets |
2,553,410 28,557 |
2,553,410 28,557 |
||
| Current | liabilities | 525,835 | 525,835 | ||
| Total funds | 2,056,132 | 2,056,132 |
| 8. | Movement | Movement | in funds | |||||
|---|---|---|---|---|---|---|---|---|
| 8.1 | Current year | |||||||
| Realised/ | ||||||||
| unrealised | ||||||||
| Balance at 6 April 2020 f |
Incoming resources |
Resources expended |
gains and losses f |
Balance at 5 April 2021 f |
||||
| Restricted | funds | |||||||
| Designated | Funds | 5,700 | 1,575 | 4,125 | ||||
| Unrestricted | funds | 2,056,132 | 115,956 | 80,478 | 2,091,610 | |||
| Total funds | 2,056,132 | 121,656 | 82,053 | 2,095,735 | ||||
| 8.2 | Prior year | |||||||
| Realised/ | ||||||||
| unrealised | ||||||||
| Balance at 6 April 2019 |
Incoming resources |
Resources expended |
gains and losses |
Balance at 5 April 2020 |
||||
| f | ||||||||
| Restricted | funds | |||||||
| Unrestricted | funds | 2,012,390 | 149,114 | 105,372 | 2,056,132 | |||
| Total funds | 2,012,390 | 149,114 | 105,372 | 2,056,132 |