| Note | 2020 | 2019 | ||||
|---|---|---|---|---|---|---|
| Receipts | ||||||
| Regular offerings | 86,727 | 88,330 | ||||
| Donations and other income |
4,306 | 8,423 | ||||
| Income tax recovered on gift aided receipts | to general funds | 18,378 | 20,307 | |||
| Job Retention Scheme grants |
8,922 | |||||
| Bank interest | 312 | 257 | ||||
| Rents and contributions for use |
ofpremises | 600 | 1,975 | |||
| Ministry 5 Manse Fund | 2,238 | 555 | ||||
| Monies raised and received for | other causes | 742 | 3,226 | |||
| EMBA Grant towards Minister |
in Training | 7,932 | ||||
| E122,225 | f131,005 | |||||
| Payments | ||||||
| Ministry | 62,623 | 79,879 | ||||
| Mission | 25,134 | 25,868 | ||||
| Administration | 8,984 | 9,373 | ||||
| Upkeep of Church premises | 17,965 | 19,593 | ||||
| f114,706 | f134,713 | |||||
| Surplus/(Defidt) for the year |
7,519 | (3,708) | ||||
| Balance brought forward at 1stJanuary | 40,669 | 37,734 | ||||
| Unpresented Cheque No 5264 |
150 | |||||
| Transferred from Frontage and |
Partitioning | Project | 6,644 | |||
| Closing Balance at31stDecember | f48,338 | 840,670 | ||||
| CHURCH FRONTAGE &PARTITIONING | PROJECT RECEIPTS&PAYMENTS | ACCOUNT | ||||
| Note | 2020 | 2019 | ||||
| Receipts | ||||||
| Income | ||||||
| Payments | ||||||
| Transferred to General Fund |
6,644 | |||||
| E6,644 | ||||||
| Surplus/(Defldt) for the year |
(6,644j | |||||
| Balance brought forward at 1stJanuary | 6,644 | |||||
| Closing Balance at31stDecember |
| Note | 2020 | 2019 | |||
|---|---|---|---|---|---|
| General Funds - balance brought forward at 1January |
40,669 | 44,377 | |||
| Total General Funds Surplus/(Deficit) |
for the Year | 7,669 | (3,708) | ||
| Frontage/Partitioning Project —balance brought forward at 1January |
6,644 | ||||
| Total Frontage/Partitioning Project |
Funds Surplus/(Deficit) | for year | (6,644) | ||
| Balance carried forward at 31December | f48,338 | za0,669 | |||
| represented by: |
|||||
| NatWest Current &Business Reserve Accounts |
26,314 | 3,648 | |||
| Kingdom Bank Savings Accounts |
22,004 | 37,005 | |||
| Petty Cash | 20 | 16 | |||
| Total Cash and Bank balances at 31 December | f48,338 | f40,669 | |||
| allocated to: | |||||
| General Fund |
30,231 | 31,706 | |||
| Building &Maintenance Fund |
2,692 | 2,280 | |||
| Mission Fund | 186 | 1,435 | |||
| Ministry &Manse Deposit Fund | 13,837 | a,o56 | |||
| Benevolence Fund |
Total | 1,392 f48,338 |
1,192 f40,669 |
| STATEMENT | OF ASSETSAND LIABILIT | ESAT31DECEM | BER 2020 | ||
|---|---|---|---|---|---|
| Note | 2020 | 2019 | |||
| Assets | |||||
| Bank and other | cash balances | f48,338 | f40,669 | ||
| representing | Balances In the following | Funds | |||
| Total Funds | 48,338 | 40,669 | |||
| f48,338 | f40,669 | ||||
| Other monetary | assets | 7554 | f6,696 | ||
| Non-monetary | assets | f1,685,000 | f1,655,514 |
| 2. | Donations and other income: |
Donations and other income: |
2020 | 2019 | ||||
|---|---|---|---|---|---|---|---|---|
| General donations | 3,561 | 7,117 | ||||||
| Saturday coffee mornings | 164 | 719 | ||||||
| Donations towards |
upkeep ofChurch | premises | 581 | 587 | ||||
| E4,306 | E8,423 | |||||||
| 3. | Other causes | 2020 | 2019 | |||||
| Raised | Given | Raised | Given | |||||
| BMSWorld Mission | 5,889 | 342 | 6,250 | |||||
| EMBA Home Mission Fund |
5,889 | 5,908 | ||||||
| Ashby Youth for Christ | 4,560 | 4,500 | ||||||
| Christians Against Poverty (Midlands |
National | Forest) | 1,008 | 984 | ||||
| Oasis International | (P5 R Lane) | 167 | 2,381 | 502 | 2,673 | |||
| British Youth For Christ (N Roberts) | 2,214 | 2,136 | ||||||
| Tearfund | 75 | 75 | 179 | |||||
| Christian Aid |
133 | 133 | ||||||
| Latin Link | 500 | 500 | ||||||
| Ashby Street Pastors | 139 | 199 | ||||||
| Other Causes | 2,110 | 2154 | ||||||
| f742 | 22,649 | E3,226 | 824,983 | |||||
| 4. | Ministry | 2020 | 2019 | |||||
| Minister's Stipend, |
on-costs and expenses | 37,340 | 38,550 | |||||
| Minister's housing |
costs | 12,087 | 10,555 | |||||
| Minister-in-Training | 18 | 16,050 | ||||||
| Pastoral worker and costs | 12,437 | 12,572 | ||||||
| Family Ministries | 110 | 859 | ||||||
| Worship resources | 414 | 254 | ||||||
| Fellowship support |
and events | 17 | 761 | |||||
| Benevolence | 200 | 278 | ||||||
| 662,623 | 879,879 |
| 5. | Mission | Note | 2020 | 20i9 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Given toother | causes | 3 | 22,649 | 24,983 | ||||||
| Other local outreach | 2,485 | 885 | ||||||||
| 25,134 | 825,868 | |||||||||
| 6. | Upkeep | ofChurch Premises and General | Running | Costs | 2020 | 2019 | ||||
| Insurance | 2,418 | 2,364 | ||||||||
| Gas and | electricity | 2,880 | 3,143 | |||||||
| Other running | costs | 2,679 | 2,544 | |||||||
| Cleaning | 4,125 | 4,249 | ||||||||
| Catering | 443 | 2,342 | ||||||||
| General | repairs | 5maintenance | 5,420 | 4,951 | ||||||
| 17,965 | f19,593 | |||||||||
| 7. | Other monetary assets |
Note | 2020 | 2019 | ||||||
| Current | debtors: | |||||||||
| Unpaid | Invoice | 344Ashby Spa Wl | 71 | |||||||
| HMRC - | tax recoverable | on Gift Aid Q3 | 5,034 | 4,481 | ||||||
| Insurance prepaid |
2,417 | 2,005 | ||||||||
| f7,451 | 6,557 | |||||||||
| Cash balances | ofChurch | organlsatlons | 103 | 139 | ||||||
| f7,554 | E6,696 | |||||||||
| 8. | Non-monetary | assets | 2020 | 2019 | ||||||
| Church | premises situate | Brook Street, Ashby-de-la-Zouch, | built in 1862 | |||||||
| and held by The Baptist | Union Corporation | Ltd. as | Custodian Trustees. | |||||||
| The building | is currently | insured for | 1,545,000 | 1,517,555 | ||||||
| Contents ofthe Church premises are currently | insured for | 140,000 | 137,959 | |||||||
| E1,685,000 | E1,655,514 |
| Cash b | alances o | fChurch organlsations | ||||
|---|---|---|---|---|---|---|
| Opening | Closing | |||||
| Balance | Receipts | Payments | Balance | |||
| Lunch | Club | 125 | 99 | 164 | 60 | |
| Acorns | (Toddler | Group) | 24 | 194 | 175 | 43 |
| f149 | f293 | f339 | E103 |