OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

2021 2021 2021 2020
Unrestricted Restricted Total Total
funds funds funds
6 6 8
Receipts
Donations
and legacies
697 697 30
Grants 1,500 30,228 31,728 58,615
Furlough
grants
5,640 5,640 17,366
Other income 5,312 5,312 6,367
Total receipts 13,149 30,228 43,377 82,378
Payments
Coaching,
tutoring
and and subcontractors 1,757 1,757 200
Other direct costs 2,136 9,360 11,496 2,453
Wages and salaries 11,418 24,951 36,369 30,117
Rent and facility hire 4,200 3,965 8,165 6,450
Kit and sporting goods 1,389 1,389 3,107
Repairs and equipment expensed 3,527
Printing,
postage,
stationery and ITcosts 317 317 320
Subscriptions 429 429 365
Motor and travel 411 411 305
Advertising,
promotion
and media 1,738 1,738 575
Accountancy 1,752 1,752 1,650
Consultancy 1,000 1,000 5,650
Sundry expenses 160 160 61
Total payments 23,561 41,422 64,983 54,780
Net (payments)/receipts (10,412) (11,194) (21,606) 27,598
Cash funds last year 16,748 29,241 45,989 18,391
Cash funds this year end 6,336 18,047 24,383 45,989