| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report |
2 to 4 | |
| Statement ofTrustees' |
Responsibilities | |
| Independent Examiner's |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Accounts | 9to13 |
| Chairperson | Chairperson | L M Hall | ||||||
|---|---|---|---|---|---|---|---|---|
| Trustees | G E Salisbury | |||||||
| C Russell | ||||||||
| L M Hall | ||||||||
| SJ Bluffield (resigned | 20 April 2022) | |||||||
| Trustees appointed |
since the balance sheet date: | |||||||
| J Sutherland (appointed |
23 February 2022) | |||||||
| C Chappell (appointed |
24 February 2022 —resigned | 22 April 2022) | ||||||
| C Hughson (appointed |
12July 2022) | |||||||
| K Saywell (appointed |
12 | July 2022) | ||||||
| Principal | Office | Whin Hill |
||||||
| Landing Lane |
||||||||
| Newport | ||||||||
| HU15 2QD | ||||||||
| Charity | Registration | Number | 1159602 | |||||
| Independent | Examiner | Denis Cross. | ||||||
| Brown Butler | ||||||||
| Leigh House | ||||||||
| 28-32 St Paul's Street | ||||||||
| Leeds | ||||||||
| LS1 2JT | ||||||||
| Bankers | Lloyds Bank | |||||||
| Street Branch | ||||||||
| PO Box1000 | ||||||||
| BX1 1LT | ||||||||
| Investment | Managers | Redmayne Bentley |
||||||
| 9 Bond Court | ||||||||
| Leeds | ||||||||
| LS1 2JZ |
| Financial Review | |||
|---|---|---|---|
| 2021 | 2020 | ||
| 8 | |||
| Overall income | 171,724 | 145,397 | |
| Includes legacies of: | 99,155 | 56,817 | |
| Expenditure | 265,356 | 105,916 | |
| Net gain/(loss) | on investments | 20,448 | (64,945) |
| Net movement | in funds | (73,184) | (25,464) |
| Funds carried | forward | 778,111 | 851,295 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Unrestricted | ||||
| funds | funds | ||||
| Note | F | 5 | |||
| Income and endowments | from: | ||||
| Donations and legacies Charitable activities Investment income |
164,128 3,778 3,818 |
121,351 2,496 21,550 |
|||
| Total income | 171,724 | 145,397 | |||
| Expenditure: | |||||
| Raising funds Charitable activities Governance costs |
(2,246) (252,210) (10,900) |
(5,420) (95,287) (5,209) |
|||
| Total expenditure | (265,356) | (105,916) | |||
| Net income | (93,632) | 39,481 | |||
| Other recognised gains and losses |
|||||
| Net gain/(loss) on investments |
20,448 | (64,945) | |||
| Net movement in funds |
(73,184) | (25,464) | |||
| Total funds brought | forward | 851,295 | 876,759 | ||
| Total funds carried | forward | 778,111 | 851,295 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Note | 5 | F | ||||||
| Fixed assets | ||||||||
| Investments | 627,615 | |||||||
| Current assets | ||||||||
| Cash at bank and Debtol s |
in | hand | 10 | 143,883 10,640 |
800,835 55,056 |
|||
| 154,523 | 855,891 | |||||||
| Creditors: Amounts | falling due within | |||||||
| one year | 11 | (4,027) | (4,596) | |||||
| Net current assets | 150,496 | 851,295 | ||||||
| Net assets | 778,111 | 851,295 | ||||||
| Funds ofthe | chanty' | |||||||
| Unrestricted | funds | 778,111 | 851,295 | |||||
| Total funds | 778,111 | 851,295 |
| Income fro | m donations and legacies |
||
|---|---|---|---|
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2021 | 2020 | ||
| Donations | and legacies: | ||
| Donations Legacies Gift aid |
from individuals | 57,565 99,155 7,408 |
52,475 56,817 12,059 |
| 164,128 | 121,351 |
| Income | from c | ha | ritable activities |
||
|---|---|---|---|---|---|
| Unrestricted | Unrestricted | ||||
| funds | funds | ||||
| 2021 | 2020 | ||||
| E | |||||
| Trading | income; | ||||
| Other trading income Local fundraising and street collection income |
2,362 1,416 |
1,884 612 |
|||
| 3,778 | 2,496 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2021 | 2020 |
| 6 | 6 |
| 3,818 | 21,550 |
| Support | ||||||||
|---|---|---|---|---|---|---|---|---|
| Direct | costs | Total | Total | |||||
| costs | (note 6) | 2021 | 2020 | |||||
| F | 6 | |||||||
| Raising funds | ||||||||
| Investment Advertising |
management | costs | 5,203 | 5,203 | 5,291 129 |
|||
| 5,203 | 5,203 | 5,420 | ||||||
| Charitable | activities | |||||||
| Educational sponsorship Veterinary costs Training and rehabilitation Boarding, rehoming and |
and fees fostering costs |
99,250 129,635 10,004 3,418 |
1,238 1,238 7,427 |
99,250 130,873 11,242 10,845 |
79,154 7,733 8,400 |
|||
| 242,307 | 9,903 | 252,210 | 95,287 | |||||
| Governance | costs | 1,465 | 9,435 | 10,900 | 5,209 | |||
| 192,242 | 19,338 | 211,580 | 105,916 |
| Printing, postage and stationery |
Printing, postage and stationery |
Printing, postage and stationery |
|---|---|---|
| Travel and | subsistence | |
| Telephone | ||
| Legal fees | ||
| Accountancy | fees | |
| Independent | examiner's | fee |
| Computer expenses |
| Governance | Chantable | |
|---|---|---|
| costs | activities | Total |
| F | F | F |
| 880 | 880 | |
| 6,829 | 6,829 | |
| 2,194 | 2,194 | |
| 5,388 | 5,388 | |
| 1,515 | 1,515 | |
| 885 | 885 | |
| 1,647 | 1,647 | |
| 9,435 | 9,903 | 19,338 |
| Fixed asset investments | |
|---|---|
| Listed | |
| investments | |
| 6 | |
| Valuation | |
| At 1 January 2021 |
|
| Additions Revaluation Disposais |
607,167 20,448 |
| At 31 December 2021 | 627,615 |
| Net book value | |
| At 31 December 2021 | 627,615 |
| At 31 December 2020 |
| 10 | Debtors | |||||
|---|---|---|---|---|---|---|
| 2021f | 2020 6 |
|||||
| Prepayments Other debtors |
and | accrued | income | 7,390 3,250 |
52,397 2,659 |
|
| 10,640 | 55,056 | |||||
| 11 | Creditors: amounts | falling | due within one year | |||
| 2021 | 2020 | |||||
| E | ||||||
| Trade creditors Accruals |
1,627 2,400 |
2,196 2,400 |
||||
| 4,027 | 4,596 |