OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

Page
Trustees' annual
report
Independent
examiner's
report to the trustees
Statement offinancial activities
Statement offinancial position
Notes to the financial statements

year and at the date of approval
were as follow
s:
BChaplin
(Appointed
01/01/2020)
CJ Chaplin
(Appointed
01/01/2020)
C L Chaplin
(Appointed
01/01/2020, Resigned
30/06/2021)
Dr M SJeffrey (Appointed
24/01/2021)
L D C Williams (Appointed
24/02/2021)
A Chaplin
(Appointed
01/07/2021)
N Bowden (Resigned 03/12/2019)
E Bowden (Resigned 31/12/2019)
P Beeston (Resigned 31/12/2019)
A Guille (Resigned 31/12/2019)
F Chaplin (Resigned 25/10/2020)

Year ended 30Septem Year ended 30Septem ber
2020
Chief executive officer N Chaplin
(Appointed
07/06/2021)
Treasurer FChaplin (Resigned 29/02/2020)
A Chaplin
(Appointed
01/03/2020, Resigned 30/06/2021)
N Chaplin
(Appointed
01/07/2021)
General manager E Beeston (Resigned 31/12/2019)
STripp (Appointed
01/01/2020)
Website www. ipswichcats. co.uk
Contact idaw@ipswichcats. co.uk
Independent examiner LThurston
FCCA
Lovewell
Blake LLP
Chartered
accountants
First Floor Suite
2 Hillside Business Park
Bury St Edmunds
IP32 7EA
Bankers Barclays Bank Pic
Ipswich
IP1 1PB

2020 2020 2019
Unrestricted
funds Total funds Total funds
Note 6 6 6
Income and endowments
Donations
and legacies
4 125,647 125,647 26,296
Charitable
activities
5 1,185 1,185 5,745
Fundraising
income
6 3,010 3,010 3,837
Investment
income
7 18,582 18,582 23,197
Total income 148,424 148,424 59,075
Expenditure
Raising funds
Costs of raising donations and legacies 365
Charitable
activities
61,087 61,087 65,388
Total expenditure 61,087 61,087 65,753
Net income/(expenditure) and net movements in funds
before gains and losses on investments 87,337 87,337 (6,678)
Net losses on investments 10 (49,018) (49,018) (3,754)
Net income/(expenditure) and net movement in funds 38,319 38,319 (10,432)
Reconciliation
offunds
Total funds brought
forward
1,553,251 1,553,251 1,563,683
Total funds carried forward 1,591,570 1,591,570 1,553,251

Ipstfyich and
Statement of fi
30September 2
District Anim
nancial position
020
al We
lfare Centr e CIO
2020 2019
Mote 8 r.
Fixed assets
Tangible lixed assets
investmenis
14
15
207,243
385,338
209,906
434,356
592,581 644,262
Cunsnt assets
Stocks 16 200 200
Debtors 17 40,364 4,841
Cash at bank snd in hand 962,207 908,301
1,002,771 913,342
Creditors: Amounts falling due within
ons year 18 (3,782) (4,353)
Met cunant assets 998,989 908,989
Total assets less current liabilities 1,591,570 1.553,251
Met assets 1,591,570 1,553,251
Funds ofthe charity
Unrestricted
funds
1,591,570 1.553,251
Total charity funds 20 1,591,570 1,553,251
8 Chaplin A Chaplin
Trustee

4. present val
it arises.
Donations
ue basis. The unwinding
and legacies
of the discount
is reco
gnised as an e xpense
in the p
eriod
in which
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2020 Funds 2019
E
Donations
Donations 6,665 6,665 3,313 3,313
Legacies
Legacies 118,782 118,782 22,611 22,611
Gifts
Gift Aid receivable 200 200 372 372
125,647 125,647 26,296 26,296
5. Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2020 Funds 2019
f
Donations - clinic and shelter 1,185 1,185 5,745 5,745

6. Fundraising income income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
F 6 F
Sale of donated goods and raffle
proceeds 3,010 3,010 3,837 3,837
7. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020
6
Funds
f
2019
E
Interest and dividends 18,582 18,582 23,197 23,197
8. Costs ofraising donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2020
6
Funds
E
2019
Costs of raising donations and legacies 365 365
9. Expenditure on charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
E
Veterinary
expenses,
drugs, food and
milk 10,140 10,140 10,491 10,491
Salaries 35,901 35,901 37,585 37,585
Motor expenses 590 590 602 602
Business rates and water 1,340 1,340 1,641 1,641
Insurance 929 929 1,008 1,008
Light and heat 2,701 2,701 2,207 2,207
Repairs and maintenance 1,095 1,095 3,694 3,694
Cleaning
and
refuse collection 2,429 2,429 1,045 1,045
Stationery
and
postage 280 280 201 201
Telephone 576 576 666 666
Sundry expenses 169 169 189 189
Depreciation 2,663 2,663 2,663 2,663
Independent examination fees
(governance costs) 2,274 2,274 3,396 3,396
61,087 61,087 65,388 65,388
10. Net losses on investments
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
F 6 F 6
Gains/(losses) on listed investments (49,018) (49,018) (3,754) (3,754)

Net incom e/( expenditure) is stated after charging/(crediting):
2020 2019
6
Depreciation oftangible fixed assets 2,663 2,663
Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2020 2019
E
Wages and salaries 35,637 37,420
Employer contributions to pension plans 264 165
35,901 37,585

Tangible fixed a ssets
Freehold Animal
property shelters
f
Total
Cost
At 1 October 2019and 30September 2020 200,000 26,629 226,629
Depreciation
At 1 October 2019 16,723 16,723
Charge for the year 2,663 2,663
At 30September 2020 19,386 19,386
Carrying
amount
At 30September 2020 200,000 7,243 207,243
At 30September 2019 200,000 9,906 209,906

Investments
Listed
investments
Cost or valuation
At 1 October 2019 434,356
Additions
Fair value movements (49,018)
At 30September 2020 385,338
Impairment
At 1 October 2019and 30September 2020
Carrying
amount
At 30September 2020 385,338
At 30September 2019 434,356

16. Stocks
2020 2019
F F
Pet food and litter 200 200
17. Debtors
2020
f
2019
Prepayments and accrued income 40,364 4,841

Creditors: Amounts
falling due within one year
2020 2019
F
Trade creditors 612 755
Accruals and deferred income 3,024 3,360
Social security and other taxes 146 238
3,782 4,353

20. plans wa
Analysis
s f2
of
64 (2019:f165)
charitable
funds
Unrealised At 30
At 1 October gain/(loss)
on
September
2019
f
income Expenditure investments
6
2020
Unrestricted funds
General fund 1,553,251 148,424 (61,087) (49,018) 1,591,570
Unrealised At 30
At 1 October gain/(loss)
on
September
2018 Income Expenditure investments 2019
F 8 E
Unrestricted funds
General fund 1,563,683 59,075 (65,753) (3,754) 1,553,251
21. Analysis of net assets between funds
Year ended 30September 2020
Tangible
fixed
Net current
assets Investments assets Total
6 F
Unrestricted funds 207,243 385,338 998,989 1,591,570
Year ended 30September 2019
Tangible fixed Net current
assets
6
Investmentsf assets
6
Total
Unrestricted funds 209,906 434,356 908,989 1,553,251

2020 2019
The carrying amount offinancial
instruments at 30September 2020
were:
Financial assets measured at fair value:
Investments 385,338 434,356