| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report |
2 to 4 | |
| Statement ofTrustees' |
Responsibilities | |
| Independent Examiner's |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Accounts | 9to 13 |
| Chairpersons | Chairpersons | SJ Bluffield | ||
|---|---|---|---|---|
| L M Hall | ||||
| Trustees | G ESalisbury | |||
| C Russell | ||||
| L M Hall | ||||
| SJ Bluffield | ||||
| Principal Office | Bramble Cottage | |||
| Chapel Lane | ||||
| Colmworth | ||||
| Bedford | ||||
| MK44 2JY | ||||
| Charity Registration | Number | 1159602 | ||
| Independent | Examiner | Denis Cross | ||
| Brown Butler | ||||
| Leigh House | ||||
| 28-32St Paul's Street | ||||
| Leeds | ||||
| LS12JT | ||||
| Bankers | Lloyds Bank | |||
| Street Branch | ||||
| PO Box 1000 | ||||
| BX1 1LT | ||||
| Investment | Managers | Hargreaves | Lansdown | |
| 1 College Square South | ||||
| Anchor Road | ||||
| Bristol | ||||
| BS15HL |
| cial Review |
||
|---|---|---|
| 2020f | 2019 | |
| Overall income Includes legacies of: |
145,397 56,817 |
81,324 7,100 |
| Expenditure | 105,916 | 49,529 |
| Net (loss)/gain on investments Net movement in funds Funds carried forward |
(64,945) (25,464) 851,295 |
51,260 83,055 876,759 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Unrestncted | Unrestricted | |||||
| funds | funds | |||||
| Note | 8 | F | ||||
| Income and endowments | from: | |||||
| Donations and legacies |
121,351 | 49,576 | ||||
| Charitable activities |
2,496 | 1,862 | ||||
| Investment income |
21,550 | 29,886 | ||||
| Total income | 145,397 | 81,324 | ||||
| Expenditure: | ||||||
| Raising funds | (5,420) | (6,077) | ||||
| Charitable activities |
(95,287) | (40,681) | ||||
| Governance costs |
(5,209) | (2,771) | ||||
| Total expenditure | (105,916) | (49,529) | ||||
| Net income | 39,481 | 31,795 | ||||
| Other recognised | gains and losses | |||||
| Net loss/(gain) on |
investments | (64,945) | 51,260 | |||
| Net movement in funds |
(25,464) | 83,055 | ||||
| Total funds brought | forward | 876,759 | 793,704 | |||
| Total funds carried | forward | 851,295 | 876,759 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Note | F | ||||||
| Fixed assets | |||||||
| Investments | 799,215 | ||||||
| Current assebr | |||||||
| Cash at bank and Debtors |
in | hand | 10 | 800,835 55,056 |
80,136 | ||
| 855,891 | 80,136 | ||||||
| Creditors: Amounts | falling due within | ||||||
| one year | 11 | (4,596) | (2,592) | ||||
| Net current assets | 851,295 | 876,759 | |||||
| Net assets | 851,295 | 876,759 | |||||
| Funds ofthe | charity: | ||||||
| Unrestricted | funds | 851,295 | 876,759 | ||||
| Total funds | 851,295 | 876,759 |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2020 | 2019 | |||||
| F | ||||||
| Donations | and legacies: | |||||
| Donations | from | individuals | 52,475 | 39,581 | ||
| Legacies | 56,817 | 7,100 | ||||
| GIR aid | 12,059 | 2,895 | ||||
| 121,351 | 49,576 | |||||
| Income | from charitable | activities | ||||
| Unrestricted | Unrestricted | |||||
| funds | funds | |||||
| 2020 | 2019 | |||||
| 8 | E | |||||
| Trading | income; | |||||
| Other trading income |
1,884 | 1,600 | ||||
| Local fundraising | and street collection income | 612 | 262 | |||
| 2,496 | 1,862 |
| Unrestricted | Unrestricted | ||||||
|---|---|---|---|---|---|---|---|
| funds | funds | ||||||
| 2020 | 2019 | ||||||
| E | 8 | ||||||
| Other | income | from | fixed | asset | investments | 21,550' | 29,886 |
| 21,550 | 29,886 |
| Support | ||||||||
|---|---|---|---|---|---|---|---|---|
| Direct | costs | Total | Total | |||||
| costs | (note 6) | 2020 | 2019 | |||||
| E | E | |||||||
| Raising funds | ||||||||
| Investment | management | costs | 5,291 | 5,291 | 6,077 | |||
| Advertising | 129 | 129 | ||||||
| 5,420 | 5,420 | 6,077 | ||||||
| Charitable | activities | |||||||
| Veterinary | costs | 78,321 | 833 | 79,154 | 37,770 | |||
| Training and | rehabilitation | 6,900 | 833 | 7,733 | ||||
| Boarding, | rehoming | and | fostering costs | 3,421 | 4,979 | 8,400 | 2,911 | |
| 88,642 | 6,645 | 95,287 | 40,681 | |||||
| Governance | costs | 1,100 | 4,109 | 5,209 | 2,771 | |||
| 95,162 | 10,754 | 105,916 | 49,529 |
| Governance | Charitable | ||||
|---|---|---|---|---|---|
| costs | activities | Total | |||
| 8 | |||||
| Printing, postage and stationery |
1,391 | 1,391 | |||
| Travel and subsistence | 3,471 | 3,471 | |||
| Telephone | 1,783 | 1,783 | |||
| Computer expenses Accountancy fees |
1,224 2,000 |
1,224 2,000 |
|||
| Independent | examiner's | fee | 885 | 885 | |
| 4,109 | 6,645 | 10,754 |
| Fixed asset investments | |
|---|---|
| Listed | |
| investments | |
| F | |
| Valuation | |
| At 1 January 2020 | 799,215 |
| Revaluation | (64,946) |
| Additions | 37,787 |
| Disposals | (772,056) |
| At 31 December 2020 | |
| Net book value | |
| At 31 December 2020 | |
| At 31 December 2019 | 799,215 |
| Debtors | ||
|---|---|---|
| 2020 | 2019 | |
| F | ||
| Accrued income | 52,397 | |
| Other debtors | 2,659 | |
| 55,056 |
| Creditors: amounts | falling due within one year | ||
| 2020 | 2019 | ||
| F | |||
| Trade creditors | 2,196 | ||
| Accruals | 2,400 | 2,592 | |
| 4,596 | 2,592 |