| Page | ||||||
|---|---|---|---|---|---|---|
| Trustees' annual report (incorporating |
the | director's | report) | |||
| Independent examiner's report |
to the | trustees | ||||
| Statement offinancial expenditure account) |
activities | (including | income and | |||
| Statement offinancial |
position | |||||
| Notes to the financial | statements |
| Registered | chartty | name | Liver Care and Housmg | Ltd |
|---|---|---|---|---|
| Charity registration | number | 1159573 | ||
| Company | registration number |
07076579 | ||
| Principal office and | registered | 68 Walton Vale | ||
| office | Liverpool | |||
| L9 2BU |
| 2021 | 2021 | 2020 | |||
|---|---|---|---|---|---|
| Unrestncted | |||||
| funds | Total funds | Total funds | |||
| Income and endowments | Note | 6 | E | ||
| Danatians and legacies Other trading activities |
5 6 |
625,734 51,063 |
825,734 51,063 |
580,697 113,947 |
|
| Total income | 676,797 | 876,797 | 694,644 | ||
| Expenditure | |||||
| Expenditure on raising funds. |
|||||
| Costs of raising donations | and legacies | 7 | 845,667 | 845,668 | 666,113 |
| Total expenditure | 645,667 | 845,668 | 666,113 | ||
| Net income and net movement | in funds | 31,130 | 31,129 | 28,531 | |
| Reconciliation offunds |
|||||
| Total funds brought fonvard |
87,733 | 87,733 | 59,202 | ||
| Total funds carried forward | 116,663 | 118,863 | 87,733 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Fixed assets | 6 | f | ||||
| Tangible fixed assets |
12 | 230,357 | 23,465 | |||
| Current assets | ||||||
| Debtors Cash at bank and m |
hand | 13 | 11,805 83,794 |
9,390 63,934 |
||
| 95,599 | 73,324 | |||||
| Creditors: amounts | falling | due within one year | 14 | 19,003 | 9,056 | |
| Net current assets | 76,596 | 64,288 | ||||
| Total assets less current | liabilities | 306,953 | 87,733 | |||
| Creditors: amounts | falling | due after more than | ||||
| one year | 'l5 | 188,090 | ||||
| Net assets | 118,863 | 87,733 | ||||
| Funds ofthe charity | ||||||
| Unrestricted funds |
118,863 | 87,733 | ||||
| Total charity funds | 17 | 118,863 | 87,733 |
| value, over the useful econo | mic life ofthat asset |
as f |
|---|---|---|
| Fixtures and fittings | 10%straight | bne |
| Motor vehicles | 25% straight | line |
| Equipment | 25%straight | line |
| 5. | Donations and leg |
acies | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2021 | Funds | 2020 | |||
| Donations | 6 | 6 | ||||
| Client contribution Donations type 2 |
85,014 3,088 |
85,014 3,088 |
28,053 1,102 |
28,053 1,102 |
||
| Grants | ||||||
| Grants | 737,632 | 737,632 | 551,542 | 551,542 | ||
| 825,734 | 825,734 | 580,697 | 580,697 | |||
| 6. | Other trading activities |
|||||
| Unrestncted | Total Funds | t/nrestricted | Total Funds | |||
| Funds | 2021 | Funds | 2020 | |||
| 6 | f | |||||
| Rental income | 51,063 | 51,063 | 113,947 | 113,947 | ||
| 7. | Costs ofraising donations | and legacies | ||||
| Unrestricted | Total Funds | Unrestricted | Toial Funds | |||
| Funds | 2021 | Funds | 2020 | |||
| 6 | f | |||||
| Wages and sale~isa Pension costs Rent Rates 8 water Light 8 heat Repair, maintenance |
and. community 549,371 23,864 46,217 10,428 10,994 |
549,371 23,864 46,217 10,428 10,994 |
469,248 16,577 48,588 5,941 10,617 |
469,248 16,577 48,588 5,941 10,617 |
||
| cafe renovation Insurance Motor vehicle expenses Accountancy fees Telephone Other office costs Depreciation Profit/loss on sale ofassets |
91,556 10,338 18,526 2,800 5,834 63,258 10,315 2,166 |
91,556 10,338 18,526 2,800 5,834 63,258 10,315 2,166 |
47,513 7,179 10,756 4,648 5,580 28,069 9,264 2.133 |
47,513 7,179 10,756 4,648 5,580 28,069 9,264 2,133 |
||
| 845,667 | 845,667 | 666,113 | 666,113 | |||
| 8. | hiet income |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Fees payable | to the independent | examiner | for | E | E | |
| Independent | examination | ofthe | financial statements | 1,320 | 1,320 |
| Independent examination Staff costs |
ofthe fi | nancial statements | 1,320 | 1,320 | |
|---|---|---|---|---|---|
| The total staff costs and | employee | benefits for the reporting | period | are analysed as |
follows: |
| 2021 | 2020 | ||||
| E | E | ||||
| Wages and salaries Employer contributions |
to pension | plans | 549,371 23,864 |
469,248 16,577 |
|
| 573,235 | 485,825 |
| No remuneration or oth received by the trustees Tangible fixed assets |
er benefits fro |
m employment w |
ith the charit |
y or a related |
entity were |
|---|---|---|---|---|---|
| Land and | Fixtures and | Motor | |||
| Cost | buildings F |
fittings | vehicles E |
Equipment | Total E |
| At 1 April 2020 Additions Disposals |
199,000 | 13,294 | 21,598 46,297 (33,115) |
10,146 | 45,038 245,297 (33,115) |
| At 31 March 2021 | 199,000 | 13,294 | 34,780 | 10,146 | 257,220 |
| Depreciation | |||||
| At 1 April 2020 Charge for the year Transfers |
5,315 1,329 |
6,524 8,574 (5,025) |
9,734 412 |
21,573 10,315 (5,025) |
|
| At 31 March 2021 | 6,644 | 10,073 | 10,146 | 26,863 | |
| Carrying amount |
|||||
| At 31 March 2021 | 199,000 | 6,650 | 24,707 | 230,357 | |
| At 31 March 2020 | 7,979 | 15,074 | 412 | 23,465 |
| Other debtors | 2D21 E |
2020 f |
|||
|---|---|---|---|---|---|
| 11,805 | 9,390 | ||||
| 14. | Creditors: amounts | falling due within one year | |||
| Social security and other taxes | 2021 E' |
2020 | |||
| Other creditors | 17,683 1,320 |
7,736 1,320 |
|||
| 19,0D3 | 9,056 | ||||
| 15. | Creditors: amounts | falling due after | more than one year | ||
| 2021 | 2020 | ||||
| Bank loans and overdrafts | E | ||||
| 188,091 | |||||
| 16. | Pensions and other |
post retirement | benefits | ||
| Defined contribution | plans |
| General funds |
At 1 April 20 E 87,733 |
Income f 876,797 |
Expenditure (845,667) |
At 31 March 21 E 118,863 |
|
|---|---|---|---|---|---|
| Analysis ofnet assets between funds | |||||
| Unrestncted | Total Funds | ||||
| Tangible fixed assets |
Funds f |
2021 E |
|||
| Current assets Creditors less than 1 Creditors greater than Net assets |
year 1 year |
230,359 95,599 (19,003) (188,090) |
230,359 95,599 (19,003) (188,090) |
||
| 118,863 | 118,863 |