OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees'
Report
2 to 4
Statement
ofTrustees'
Responsibilities
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Accounts 9to13
Chairperson Chairperson L M Hall
Trustees G E Salisbury
C Russell
L M Hall
SJ Bluffield (resigned 20 April 2022)
Trustees
appointed
since the balance sheet date:
J Sutherland
(appointed
23 February 2022)
C Chappell
(appointed
24 February 2022 —resigned 22 April 2022)
C Hughson
(appointed
12July 2022)
K Saywell
(appointed
12 July 2022)
Principal Office Whin
Hill
Landing
Lane
Newport
HU15 2QD
Charity Registration Number 1159602
Independent Examiner Denis Cross.
Brown Butler
Leigh House
28-32 St Paul's Street
Leeds
LS1 2JT
Bankers Lloyds Bank
Street Branch
PO Box1000
BX1 1LT
Investment Managers Redmayne
Bentley
9 Bond Court
Leeds
LS1 2JZ

Financial Review
2021 2020
8
Overall income 171,724 145,397
Includes legacies of: 99,155 56,817
Expenditure 265,356 105,916
Net gain/(loss) on investments 20,448 (64,945)
Net movement in funds (73,184) (25,464)
Funds carried forward 778,111 851,295

2021 2020
Unrestricted Unrestricted
funds funds
Note F 5
Income and endowments from:
Donations
and legacies
Charitable
activities
Investment
income
164,128
3,778
3,818
121,351
2,496
21,550
Total income 171,724 145,397
Expenditure:
Raising funds
Charitable
activities
Governance
costs
(2,246)
(252,210)
(10,900)
(5,420)
(95,287)
(5,209)
Total expenditure (265,356) (105,916)
Net income (93,632) 39,481
Other recognised
gains and losses
Net gain/(loss)
on investments
20,448 (64,945)
Net movement
in funds
(73,184) (25,464)
Total funds brought forward 851,295 876,759
Total funds carried forward 778,111 851,295
2021 2020
Note 5 F
Fixed assets
Investments 627,615
Current assets
Cash at bank and
Debtol s
in hand 10 143,883
10,640
800,835
55,056
154,523 855,891
Creditors: Amounts falling due within
one year 11 (4,027) (4,596)
Net current assets 150,496 851,295
Net assets 778,111 851,295
Funds ofthe chanty'
Unrestricted funds 778,111 851,295
Total funds 778,111 851,295

Income fro m donations
and legacies
Unrestricted Unrestricted
funds funds
2021 2020
Donations and legacies:
Donations
Legacies
Gift aid
from individuals 57,565
99,155
7,408
52,475
56,817
12,059
164,128 121,351
Income from c ha ritable
activities
Unrestricted Unrestricted
funds funds
2021 2020
E
Trading income;
Other trading
income
Local fundraising
and street collection income
2,362
1,416
1,884
612
3,778 2,496

Unrestricted Unrestricted
funds funds
2021 2020
6 6
3,818 21,550

Support
Direct costs Total Total
costs (note 6) 2021 2020
F 6
Raising funds
Investment
Advertising
management costs 5,203 5,203 5,291
129
5,203 5,203 5,420
Charitable activities
Educational
sponsorship
Veterinary
costs
Training
and rehabilitation
Boarding,
rehoming
and
and fees
fostering costs
99,250
129,635
10,004
3,418
1,238
1,238
7,427
99,250
130,873
11,242
10,845
79,154
7,733
8,400
242,307 9,903 252,210 95,287
Governance costs 1,465 9,435 10,900 5,209
192,242 19,338 211,580 105,916

Printing,
postage and stationery
Printing,
postage and stationery
Printing,
postage and stationery
Travel and subsistence
Telephone
Legal fees
Accountancy fees
Independent examiner's fee
Computer expenses
Governance Chantable
costs activities Total
F F F
880 880
6,829 6,829
2,194 2,194
5,388 5,388
1,515 1,515
885 885
1,647 1,647
9,435 9,903 19,338

Fixed asset investments
Listed
investments
6
Valuation
At 1 January
2021
Additions
Revaluation
Disposais
607,167
20,448
At 31 December 2021 627,615
Net book value
At 31 December 2021 627,615
At 31 December 2020

10 Debtors
2021f 2020
6
Prepayments
Other debtors
and accrued income 7,390
3,250
52,397
2,659
10,640 55,056
11 Creditors: amounts falling due within one year
2021 2020
E
Trade creditors
Accruals
1,627
2,400
2,196
2,400
4,027 4,596