OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Unrestricted
funds
Restricted
funds
Year ended
31/03/2023
Total funds
Year ended
31/03/2022
Total funds
RECEIPTS
Receipts from generated
fun'ds
Voluntary Income:
Donations
2/58 2,458. 2,553
Activities for generating
funds. "
Furidiaising
5/39 5+39 2,208
,Investment
income receipt:
.Interest
387 387 26
Receipts from charitable
activities
Operating
the Nursery. "
Fees
Government
funding
:MVDC funding
T-shirts and uniform
35@71
53/57
2~8
(549)
35@71
53,557
2@38
(549)
22,236
48,490
94
Kids Outings
Forest School
221
2/72
221
2,872
1,466
Lunch Club 2417 25517 2,461
Total.Receipts 104 11 104/11 80,550
PAYMENTS
Costs ofgenerating
funds
Fundraising
costs
661 661 673
Charitable
activities
Operating the Nursery:
Staffcosts
80,036: 80,036 72,525
Rent ofhalI 9,061. 9,061 10,774
Nursery, eqtupment and supplies 410 410 191.
Insurance 808 808 688
Staff.training
a'nd publications
472 472 106
.Nursery outings
and
parties 267 267
Subscription
s
Mobile and internet
272
386
272
386
121
247
Administration
costs
1@23 1@23 3,243
. Sundry costs 1,118 1,118 1,503
Bank charges 73 73 107
Governance
costs
Independent
Examination
fce 1,020 15,020 1,020
Total payments 96+07 96/07 91,198'
Net r'eceipts/(payments) 8,004 8,004 (108648)'
Total funds brought forward 105,651 .105,651 116,299
TOTAL FUNDS 'CARRIED FORWARD 113,655 113,655 '105,65,1

Unrestricted Restricted As at As at
funds funds 31/03/2023 31/03/2022
Total funds Total funds
Current Assets
Cash.at Bank and in hand
CAF Cheque Account 40,648 40,648 34,542
CAF,Gold Account 32447 32P47 32,127
Scottish Widows Deposit Account 41,709 41,709 413606
Petty Cash 171 171 309
114,875 108,584
LiaMitfies
Accruals 1+20 1/20 2,933
Net Current Assets 113655 113655 106,561
Total Net Assets 113,655 113,655 105,651
FUNDS
General fund 88%655 80,651
Designated
Contingency
Fund 253000 25,000
Restricted Funds
TOTAL FUNDS 113655 105651