| Page | |||
|---|---|---|---|
| Trustees' | annual report |
||
| Independent examiner's report to the trustees |
|||
| Statement | offinancial | activities | |
| Statement | offinancial | position | |
| Notes to the financial | statements |
| year and at the date of approval were as follow |
s: |
|---|---|
| BChaplin (Appointed 01/01/2020) |
|
| CJ Chaplin (Appointed 01/01/2020) |
|
| C L Chaplin (Appointed 01/01/2020, Resigned |
30/06/2021) |
| Dr M SJeffrey (Appointed 24/01/2021) |
|
| L D C Williams (Appointed 24/02/2021) |
|
| A Chaplin (Appointed 01/07/2021) |
|
| N Bowden (Resigned 03/12/2019) | |
| E Bowden (Resigned 31/12/2019) | |
| P Beeston (Resigned 31/12/2019) | |
| A Guille (Resigned 31/12/2019) | |
| F Chaplin (Resigned 25/10/2020) |
| Year ended 30Septem | Year ended 30Septem | ber 2020 |
|
|---|---|---|---|
| Chief executive officer | N Chaplin (Appointed |
07/06/2021) | |
| Treasurer | FChaplin (Resigned 29/02/2020) | ||
| A Chaplin (Appointed |
01/03/2020, Resigned 30/06/2021) | ||
| N Chaplin (Appointed |
01/07/2021) | ||
| General manager | E Beeston (Resigned | 31/12/2019) | |
| STripp (Appointed 01/01/2020) |
|||
| Website | www. ipswichcats. co.uk | ||
| Contact | idaw@ipswichcats. co.uk | ||
| Independent | examiner | LThurston FCCA |
|
| Lovewell Blake LLP |
|||
| Chartered accountants |
|||
| First Floor Suite | |||
| 2 Hillside Business Park | |||
| Bury St Edmunds | |||
| IP32 7EA | |||
| Bankers | Barclays Bank Pic | ||
| Ipswich | |||
| IP1 1PB |
| 2020 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||
| funds | Total funds | Total funds | |||||
| Note | 6 | 6 | 6 | ||||
| Income and endowments | |||||||
| Donations and legacies |
4 | 125,647 | 125,647 | 26,296 | |||
| Charitable activities |
5 | 1,185 | 1,185 | 5,745 | |||
| Fundraising income |
6 | 3,010 | 3,010 | 3,837 | |||
| Investment income |
7 | 18,582 | 18,582 | 23,197 | |||
| Total income | 148,424 | 148,424 | 59,075 | ||||
| Expenditure | |||||||
| Raising funds | |||||||
| Costs of raising donations | and legacies | 365 | |||||
| Charitable activities |
61,087 | 61,087 | 65,388 | ||||
| Total expenditure | 61,087 | 61,087 | 65,753 | ||||
| Net income/(expenditure) | and | net movements | in funds | ||||
| before gains and losses on investments | 87,337 | 87,337 | (6,678) | ||||
| Net losses on investments | 10 | (49,018) | (49,018) | (3,754) | |||
| Net income/(expenditure) | and | net movement | in funds | 38,319 | 38,319 | (10,432) | |
| Reconciliation offunds |
|||||||
| Total funds brought forward |
1,553,251 | 1,553,251 | 1,563,683 | ||||
| Total funds carried forward | 1,591,570 | 1,591,570 | 1,553,251 |
| Ipstfyich and Statement of fi 30September 2 |
District Anim nancial position 020 |
al We |
lfare Centr | e CIO | ||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Mote | 8 | r. | ||||
| Fixed assets | ||||||
| Tangible lixed assets investmenis |
14 15 |
207,243 385,338 |
209,906 434,356 |
|||
| 592,581 | 644,262 | |||||
| Cunsnt assets | ||||||
| Stocks | 16 | 200 | 200 | |||
| Debtors | 17 | 40,364 | 4,841 | |||
| Cash at bank snd in hand | 962,207 | 908,301 | ||||
| 1,002,771 | 913,342 | |||||
| Creditors: Amounts | falling due within | |||||
| ons year | 18 | (3,782) | (4,353) | |||
| Met cunant assets | 998,989 | 908,989 | ||||
| Total assets less current liabilities | 1,591,570 | 1.553,251 | ||||
| Met assets | 1,591,570 | 1,553,251 | ||||
| Funds ofthe charity | ||||||
| Unrestricted funds |
1,591,570 | 1.553,251 | ||||
| Total charity funds | 20 | 1,591,570 | 1,553,251 |
| 8 | Chaplin | A Chaplin |
|---|---|---|
| Trustee |
| 4. | present val it arises. Donations |
ue basis. The unwinding and legacies |
of the discount is reco |
gnised as an e | xpense in the p |
eriod in which |
|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds f |
2020 | Funds | 2019 E |
|||
| Donations | ||||||
| Donations | 6,665 | 6,665 | 3,313 | 3,313 | ||
| Legacies | ||||||
| Legacies | 118,782 | 118,782 | 22,611 | 22,611 | ||
| Gifts | ||||||
| Gift Aid receivable | 200 | 200 | 372 | 372 | ||
| 125,647 | 125,647 | 26,296 | 26,296 | |||
| 5. | Charitable | activities | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds f |
2020 | Funds | 2019 f |
|||
| Donations | - clinic and shelter | 1,185 | 1,185 | 5,745 | 5,745 |
| 6. | Fundraising | income | income | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||||
| Funds | 2020 | Funds | 2019 | ||||||||
| F | 6 | F | |||||||||
| Sale of donated | goods and | raffle | |||||||||
| proceeds | 3,010 | 3,010 | 3,837 | 3,837 | |||||||
| 7. | Investment | income | |||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||||
| Funds | 2020 6 |
Funds f |
2019 E |
||||||||
| Interest and | dividends | 18,582 | 18,582 | 23,197 | 23,197 | ||||||
| 8. | Costs ofraising donations | and legacies | |||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||||
| Funds f |
2020 6 |
Funds E |
2019 | ||||||||
| Costs of raising | donations | and legacies | 365 | 365 | |||||||
| 9. | Expenditure | on charitable | activities | ||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||||
| Funds | 2020 | Funds | 2019 | ||||||||
| E | |||||||||||
| Veterinary expenses, |
drugs, | food and | |||||||||
| milk | 10,140 | 10,140 | 10,491 | 10,491 | |||||||
| Salaries | 35,901 | 35,901 | 37,585 | 37,585 | |||||||
| Motor expenses | 590 | 590 | 602 | 602 | |||||||
| Business rates | and water | 1,340 | 1,340 | 1,641 | 1,641 | ||||||
| Insurance | 929 | 929 | 1,008 | 1,008 | |||||||
| Light and heat | 2,701 | 2,701 | 2,207 | 2,207 | |||||||
| Repairs and | maintenance | 1,095 | 1,095 | 3,694 | 3,694 | ||||||
| Cleaning and |
refuse | collection | 2,429 | 2,429 | 1,045 | 1,045 | |||||
| Stationery and |
postage | 280 | 280 | 201 | 201 | ||||||
| Telephone | 576 | 576 | 666 | 666 | |||||||
| Sundry expenses | 169 | 169 | 189 | 189 | |||||||
| Depreciation | 2,663 | 2,663 | 2,663 | 2,663 | |||||||
| Independent | examination | fees | |||||||||
| (governance | costs) | 2,274 | 2,274 | 3,396 | 3,396 | ||||||
| 61,087 | 61,087 | 65,388 | 65,388 | ||||||||
| 10. | Net losses on | investments | |||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||||
| Funds | 2020 | Funds | 2019 | ||||||||
| F | 6 | F | 6 | ||||||||
| Gains/(losses) | on listed investments | (49,018) | (49,018) | (3,754) | (3,754) |
| Net incom | e/( | expenditure) | is stated | after charging/(crediting): | ||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| 6 | ||||||
| Depreciation | oftangible | fixed assets | 2,663 | 2,663 | ||
| Staff costs | ||||||
| The total | staff costs and | employee | benefits for the reporting | period are analysed as follows: | ||
| 2020 | 2019 | |||||
| E | ||||||
| Wages and | salaries | 35,637 | 37,420 | |||
| Employer | contributions | to pension | plans | 264 | 165 | |
| 35,901 | 37,585 |
| Tangible fixed a | ssets | ||||
|---|---|---|---|---|---|
| Freehold | Animal | ||||
| property | shelters f |
Total | |||
| Cost | |||||
| At 1 October 2019and 30September | 2020 | 200,000 | 26,629 | 226,629 | |
| Depreciation | |||||
| At 1 October 2019 | 16,723 | 16,723 | |||
| Charge for the year | 2,663 | 2,663 | |||
| At 30September | 2020 | 19,386 | 19,386 | ||
| Carrying amount |
|||||
| At 30September | 2020 | 200,000 | 7,243 | 207,243 | |
| At 30September | 2019 | 200,000 | 9,906 | 209,906 |
| Investments | |
|---|---|
| Listed | |
| investments | |
| Cost or valuation | |
| At 1 October 2019 | 434,356 |
| Additions | |
| Fair value movements | (49,018) |
| At 30September 2020 | 385,338 |
| Impairment | |
| At 1 October 2019and 30September 2020 | |
| Carrying amount |
|
| At 30September 2020 | 385,338 |
| At 30September 2019 | 434,356 |
| 16. | Stocks | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| F | F | |||
| Pet food and | litter | 200 | 200 | |
| 17. | Debtors | |||
| 2020 f |
2019 | |||
| Prepayments | and accrued income | 40,364 | 4,841 |
| Creditors: Amounts |
falling due within one year | ||
|---|---|---|---|
| 2020 | 2019 | ||
| F | |||
| Trade creditors | 612 | 755 | |
| Accruals and deferred | income | 3,024 | 3,360 |
| Social security and other taxes | 146 | 238 | |
| 3,782 | 4,353 |
| 20. | plans wa Analysis |
s f2 of |
64 (2019:f165) charitable funds |
|||||
|---|---|---|---|---|---|---|---|---|
| Unrealised | At 30 | |||||||
| At 1 | October | gain/(loss) on |
September | |||||
| 2019 f |
income | Expenditure | investments 6 |
2020 | ||||
| Unrestricted | funds | |||||||
| General | fund | 1,553,251 | 148,424 | (61,087) | (49,018) | 1,591,570 | ||
| Unrealised | At 30 | |||||||
| At 1 | October | gain/(loss) on |
September | |||||
| 2018 | Income | Expenditure | investments | 2019 | ||||
| F | 8 | E | ||||||
| Unrestricted | funds | |||||||
| General | fund | 1,563,683 | 59,075 | (65,753) | (3,754) | 1,553,251 | ||
| 21. | Analysis | of | net assets between | funds | ||||
| Year ended | 30September 2020 | |||||||
| Tangible fixed |
Net current | |||||||
| assets | Investments | assets | Total | |||||
| 6 | F | |||||||
| Unrestricted | funds | 207,243 | 385,338 | 998,989 | 1,591,570 | |||
| Year ended | 30September 2019 | |||||||
| Tangible fixed | Net current | |||||||
| assets 6 |
Investmentsf | assets 6 |
Total | |||||
| Unrestricted | funds | 209,906 | 434,356 | 908,989 | 1,553,251 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| The carrying | amount offinancial | |||
| instruments | at 30September 2020 | |||
| were: | ||||
| Financial assets measured | at fair value: | |||
| Investments | 385,338 | 434,356 |