| Trustees' report |
1to 13 | |
|---|---|---|
| Independent auditor's |
report | 14to 17 |
| Statement offinancial | acfivtbes | 18to 19 |
| Balance sheet | 20 | |
| Notes to the finandal | statements | 21to 34 |
| REFERENCE AND ADMINISTRATIVE | REFERENCE AND ADMINISTRATIVE | REFERENCE AND ADMINISTRATIVE | DETAILS | |||
|---|---|---|---|---|---|---|
| Truslnes | Right Reverend | Bishop 3 Newcome | (Co-chair) | |||
| Professor D Fod (Co-chair) | ||||||
| Dr5Burgess | ||||||
| Mr 8Thompson | ||||||
| Mr CTownsend | ||||||
| Mr M Amersi (resigned 8 December | 2021) | |||||
| Mr 3 Casson | ||||||
| Charity | Registration | Number | 1159568 | |||
| Prlndpal | OINce | Rose Castle Farm Cottage | ||||
| Dalston | ||||||
| Carlisle | ||||||
| CA5 7BY | ||||||
| Auditor | David Allen Chartered Accountants 0Statutory |
Auditor | ||||
| Delmar House | ||||||
| Barras Lane Estate | ||||||
| Dalston | ||||||
| Carlisle | ||||||
| CA5 7NY | ||||||
| Bankers | CAF Bank Ltd | |||||
| 25 Kings Hill Avenue |
||||||
| West Mailing | ||||||
| Kent | ||||||
| ME1943Q |
| Intort m5onal | ||
|---|---|---|
| ~ Dev Sanskriti Vishwavidyalaya, |
India | |
| ~ Al Amana Centre, Oman | ||
| ~ inHarmonie, South Africa |
||
| ~ Virginia Theological Seminary, |
USA | |
| ~ The Concordia Forum |
||
| ~ princeton University, New Jersey, USA |
||
| ~ All Angels Church, New York, |
USA | |
| ~ Muslim Community Network, |
New York, USA | |
| ~ Strengih in Diversity Development |
Centre, Lagos, Nigeria | |
| ~ Anglican Communion |
||
| ~ StGeorge's Cathedral lk College, Jerusalem. |
| Total | Total | ||||||
|---|---|---|---|---|---|---|---|
| Note | Unrestricted f |
Restricted f |
2021 f |
2020f | |||
| Income fNrmr | |||||||
| Donations and legacies |
126,861 | 4,424 | 131,285 | 211,147 | |||
| Charitable activt0es |
38,312 | 38,312 | 15,659 | ||||
| Investment income |
23 | 23 | 151 | ||||
| Other income | 46 | 745 | 46 745 | 121529 | |||
| Total income | 211 | 911 | 4424 | 216365 | 348486 | ||
| Expenditure on: Charitable activldes |
6 | ~270 | 962 | 278568 | 294669 | ||
| Total expenditure | ~270 | 962 | 7606 | 278568 | 294669 | ||
| Net (expenditure)/income | (59,021) | (3,182) | (62,203) | 53,817 | |||
| Gross transfers between |
|||||||
| funds | 25000 | ||||||
| Net movement in funds |
(34,021) | (28,182) | (62,203) | 53,817 | |||
| Recondllatlon of |
funds | ||||||
| Total funds brought | forward | 101 | 703 | 133538 | 235241 | 181424 | |
| Total funds carried | forward | 15 | 67 | 692 | 105356 | 173038 | 235 241 |
| Total | |||||||
|---|---|---|---|---|---|---|---|
| Note | Unrestricbsd I |
Restrkted E |
2020 E |
||||
| Income fromt | |||||||
| Donations and legades |
107,397 | 103,750 | 211,147 | ||||
| Charitable activities |
15,659 | 15,659 | |||||
| Investment income |
151 | 151 | |||||
| Other income | 121 | 529 | 121 | 529 | |||
| Total income | 241 | 736 | 103750 | 381 | 486 | ||
| Expenditure on: Charitable acbvttles |
6 | ~287 | 939 | ~6730 | ~204 | 669 | |
| Total expenditure | ~287 | 939 | ~673D | ~294 | 669 | ||
| Net movement in funds |
(43,203) | 97,020 | 53,817 | ||||
| RecondEaUon of | funds | ||||||
| Total funds brought | forward | 144 | 906 | 36518 | 181 | 424 | |
| Total funds carried | forward | 1DI | 7D3 | 133538 | 235 | 241 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Note | E | E | ||||
| Fixed assets | ||||||
| Tangible assets | 12 | 3,620 | 6,653 | |||
| Current assets | ||||||
| Debtors | 13 | 16,139 | 12,356 | |||
| Cash at bank and in hand | 200 | 340 | 267 611 | |||
| Creditors: Amounts | falling due wRhin one year | 14 | 224,279 ~54 1 |
279,997 ~52 409 |
||
| Net current assets | 169 | 410 | 228 580 | |||
| Net assets | 173 | 030 | 235 241 | |||
| Funds ofthe | charity: | |||||
| Restricted | 105,356 | 133,538 | ||||
| Unrestricted | income | funds | ||||
| Unrestricted | 67 | 693 | 101703 | |||
| Total funds | 35 | 173 | 049 | 235 241 |
| 6 EXPENDITURE ON CHARITABLE ACIIVITIES | 6 EXPENDITURE ON CHARITABLE ACIIVITIES | 6 EXPENDITURE ON CHARITABLE ACIIVITIES | 6 EXPENDITURE ON CHARITABLE ACIIVITIES | |||
|---|---|---|---|---|---|---|
| Unr3estricted General |
R~ | Total 2021 |
Total 2020 |
|||
| E | E | E | E | |||
| Bank charges | 138 | 138 | 100 | |||
| Travelling and subsistence |
1,775 | 1,775 | 4,204 | |||
| Wages and | salaries | 227,593 | 227,593 | 227,118 | ||
| Programmes | and evenls | 2,712 | 769 | 3,481 | 15,541 | |
| Consultants | and research costs | 6,837 | 6,837 | 6,640 | ||
| Computer costs |
9,964 | 9,964 | 1,819 | |||
| Telephone | 219 | 219 | 573 | |||
| Printing, postage and stationery |
257 | 257 | 514 | |||
| Training | 1,564 | 1,564 | 265 | |||
| Accountancy | 2,248 | 2,248 | 3,904 | |||
| Audit fees | 1,200 | 1,200 | 1,200 | |||
| Professional | fees | 2,142 | 2,142 | 15,867 | ||
| Premises and | related costs | 13,469 | 13,469 | 11,897 | ||
| Recruitment | costs | 4,518 | 4,518 | 1,935 | ||
| Exchange rate loss | 13 | 13 | ||||
| Depreciation | ofoNce equipment | 3150 | 3 15D | 3092 | ||
| 27D962 | 7606 | 279565 | 296 669 |
| Support co | st | s allocated to charitable acthrlU |
es | |
|---|---|---|---|---|
| Total | Total | |||
| 2021 | 2020 | |||
| E | E | |||
| Governance | costs | 3,448 | 5,104 | |
| Finance costs | 13 | |||
| Information | technology | 9,964 | 1,820 | |
| Human resources |
6,082 | 2,200 | ||
| Administration | costs | 476 | 1,086 | |
| Establishment | costs | 13,469 | 11,897 | |
| Other support | costs | 13622 | 41 141 | |
| 49674 | 63241 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| E | E | |||
| Audit fees | 1,200 | 1,200 | ||
| Other non-audit | services | 2,248 | 3,904 | |
| Depreciation | of | fixed assets | 3 126 | 3692 |
| 10STAFFCOSTS The aggregate payroll costs were as follows: |
||
|---|---|---|
| 2021 | 2020 | |
| E | E | |
| Staff costs during the year were: | ||
| Wages and salaries | 204,300 | 201,375 |
| Social security costs | 15,298 | 19,121 |
| Pension costs | 7995 | 6622 |
| 227593 | 227 119 |
| 2021 | 2020 |
|---|---|
| No | No |
| 12TANGIBLE FIXEDASSETS | |||
|---|---|---|---|
| ONce | |||
| egulpment | Total | ||
| E | E | ||
| Coat | |||
| At 13anuary 2021 | 12,494 | 12,494 | |
| Additions | 117 | 117 | |
| At 31December 2021 | 12011 | 12 | 611 |
| Depredation | |||
| At 13anuary 2021 | 5,841 | 5,841 | |
| Charge for the year | 3 150 | 3 | 150 |
| At 31December 2021 | 8991 | 8 | 991 |
| Net book value | |||
| At 31December 2021 | 3 620 | 3 | 620 |
| At 31December 2020 | 6653 | 6 | 653 |
| 13DEBTORS | |||
| 2021 | 2020 | ||
| E | E | ||
| Trade debtors | 4,155 | 1,597 | |
| Prepayments | 5,569 | 241 | |
| Tax recoverable | 6415 | 10510 | |
| 16139 | 12356 |
| 2021 f |
2020f | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Trade creditors | 1,943 | 168 | ||||||||
| Other taxation and | social security | 5,448 | ||||||||
| Accruals | 2,400 | 2,400 | ||||||||
| Deferred inmme |
45 070 | 0!841 | ||||||||
| 54861 | 514M | |||||||||
| 2021 f |
2020 f |
|||||||||
| Deferred inmme at |
13anuary | 2021 | (48,841) | |||||||
| Resources deferred | in the period | (15,730) | (48,841) | |||||||
| Amounts released |
from previous | periods | 195D1 | |||||||
| Deferred inmme at |
year end | ~45 07D | ~48 041 | |||||||
| 15FUNDS | ||||||||||
| Balance at | ||||||||||
| Balance at | 31 | |||||||||
| 1Ianuary | Incoming | Resources | December | |||||||
| 2021 f |
resources f |
expended f |
Transfers f |
2021 f |
||||||
| Unrestricted funds |
||||||||||
| Genera/ | ||||||||||
| Unrestricted funds |
101,703 | 211,941 | (270,951) | 25,000 | 67,693 | |||||
| Restrkted funds |
||||||||||
| Global Covenant | of | |||||||||
| Religions fund | 28,472 | 28,472 | ||||||||
| Flnnis Scott Foundation | 769 | (769) | ||||||||
| Sbxy Tent | 3,047 | 4,424 | (6,837) | 634 | ||||||
| E L Rathbone Trust 3ohn Snyder |
1,250 100000 |
~25 MD | 1,250 75 DDD |
|||||||
| Total restricted | funds | 133 | 530 | 4424 | ~7M6 | ~25 MD | 105356 | |||
| Total funds | 235 | 241 | 216365 | ~278 | 557 | 173049 |
| Balance | at | |||||
|---|---|---|---|---|---|---|
| Balance at 1 | 31 | |||||
| Ianuary | Incoming | Resources | December | |||
| 2020 | resources | expended | 2020 | |||
| 6 | E | E | ||||
| Unrestricted | funds | |||||
| General | ||||||
| Unrestricted | funds | 144,906 | 244,736 | (287,939) | 101,703 | |
| Restricted | ||||||
| Global Covenant of Religions | ||||||
| fund | 28,472 | 28,472 | ||||
| Rnnis Smtt | Foundation | 2,500 | (1,731) | 769 | ||
| Story Tent | 8,046 | (4,999) | 3,047 | |||
| E L Rathbone | Trust | 1,250 | 1,250 | |||
| 3ohn Snyder Total restricted funds |
36510 | IM 000 ID3 750 |
~6730 | IDD 133 |
DM 530 |
|
| Total funds | 181424 | 301016 | ~204 6M | 235 | 241 |
| 17ANA | LYSIS OF NET ASSETSB | ETWEEN FUNDS | ||
|---|---|---|---|---|
| Total funds | ||||
| Unrestricted | at31 | |||
| funds | Restriclnd | December | ||
| General | funds | 2021 | ||
| E | 6 | E | ||
| Tangible | fixed assets | 3,620 | 3,620 | |
| Current Current |
assets liabilkies |
118,934 ~54 1 |
105,356 | 224,290 ~54861 |
| Total net assets | 67693 | 105356 | 173049 | |
| Unrestrlcbad | ||||
| funds | Restrlcbsd | Total funds | ||
| General | funds | 2020 | ||
| 6 | 6 | 6 | ||
| Tangible | fixed assets | 6,653 | 6,653 | |
| Current Current |
assets liabilities |
146,459 ~57409 |
133,538 | 279,997 ~52 409 |
| Total net assets | 101703 | 133538 | 235241 |