| 2021 | 2021 | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | |||||
| 6 | 6 | 8 | |||||
| Receipts | |||||||
| Donations and legacies |
697 | 697 | 30 | ||||
| Grants | 1,500 | 30,228 | 31,728 | 58,615 | |||
| Furlough grants |
5,640 | 5,640 | 17,366 | ||||
| Other income | 5,312 | 5,312 | 6,367 | ||||
| Total receipts | 13,149 | 30,228 | 43,377 | 82,378 | |||
| Payments | |||||||
| Coaching, tutoring |
and | and | subcontractors | 1,757 | 1,757 | 200 | |
| Other direct costs | 2,136 | 9,360 | 11,496 | 2,453 | |||
| Wages and salaries | 11,418 | 24,951 | 36,369 | 30,117 | |||
| Rent and facility hire | 4,200 | 3,965 | 8,165 | 6,450 | |||
| Kit and sporting goods | 1,389 | 1,389 | 3,107 | ||||
| Repairs and equipment | expensed | 3,527 | |||||
| Printing, postage, |
stationery | and ITcosts | 317 | 317 | 320 | ||
| Subscriptions | 429 | 429 | 365 | ||||
| Motor and travel | 411 | 411 | 305 | ||||
| Advertising, promotion |
and | media | 1,738 | 1,738 | 575 | ||
| Accountancy | 1,752 | 1,752 | 1,650 | ||||
| Consultancy | 1,000 | 1,000 | 5,650 | ||||
| Sundry expenses | 160 | 160 | 61 | ||||
| Total payments | 23,561 | 41,422 | 64,983 | 54,780 | |||
| Net (payments)/receipts | (10,412) | (11,194) | (21,606) | 27,598 | |||
| Cash funds last | year | 16,748 | 29,241 | 45,989 | 18,391 | ||
| Cash funds this | year | end | 6,336 | 18,047 | 24,383 | 45,989 |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.