OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

Woodnesborough Village Hall 2023-24 Finances

Income
Gifts and Fundraising
Dover Lotto
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Total
Monthly
average
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Total
Monthly
average
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Total
Monthly
average
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Total
Monthly
average
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Total
Monthly
average
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Total
Monthly
average
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Total
Monthly
average
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Total
Monthly
average
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Total
Monthly
average
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Total
Monthly
average
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Total
Monthly
average
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Total
Monthly
average
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Total
Monthly
average
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Total
Monthly
average
£0.00 £0.00 £6.00 £6.00 £7.50 £6.00 £6.00 £7.50 £6.00 £6.00 £7.50 £6.00 £64.50
Operational Income
Other
Yoga
£2,350.25 £2,729.00 £950.50 £1,763.00 £702.00 £1,564.50 £2,178.75 £2,539.25 £386.00 £1,342.50 £3,500.75 £1,913.50 **£21,920.00 ** £1,826.67
£550.00
£215.00
£295.00
£760.00
£340.00
£790.00
£345.00
£475.00
£55.00
£95.00
£591.50
£527.00
£5,038.50
£419.88
£168.00
£492.00
£0.00
£230.00
£0.00
£369.00
£0.00
£511.50
£0.00
£252.00
£469.50
£246.00
£2,738.00
£228.17
Heathers Dance Company
Little Kickers
Tai Chi
Sandwich Art
Blood Bank
KatClub
Living Lively
Worth Art Group
Mother & Toddler
Gardeners Club
Women's Institute
Dover District Council - Voting
Jas Fitness Group
Parish Council
Coffee Pot
Saturday Breakfast
Age UK South Kent
Church Cafe
Sandwich Honfleur
Sandwich Chess Club
Other Income
Other income
Quiz nights
Total Income
£765.75
£0.00
£0.00
£0.00
£0.00
£0.00
£358.25
£374.75
£0.00
£0.00
£542.75
£0.00
£2,041.50
£170.13
£135.00
£90.00
£0.00
£180.00
£0.00
£45.00
£225.00
£360.00
£0.00
£315.00
£180.00
£180.00
£1,710.00
£142.50
£180.00
£275.00
£121.00
£132.00
£132.00
£88.00
£132.00
£143.00
£88.00
£143.00
£132.00
£132.00
£1,698.00
£141.50
£0.00
£180.00
£180.00
£0.00
£0.00
£0.00
£531.00
£0.00
£180.00
£0.00
£225.00
£360.00
£1,656.00
£138.00
£0.00
£600.00
£0.00
£0.00
£0.00
£0.00
£200.00
£0.00
£0.00
£0.00
£800.00
£0.00
£1,600.00
£133.33
£119.00
£117.00
£200.50
£103.50
£0.00
£0.00
£0.00
£252.00
£0.00
£297.00
£121.50
£162.00
£1,372.50
£114.38
£157.50
£180.00
£0.00
£67.50
£0.00
£0.00
£90.00
£90.00
£45.00
£112.50
£0.00
£180.00
£922.50
£76.88
£66.00
£0.00
£88.00
£44.00
£0.00
£88.00
£110.00
£88.00
£0.00
£88.00
£88.00
£88.00
£748.00
£62.33
£0.00
£104.00
£0.00
£78.00
£0.00
£104.00
£0.00
£182.00
£0.00
£0.00
£182.00
£0.00
£650.00
£54.17
£97.50
£0.00
£0.00
£0.00
£230.00
£0.00
£65.00
£0.00
£0.00
£0.00
£130.00
£0.00
£522.50
£43.54
£22.00
£22.00
£22.00
£22.00
£0.00
£22.00
£104.50
£0.00
£0.00
£22.00
£22.00
£22.00
£280.50
£23.38
£0.00
£250.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£250.00
£20.83
£0.00
£127.50
£0.00
£60.00
£0.00
£0.00
£0.00
£45.00
£0.00
£0.00
£0.00
£0.00
£232.50
£19.38
£35.50
£9.00
£44.00
£32.00
£0.00
£18.00
£18.00
£0.00
£18.00
£18.00
£16.50
£16.50
£225.50
£18.79
£54.00
£67.50
£0.00
£54.00
£0.00
£40.50
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£216.00
£18.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£18.00
£0.00
£0.00
£0.00
£0.00
£18.00
£1.50
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£179.00 £225.00 £179.00 £0.00 £0.00 £0.00 £162.00 £83.00 £100.00 £122.00 £164.00 £0.00 £1,214.00
£2,529.25 £2,954.00 £1,135.50 £1,769.00 £709.50 £1,570.50 £2,346.75 £2,629.75 £492.00 £1,470.50 £3,672.25 £1,919.50 **£23,198.50 ** £1,933.21
Expenses
Operational Expenditure
Electricity
Repainting
Cleaning Hall
Misc expenses
Service of sliding doors / shutters
Insurance
Opening / Closing Hall
Water
-£3,119.35 -£1,216.20 -£1,884.68 -£1,786.57 **-£3,316.04 ** **-£1,460.65 ** **-£2,198.02 ** **-£2,963.15 ** -£2,733.13 -£563.44 -£771.75 **-£634.33 ** **-£22,647.31 ** -£1,887.28
-£845.00
-£845.00
-£845.00
-£500.00
-£500.00
-£500.00
-£500.00
-£500.00
-£500.00
-£169.25
-£169.25
-£169.25
-£6,042.75
-£503.56
£0.00
£0.00
£0.00
£0.00
-£1,989.47
-£889.00
-£520.00
£0.00
-£684.00
£0.00
£0.00
£0.00
-£4,082.47
-£340.21
-£705.00
£0.00
-£330.00
-£315.00
-£645.00
£0.00
-£90.00
-£450.00
-£705.00
-£225.00
-£390.00
£0.00
-£3,855.00
-£321.25
-£238.75
£0.00
£0.00
£0.00
£0.00
£0.00
-£669.19
-£40.44
-£483.37
-£74.05
£0.00
-£254.00
-£1,759.80
-£146.65
-£807.60
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
-£192.00
£0.00
£0.00
£0.00
£0.00
-£999.60
-£83.30
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
-£939.21
£0.00
£0.00
£0.00
£0.00
-£939.21
-£78.27
-£120.00
-£140.00
-£100.00
-£20.00
-£70.00
-£20.00
-£80.00
£0.00
-£200.00
£0.00
£0.00
-£60.00
-£810.00
-£67.50
£0.00
£0.00
£0.00
-£366.55
-£58.54
£0.00
£0.00
-£183.51
£0.00
£0.00
-£183.51
£0.00
-£792.11
-£66.01
Music License
Security - Alarm & CCTV
Fire Protection
Website
Landline / Broadband
Hallmaster
Roofer
Cleaning Windows
Gas
Plumber
Electrician
Christmas Fair
Information Com Office
Air Filters
Rent for Hall to Parish C.
ACRE Kent
£0.00
-£139.20
£0.00
£0.00
£0.00
£0.00
£0.00
-£479.12
£0.00
£0.00
£0.00
£0.00
-£618.32
-£51.53
£0.00
-£139.20
£0.00
£0.00
£0.00
£0.00
£0.00
-£479.12
£0.00
£0.00
£0.00
£0.00
-£618.32
-£51.53
£0.00
-£139.20
£0.00
£0.00
£0.00
£0.00
£0.00
-£479.12
£0.00
£0.00
£0.00
£0.00
-£618.32
-£51.53
£0.00
-£139.20
£0.00
£0.00
£0.00
£0.00
£0.00
-£479.12
£0.00
£0.00
£0.00
£0.00
-£618.32
-£51.53
£0.00
-£139.20
£0.00
£0.00
£0.00
£0.00
£0.00
-£479.12
£0.00
£0.00
£0.00
£0.00
-£618.32
-£51.53
£0.00
-£139.20
£0.00
£0.00
£0.00
£0.00
£0.00
-£479.12
£0.00
£0.00
£0.00
£0.00
-£618.32
-£51.53
£0.00
-£139.20
£0.00
£0.00
£0.00
£0.00
£0.00
-£479.12
£0.00
£0.00
£0.00
£0.00
-£618.32
-£51.53
£0.00
-£139.20
£0.00
£0.00
£0.00
£0.00
£0.00
-£479.12
£0.00
£0.00
£0.00
£0.00
-£618.32
-£51.53
£0.00
-£139.20
£0.00
£0.00
£0.00
£0.00
£0.00
-£479.12
£0.00
£0.00
£0.00
£0.00
-£618.32
-£51.53
£0.00
-£139.20
£0.00
£0.00
£0.00
£0.00
£0.00
-£479.12
£0.00
£0.00
£0.00
£0.00
-£618.32
-£51.53
£0.00
-£139.20
£0.00
£0.00
£0.00
£0.00
£0.00
-£479.12
£0.00
£0.00
£0.00
£0.00
-£618.32
-£51.53
£0.00
-£139.20
£0.00
£0.00
£0.00
£0.00
£0.00
-£479.12
£0.00
£0.00
£0.00
£0.00
-£618.32
-£51.53
£0.00
-£139.20
£0.00
£0.00
£0.00
£0.00
£0.00
-£479.12
£0.00
£0.00
£0.00
£0.00
-£618.32
-£51.53
£0.00
-£139.20
£0.00
£0.00
£0.00
£0.00
£0.00
-£479.12
£0.00
£0.00
£0.00
£0.00
-£618.32
-£51.53
-£272.40
£0.00
-£165.23
£0.00
£0.00
£0.00
£0.00
£0.00
-£108.00
£0.00
£0.00
£0.00
-£545.63
-£45.47
£0.00
£0.00
-£364.68
£0.00
£0.00
£0.00
£0.00
-£149.88
£0.00
£0.00
£0.00
£0.00
-£514.56
-£42.88
£0.00
£0.00
£0.00
£0.00
-£11.99
-£11.99
-£281.83
-£11.99
-£11.99
-£11.99
-£11.99
-£13.08
-£366.85
-£30.57
-£89.67
-£17.00
-£17.00
-£23.76
-£17.00
-£17.00
-£17.00
-£17.00
-£17.00
-£17.00
-£17.00
-£17.00
-£283.43
-£23.62
£0.00
£0.00
£0.00
-£238.80
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
-£238.80
-£19.90
£0.00
£0.00
£0.00
-£192.50
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
-£192.50
-£16.04
£0.00
-£40.00
£0.00
£0.00
£0.00
£0.00
-£40.00
£0.00
£0.00
-£40.00
£0.00
-£40.00
-£160.00
-£13.33
-£40.93
£0.00
£0.00
£0.00
-£24.04
-£22.66
£0.00
£0.00
-£23.77
-£26.15
£0.00
£0.00
-£137.55
-£11.46
£0.00
£0.00
£0.00
-£129.96
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
-£129.96
-£10.83
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
-£81.00
-£81.00
-£6.75
£0.00
£0.00
-£62.77
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
-£62.77
-£5.23
£0.00
-£35.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
-£35.00
-£2.92
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
Damage Deposit Returns
Booking refunds
Capital Expenditure
Carpet
Patio around container
Heaters for upstairs room
Donations
Total Expenditure
Income less Expenditure
-£200.00 -£50.00 £0.00 £0.00 £0.00 £0.00 -£175.00 -£230.00 -£25.00 -£250.00 £0.00 -£165.00 -£1,095.00 -£91.25
£0.00 £0.00 -£160.00 -£50.00 -£250.00 £0.00 £0.00 -£75.00 £0.00 £0.00 £0.00 £0.00 -£535.00 -£44.58
£0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 **£0.00 ** -£1,070.00 £0.00 -£1,002.35 -£2,072.35 -£172.70
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00 -£1,070.00
£0.00
£0.00
-£1,070.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
-£812.40
-£812.40
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
£0.00
-£189.95
-£189.95
-£65.00 £0.00 £0.00 £0.00 £0.00 £0.00 -£242.00 £0.00 -£100.00 -£35.00 £0.00 -£133.00 -£575.00 -£47.92
-£3,384.35 -£1,266.20 -£2,044.68 -£1,836.57 **-£3,566.04 ** **-£1,460.65 ** **-£2,615.02 ** **-£3,268.15 ** **-£2,858.13 ** -£1,918.44 -£771.75 **-£1,934.68 ** **-£26,924.66 ** -£2,243.72
-£855.10
£1,687.80
-£909.18
-£67.57
-£2,856.54
£109.85
-£268.27
-£638.40 -£2,366.13
-£447.94
£2,900.50
-£15.18
-£3,726.16
-£310.51
£32,834.26 £31,979.16 £33,666.96
£32,757.78 £32,690.21 £29,833.67 £29,943.52 £29,675.25 £29,036.85 £26,670.72 £26,222.78 £29,123.28
-£855.10
£1,687.80
-£909.18
-£67.57
-£2,856.54
£109.85
-£268.27
-£638.40 -£2,366.13
-£447.94
£2,900.50
-£15.18
-£3,726.16
£31,979.16 £33,666.96 £32,757.78
£32,690.21 £29,833.67 £29,943.52 £29,675.25 £29,036.85 £26,670.72 £26,222.78 £29,123.28 £29,108.10
Opening Bank Balance
Change
Closing Bank Balance
£32,834.26 £31,979.16 £33,666.96
£32,757.78 £32,690.21 £29,833.67 £29,943.52 £29,675.25 £29,036.85 £26,670.72 £26,222.78 £29,123.28
-£855.10
£1,687.80
-£909.18
-£67.57
-£2,856.54
£109.85
-£268.27
-£638.40 -£2,366.13
-£447.94
£2,900.50
-£15.18
-£3,726.16
£31,979.16 £33,666.96 £32,757.78
£32,690.21 £29,833.67 £29,943.52 £29,675.25 £29,036.85 £26,670.72 £26,222.78 £29,123.28 £29,108.10