**Charity Number: 1159571** 

## **THE HUMANE EDUCATION SOCIETY** 

Report of the Trustees and financial statements for the year ended 31 December 2021 

1 



THE HUMANE EDUCATION SOCIETY 

## **CONTENTS** 

||Page||
|---|---|---|
|Trustees and Advisers||2|
|Trustees’ Report|3||
|Independent Examiner’s Report||9|
|Statement of Financial Activities||10|
|Balance Sheet|11||
|Statement of Cash Flows|12||
|Notes to the Accounts||13|
|Revenue Account|19||
|Expenditure Account|20||



2 



THE HUMANE EDUCATION SOCIETY 

## **TRUSTEES AND ADVISERS** 

**HONORARY PRESIDENT** Mrs L Dutton 

**TRUSTEES** Mr C Barton Mrs C Brown Mrs A Brenninkmeijer Dr C Reed Dr E Broadbelt Mrs E van der Zeil **CHARITY NUMBER** 1159571 **REGISTERED OFFICE** The Animal Sanctuary Newgate Wilmslow Cheshire SK9 5LN **BANKERS** NatWest plc 4 Grove Street Wilmslow Cheshire SK9 1EJ 

**FINANCIAL ADVISER** Justin Heap Swiftsure Wealth Management 1, Church Hill Knutsford Cheshire WA16 6DH 

Paul Gold Head of Private Clients Swiftsure Wealth Management 1, Church Hill Knutsford Cheshire WA16 6DH 

## **INDEPENDENT EXAMINER** Mr A Pannell ACA CTA 

8, Arlington Crescent Wilmslow Cheshire SK9 6BJ 

3 



THE HUMANE EDUCATION SOCIETY 

## **TRUSTEES ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2021** 

## **INTRODUCTION** 

The Trustees of the Humane Education Society present their annual report for the year ended 31[st] December 2021 under the Charities Act 2011, together with the financial statements for the year. The financial statements comply with the Charities Act 2011; the charity’s governing document, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1[st] January 2015). 

## **STRUCTURE, GOVERNANCE AND ADMINISTRATION** 

The charity is a Charitable Incorporated Organisation (CIO) with a constitution, and was registered with the Charities Commission in December 2014. 

The Board of Trustees is responsible for the day to day governance and administration of the CIO. Decisions regarding rehoming and animal welfare are delegated to the staff except when significant veterinary fees are involved. Then the trustees will deliberate with the staff on the best way forward. 

The Board of Trustees is responsible for the appointment of new trustees. New trustees will only be appointed after due consideration is given to their eligibility, personal competence and skills. New trustees, when appointed, are inducted into the working of the CIO by the existing trustees. 

The Annual General Meeting of the charity was held on Wednesday 27[th] October 2021, and at this meeting the decision of the Board of Trustees (9[th] December 2020) to elect Mr Colin Barton to the Chair of Trustees and Mrs Elaine van der Zeil to the Board was ratified by the membership. On 9[th] May, Mrs Elizabeth Broadbelt tendered her resignation from the Board and this was accepted by the Chair. The Board thanked Mrs Broadbelt for her service to the Society. 

Sadly, Mrs Lin Dutton, the Society’s Honorary President, passed away in November 2021. 

The Trustees have identified the major risks to which the CIO is exposed, and have put procedures in place to manage those risks. 

## **OBJECTIVES AND ACTIVITIES** 

The objectives of the CIO are: 

1. to promote the education of young people and adults in the humane principles and right treatment of all living creatures; and 

2. to promote humane behaviour towards animals by taking into its animal sanctuary animals that need care and attention due to sickness, 

4 



THE HUMANE EDUCATION SOCIETY 

maltreatment or poor circumstances, and treating and caring for them until they can be found homes. 

## **TRUSTEES ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (continued)** 

The CIO achieves these objectives by organising educational talks and visits to/from schools and groups, by providing volunteering opportunities, by offering work placements for secondary school pupils, college and university students, and by effectively running the Wilmslow Animal Sanctuary. Donations, legacies and grants received, together with the fundraising activities of the volunteers, provide the necessary funds for these activities. 

## **FINANCIAL REVIEW** 

A summary of the year’s results can be found on page 10 of this document. 

## **Income** 

During 2021 income from charitable activities was £195,177 compared to £210,052 in 2020. However, on top of this the charity received £78,326 in compensation from St James’s Place for mismanagement of the Society’s investment. Excluding that sum, the reduction of £14,875 in income was due to a decrease in donations and fundraising activities. 

The coronavirus pandemic continued to have a detrimental effect on fundraising income during 2021, although we were able to hold two small on-site fundraising events. The first, a plant sale, raised over £1,300 and our second summer afternoon tea proved very popular, raising around £1,500. One of our volunteers, Patti Wilson, organised a local street event which raised nearly £2,500 for the Society; we are extremely lucky to have such dedicated volunteers. Sales on eBay continued to be lucrative bringing in over £8,500. Around £1,200 of this was due to a very large donation of clothes and accessories from a local celebrity, Ampika Pickston, who was a star in several series of the Real Housewives of Cheshire. We are very grateful to her for her support. A new event for the Sanctuary was a pop-up “charity shop” during one week in December. A variety of clothes, accessories and household items were on sale as well as our calendars and Christmas cards, and this proved popular raising around £1,200. As COVID-19 restrictions continue to be eased we look forward to a fruitful year of fundraising in 2022. 

In the second quarter of 2021 the Trustees held meetings with the charity’s investment advisor Renzo Giovannini regarding the poor performance of their investments during 2020 and early 2021. During the course of these meetings it became clear that the Trustees’ instructions regarding their investment had not been followed in some respects, and that they had not been made fully aware of some of the issues surrounding their choice of an ethical portfolio. As a result, a complaint was lodged with St James’s Place, and Paul Gold replaced Renzo Giovannini as the Society’s investment advisor. In addition, 

5 



THE HUMANE EDUCATION SOCIETY 

the investment was shifted into an alternative ethical portfolio. Substantial compensation (£78,326) was received from St James’s Place and the investment also grew by £38,699 during the second half of the year. 

We would like to thank all those who remembered us in their wills, in particular: Sheila Rothwell (£40,000), Valerie Fitton (£16,400) and Mrs A Roberts (£2,000). 

## **TRUSTEES ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (continued)** 

## **Expenditure** 

Total expenditure in 2021 was £200,755 compared to £214,079 in 2020. This reduction was, in the main, due to 2020 wage costs being higher than normal because an extra person had been employed during lockdown. 

## **ACHIEVEMENTS** 

Throughout 2021 the Trustees held regular meetings to manage the affairs of the CIO and to develop strategies for moving it forward. Major achievements of 2021 included: 

1. Continuing to provide high standards of animal care and to rehome animals during the continuing challenging conditions of a pandemic and national lockdowns 

2. Finalising plans for a major refurbishment of the horse barn 

3. Installation of a ‘Memorial Garden’ 

## Animal Care and Rehoming 

New animal homing protocols developed during 2020 continued to be used during 2021 and have proved to be extremely successful. 

Rehoming figures for 2021 are shown below: 


**----- Start of picture text -----**<br>
Animal Admitted Returned Rehomed<br>Cat/Kitten 154 5 112<br>Rabbit 4 0 3<br>Guinea Pig 6 0 1<br>Equine 0 0 1<br>Other 11 0 1<br>**----- End of picture text -----**<br>


Refurbishment of the Horse Barn 

6 



THE HUMANE EDUCATION SOCIETY 

The fabric of the horse barn has been deteriorating for some years, and during 2021 the decision was made to tackle this issue. In addition to the obvious problems with the side walls, a survey of the barn highlighted the fact that many of the structural pillars were showing signs of decay and would need replacing, and the asbestos roof was deemed to be unsafe due to the amount of moss growing on it. Several contractors were invited to visit the site to discuss the way forward and to tender for the project. After much consultation the Trustees took the decision to: 

- Replace the structural pillars where necessary. 

- Clad the side walls with box profile metal with Perspex sheets at the top to increase the light in the barn. 

- Remove the asbestos roof and replace it with metal sheeting with skylights. 

- Replace the front with box metal sheeting incorporating large, high wooden gates so that high vehicles can access the barn. 

## **TRUSTEES ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (continued** ) 

- Replace the back with box metal sheeting incorporating large gates so that the horses can easily access the back paddock. 

This work is planned to start in January 2022 and has funded by donations from two very generous supporters and a legacy. 

## The Memorial Garden 

For some years the Trustees have been considering developing a ‘Memorial Garden’, a space in which people can sit quietly and remember their departed pets, and also commemorate them in a permanent way. During 2021 a generous supporter provided the funds for this project and a local garden designer (Blue Tulip Garden Design) donated her time to design an appropriate space. The work was completed in the autumn and is a delightful area that enhances the Sanctuary grounds. Wires are strung between pergola uprights, and animals can be commemorated with engraved stainless steel leaves that 



hang from the wires. 

7 



THE HUMANE EDUCATION SOCIETY 

## **TRUSTEES ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2021 (continued)** 

## **STATEMENT OF TRUSTEES RESPONSIBILITIES** 

Charity law requires the Trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity and of its financial activities for the period together with its assets and liabilities at the end of the period, and to adequately distinguish any material special trust or other restricted funds of the charity. In preparing these financial statements the Trustees are required to: 

- a) Select suitable accounting policies and apply them consistently 

- b) Make judgements and estimates that are reasonable and prudent 

- c) State whether the policies adopted are in accordance with the appropriate SORP on Accounting by Charities and the Accounting Regulations and with applicable accounting 

   - standards, subject to any material departures disclosed and explained in the financial statements, and 

- d) Prepare the financial statements on a going concern basis unless it is inappropriate to assume that the charity will continue in business. 

The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

8 



THE HUMANE EDUCATION SOCIETY 

**STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2021** 

**Unrestricte Unrestricted/ d/ Notes Total Funds Total Funds 2021 2020 £ £** 

**Income from** 

Donations and legacies : Legacies 58,494 Subscriptions and donations 136,136 Investments (bank interest) 547 

## **Total Income** 

**Total Income** 195,177 **Expenditure on :** Charitable Activities **2** 200,755 **Total Expenditure** 200,755 **Net Income/(expenditure) on charitable** (5,578) **activities** 

54,461 154,404 

1,187 210,052 214,079 214,079 (4,027) 

Net gains (losses) on Portfolio Investment **5** 38,699 (15,062) Investment compensation **5.1** 78,326 **Total Net Income/(expenditure) for the** 111,447 (19,089) **year Reconciliation of Funds** Total funds Brought forward 1,116,520 1,135,609 **Total Funds Carried Forward** 1,227,967 1,116,520 

The notes on pages 13-18 form part of these financial statements 


**----- Start of picture text -----**<br>
9<br>**----- End of picture text -----**<br>




THE HUMANE EDUCATION SOCIETY 


## **BALANCE SHEET FOR THE YEAR ENDED 31 DECEMBER 2021** 

||||||
|---|---|---|---|---|
|**Not**<br>**es**|**2021**||**2020**||
||**£**|**£**|**£**|**£**|
|**Fixed Assets**|||||
||||||
|Tangible Assets<br>**4**||185,289||205,406|
||||||
|Investments<br>**5**||429,273||390,574|
||||||
|**Total Fixed Assets**||614,562||595,980|
||||||
||||||
|Debtors<br>**6**|181,994||5,501||
||||||
|Cash at bank and in hand|439,319||522,368||
||||||
|**Total current Assets**|621,313||527,869||
||||||
|Creditors|||||
|amounts falling due within one<br>year<br>**7**|(7,908)||(7,329)||
||||||
|**Net Current Assets**||613,405||520,540|
||||||
|**Total Net Assets**||1,227,96<br>7||1,116,52<br>0|
||||||
|**The Funds of the Charity**|||||
|Unrestricted Funds<br>**9**||1,227,96<br>7||1,116,52<br>0|



The notes on pages 13-18 form part of these financial statements 

10 



THE HUMANE EDUCATION SOCIETY 

## **STATEMENT OF CASH FLOWS** 

## **FOR THE YEAR ENDED 31 DECEMBER 2021** 

||||
|---|---|---|
|**Note**<br>**s**|**2021**|**2020**|
||**£**|**£**|
||||
|**Cash fows from operating activities:**|||
|**Net cash provided by operating activities**<br>**10**|(77,419)|12,761|
||||
|**Cash fows from Investing Activities**|||
|Interest Income|547|1,187|
|Purchase of Tangible Fixed Assets|(6,177)|(113,638)|
||||
|**Net Cash used in investing activities**|(5,630)|(112,451)|
||||
|**Cash fows from fnancing activities**|||
||||
|**Change in cash and cash equivalents**|(83,049)|(99,690)|
|**in the reporting period**|||
|**Cash and cash equivalents at the**|522,368|622,058|
|**beginning of the reporting period**|||
||||
|**Cash and cash equivalents at the**<br>**11**|439,319|522,368|
|**end of the reporting period**|||



11 



THE HUMANE EDUCATION SOCIETY 



## **NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021** 

## **1.  ACCOUNTING POLICIES** 

## **1.1 Basis of preparation and assessment of going concern** 

The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) – (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011. 

The charity constitutes a Public Benefit Entity as defined by FRS 102. 

The financial statements have been prepared on the basis that this CIO (charity 1159571) and charity 207513 have always been part of the same reporting entity. Therefore, the assets and liabilities of charity 207513 (£200 cash at the bank) have been included in the balance sheet. 

12 



THE HUMANE EDUCATION SOCIETY 

The trustees consider that there are no material uncertainties about the charity’s ability to continue as a going concern. There are no significant areas of judgements and key assumptions that affect items in the accounts except for depreciation which is detailed in note 1.8. 

## **1.2 Income** 

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the items of income have been met, it is probable that the income will be received and the amount can be measured reliably 

For legacies, entitlement is taken as the earlier of the date on which either: the charity is aware that probate has been granted, the estate has been finalised and notification has been made by the executor(s) to the Charity that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably and the charity has been notified of the executor’s intention to make a distribution. Where legacies have been notified to the charity or the charity is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is treated as a contingent asset and disclosed if material. 

Income is only deferred when the criterion for income recognition has not been met, and occurs in the following circumstances: 

- The donor specifies that the grant or donation must only be used in future accounting periods; or 

- The donor has imposed conditions, which must be met before the charity has unconditional entitlement. 

## **NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021** 

## **1.3 Investment income** 

Interest on funds is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank. 

## **1.4 Volunteers** 

In accordance with FRS 102 and the Charities SORP (FRS 102), the economic contribution of general volunteers is not recognised in the accounts. Further details of the contribution made by volunteers can be found in the Trustees’ Annual Report. 

## **1.5 Expenditure** 

13 



THE HUMANE EDUCATION SOCIETY 

Expenditure is included on an accrual basis and is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. 

## **1.6 Fund accounting** 

Unrestricted funds are available to spend on activities that further any of the purposes of the charity. Designated funds are unrestricted funds of the charity which the Trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity’s work or for specific projects being undertaken by the charity. 

## **1.7 Irrecoverable VAT** 

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred. 

## **1.8 Depreciation** 

Depreciation has been provided on tangible assets to write off their cost less estimated residual value over their expected useful economic lives as follows: 

Land Not depreciated Buildings 10% written down value Motor vehicles 25% written down value Animal welfare equipment 10% of the original cost Furniture and office equipment 25% of the original cost 

## **NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021** 

## **1.9 DEBTORS** 

Sundry debtors are recognised at the settlement amount. Prepayments are valued at the net amount prepaid. 

## **1.10 CREDITORS** 

Creditors and provisions are recognised where the charity has a present obligation resulting from a 

past event that will probably result in the transfer to a third party and the amount due to settle the 

obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at 

their settlement amount after allowing for any trade 

14 



THE HUMANE EDUCATION SOCIETY 

## discounts due. 

|discounts due.|||
|---|---|---|
|**2.CHARITABLE ACTIVITIES**|||
||31 Dec|31 Dec|
||2021|2020|
|**Animal Sanctuary expenses :**|||
|Feeding and care of horses and other<br>animals|11,618|13,619|
|Blacksmith and veterinary fees|26,347|31,532|
|Salaries and NIC|102,455|110,205|
|Motor vehicle and travelling expenses|2,638|1,705|
|Rent, rates and water|881|785|
|Heating and lighting|8,609|7,702|
|Telephone|219|595|
|Insurance|3,007|2,588|
|Printing, postage and stationery|1,826|1,294|
|Bank and streamline charges|125|531|
|Advertising (fundraising)|7,336|1,303|
|Repairs and renewals|5,499|17,366|
|Sundry expenses|1,900|1,160|
|Depreciation|26,294|21,421|
|Loss on disposal of fxed assets|0|0|
|Accounting and other professional fees|2,001|2,273|
||||
||£200,755|£214,079|
|**3. STAFF COSTS**|||
|Salaries|97,413|104,299|
|National Insurance|3,057|3,864|
|Employer's pension contribution|1,985|2,042|
||||
||£102,455|£110,205|
|The average headcount of employees during the year was 5 (2020: 5.5)|||



The Trustees received no remuneration during the year (2020 : £0) and did not receive any expenses 

during the year (2020: £0) 

No employee earned in excess of £60,000 in the current or previous year. 

## **NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021** 

## **4. FIXED ASSETS** 

|**4. FIXED ASSETS**|**NOTES TO THE ACCOUNTS**<br>**FOR THE YEAR ENDED 31 DECEMBER 2021**|
|---|---|
||**Sanctuary**<br>**Buildings**<br>**Motor**<br>**Vehicles**<br>**Animal**<br>**Welfare**<br>**Equipmen**<br>**t**<br>**Fixtures &**<br>**Fittings**<br>**Total**|
||**£**<br>**£**<br>**£**<br>**£**<br>**£**|
|**Cost**||
|At 1January2021|434,582<br>37,170<br>30,491<br>27,746<br>529,989|
|Additions|-<br>-<br>-<br>6,177<br>6,177|
|Disposals|-<br>-<br>-<br>-<br>-|
|||
|At 31 December|434,582<br>37,170<br>30,491<br>33,923<br>536,166|



15 



THE HUMANE EDUCATION SOCIETY 

2021 

|**Depreciation**||
|---|---|
|At 1January2021|270,001<br>28,055<br>7,623<br>18,904<br>324,583|
|Charge inyear|16,458<br>2,279<br>3,049<br>4,508<br>26,294|
|Disposals|-<br>-<br>-<br>-<br>-|
|At 31 December<br>2021|286,459<br>30,334<br>10,672<br>23,412<br>350,877|
|**Net Book Value**||
|At 31 December<br>2021|148,123<br>6,836<br>19,819<br>10,511<br>185,289|
|At 31 December<br>2020|164,581<br>9,115<br>22,868<br>8,842<br>205,406|



## **NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021** 

## **5. INVESTMENT ASSETS** 

The charity holds an investment through Rowan Dartington investment advisers. This investment is valued at market value at 31 December 2021 in the Balance Sheet. Gains or losses in its value for the year are included in the SOFA. 

5.1 Compensation was awarded for not following the investment wishes of the Trustees of the charity. This was taken as cash and not reinvested. 

||**2021**|**2020**|
|---|---|---|
|**6. DEBTORS**|||
|Prepayments and accrued income|180,617|3,596|
|Other debtors|1,377|1,905|
||––––––––|––––––––|
||£181,994|£5,501|
||––––––––|––––––––|
|**7. CREDITORS: Amounts falling due within one year**|||
|Trade creditors|7,086|6,447|
|Accruals and deferred income|822|882|



16 



THE HUMANE EDUCATION SOCIETY 

––––––– ––––––– £7,908 £7,329 –––––––– –––––––– 

## **8. RELATED PARTY TRANSACTIONS** 

Aggregate donations by the trustees to the charity: 

**2021 2020** £23,306 £16,039 

There are no outstanding balances with related parties as at 31 December 2021 (2020: £nil). 

## **NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021** 

## **9. ANALYSIS OF FUNDS** 

|**9. ANALYSIS OF**<br>**FUNDS**||||||
|---|---|---|---|---|---|
||**Funds 1**|**Incom**|**Expendit**|**Investm**|**Funds 31**|
||**Jan**|**e**|**ure**|**ent**|**Dec**|
||**2021**|||**Gain**|**2021**|
||**£**|**£**|**£**|**£**|**£**|
|||273,50||||
|Unrestricted funds|1,116,520|3|200,755|38,699|1,227,967|
|The total net assets are allocated to the unrestricted fund, as there are no other fund||||||
|types.||||||



## **10. RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASH FLOW** 

**FROM OPERATING ACTIVITIES** 

|**CASH FLOW**<br>**FROM OPERATING ACTIVITIES**|||
|---|---|---|
||**2021**|**2020**|
||**£**|**£**|
|Net movement in funds|111,447|(19,089)|
|**Adjustments for :**|||
|Depreciation charge|26,294|21,421|
|Loss on disposal of|||
|assets|0|0|
|(Gain)/loss in Valuation of Investment|(38,699)|15,062|
|Interest Income|(547)|(1,187)|
|(Increase)/decrease in Debtors|(176,493)|(1,211)|
|Increase/(decrease) in Creditors|579|(2,235)|



17 



THE HUMANE EDUCATION SOCIETY 

|**Net Cashprovided by operating activities**|(77,419)<br>12,761|
|---|---|
|**11. ANALYSIS OF CASH AND CASH**<br>**EQUIVALENTS**||
||**2021**<br>**2020**|
||**£**<br>**£**|
|Cash in hand|439,319<br>522,368|
|**Total cash and cash equivalents**|439,319<br>522,368|



The following pages do not form part of the statutory financial statements 

|**REVENUE ACCOUNT**|**REVENUE ACCOUNT**||
|---|---|---|
|**FOR THE YEAR ENDED 31 DECEMBER 2021**|||
||**2021**|**2020**|
||**£**|**£**|
|**Income**|||
|Legacies received/receivable|58,494|54,461|
|Subscriptions and donations|136,13<br>6|154,40<br>4|
|Interest on bank deposit accounts|547|1,187|
||195,17<br>7|210,05<br>2|
|**Deduct Expenditure**|200,75<br>5|214,07<br>9|
|(see separate schedule)|||
|**Excess of Income over Expenditure for the**<br>**year**|(5,578<br>)|(4,027<br>)|
|Change in value of portfolio investment|38,699|(15,06<br>2)|
|Investment compensation|78,326||
|**Net Income/(expenditure) for the year**|111,44<br>7|(19,08<br>9)|




18 



THE HUMANE EDUCATION SOCIETY 

## **This page does not form part of the statutory financial statements** 

## **EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2021** 

||**2021**|**2021**|**2020**|**2020**|
|---|---|---|---|---|
||**£**|**£**|**£**|**£**|
|**EXPENDITURE**|||||
|Animal SanctuaryExpenses|||||
|Feeding and care of horses and small animals|11,618||13,619||
|Blacksmith and veterinary fees|26,347||31,532||
|Wages, salaries and Social Security contributions|102,45<br>5||110,20<br>5||
|||140,42<br>0||155,35<br>6|
|Motor vehicle and travelling expenses|2,638||1,705||
|Rent, rates and water|881||785||
|Heating and lighting|8,609||7,702||
|Telephone|219||595||
|Insurance|3,007||2,588||
|Printing, postage and stationery|1,826||1,294||
|Sundry expenses|1,900||1,160||
|Advertising (fundraising)|7,336||1,303||
|Repairs and renewals|5,499||17,366||
|||31,915||34,498|
|Bank and Streamline Charges|125||531||
|Professional fees|||||
|-Accountancy|||||
|-Taxation, payroll & bookkeeping|992||999||
|-Other professional fees|1,009||1,274||
|||2,126||2,804|
|Depreciation|||||
|-Buildings|16,458||10,863||
|-Motor vehicles & trailers|2,279||3,038||
|-Animal welfare equipment|3,049||3,049||
|-Furniture & ofce  equipment|4,508||4,471||
|-Loss on disposal of Fixed Assets|||||
|||26,294||21,421|
|**Total Expenditure**||200,75<br>5||214,07<br>9|



19 



THE HUMANE EDUCATION SOCIETY 

## **This page does not form part of the statutory financial statements** 


20