OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
annual
report (incorporating
the director's report)
Independent
examiner's
report
to the trustees
Statement offinancial
expenditure
account)
activities (including income and
Statement
offinancial
position
Notes to the financial statements

Registered chartty name Liver Care and Housmg Ltd
Charity registration number 1159573
Company registration
number
07076579
Principal office and registered 68 Walton Vale
office Liverpool
L9 2BU

2021 2021 2020
Unrestncted
funds Total funds Total funds
Income and endowments Note 6 E
Danatians
and legacies
Other trading
activities
5
6
625,734
51,063
825,734
51,063
580,697
113,947
Total income 676,797 876,797 694,644
Expenditure
Expenditure
on raising funds.
Costs of raising donations and legacies 7 845,667 845,668 666,113
Total expenditure 645,667 845,668 666,113
Net income and net movement in funds 31,130 31,129 28,531
Reconciliation
offunds
Total funds brought
fonvard
87,733 87,733 59,202
Total funds carried forward 116,663 118,863 87,733

2021 2020
Fixed assets 6 f
Tangible
fixed assets
12 230,357 23,465
Current assets
Debtors
Cash at bank and
m
hand 13 11,805
83,794
9,390
63,934
95,599 73,324
Creditors: amounts falling due within one year 14 19,003 9,056
Net current assets 76,596 64,288
Total assets less current liabilities 306,953 87,733
Creditors: amounts falling due after more than
one year 'l5 188,090
Net assets 118,863 87,733
Funds ofthe charity
Unrestricted
funds
118,863 87,733
Total charity funds 17 118,863 87,733

value, over the useful econo
mic life ofthat asset

as f
Fixtures and fittings 10%straight bne
Motor vehicles 25% straight line
Equipment 25%straight line

5. Donations
and leg
acies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Donations 6 6
Client contribution
Donations
type 2
85,014
3,088
85,014
3,088
28,053
1,102
28,053
1,102
Grants
Grants 737,632 737,632 551,542 551,542
825,734 825,734 580,697 580,697
6. Other trading
activities
Unrestncted Total Funds t/nrestricted Total Funds
Funds 2021 Funds 2020
6 f
Rental income 51,063 51,063 113,947 113,947
7. Costs ofraising donations and legacies
Unrestricted Total Funds Unrestricted Toial Funds
Funds 2021 Funds 2020
6 f
Wages and sale~isa
Pension costs
Rent
Rates 8 water
Light 8 heat
Repair, maintenance
and. community
549,371
23,864
46,217
10,428
10,994
549,371
23,864
46,217
10,428
10,994
469,248
16,577
48,588
5,941
10,617
469,248
16,577
48,588
5,941
10,617
cafe renovation
Insurance
Motor vehicle expenses
Accountancy
fees
Telephone
Other office costs
Depreciation
Profit/loss
on sale ofassets
91,556
10,338
18,526
2,800
5,834
63,258
10,315
2,166
91,556
10,338
18,526
2,800
5,834
63,258
10,315
2,166
47,513
7,179
10,756
4,648
5,580
28,069
9,264
2.133
47,513
7,179
10,756
4,648
5,580
28,069
9,264
2,133
845,667 845,667 666,113 666,113
8. hiet income

2021 2020
Fees payable to the independent examiner for E E
Independent examination ofthe financial statements 1,320 1,320

Independent
examination
Staff costs
ofthe fi nancial statements 1,320 1,320
The total staff costs and employee benefits for the reporting period are analysed
as
follows:
2021 2020
E E
Wages and salaries
Employer contributions
to pension plans 549,371
23,864
469,248
16,577
573,235 485,825

No remuneration
or oth
received
by the trustees
Tangible fixed assets
er
benefits
fro
m employment
w
ith
the charit
y
or a related
entity
were
Land and Fixtures and Motor
Cost buildings
F
fittings vehicles
E
Equipment Total
E
At 1 April 2020
Additions
Disposals
199,000 13,294 21,598
46,297
(33,115)
10,146 45,038
245,297
(33,115)
At 31 March 2021 199,000 13,294 34,780 10,146 257,220
Depreciation
At 1 April 2020
Charge for the year
Transfers
5,315
1,329
6,524
8,574
(5,025)
9,734
412
21,573
10,315
(5,025)
At 31 March 2021 6,644 10,073 10,146 26,863
Carrying
amount
At 31 March 2021 199,000 6,650 24,707 230,357
At 31 March 2020 7,979 15,074 412 23,465

Other debtors 2D21
E
2020
f
11,805 9,390
14. Creditors: amounts falling due within one year
Social security and other taxes 2021
E'
2020
Other creditors 17,683
1,320
7,736
1,320
19,0D3 9,056
15. Creditors: amounts falling due after more than one year
2021 2020
Bank loans and overdrafts E
188,091
16. Pensions
and other
post retirement benefits
Defined contribution plans

General
funds
At 1 April 20
E
87,733
Income
f
876,797
Expenditure
(845,667)
At
31 March 21
E
118,863
Analysis ofnet assets between funds
Unrestncted Total Funds
Tangible
fixed assets
Funds
f
2021
E
Current assets
Creditors less than
1
Creditors greater than
Net assets
year
1 year
230,359
95,599
(19,003)
(188,090)
230,359
95,599
(19,003)
(188,090)
118,863 118,863