OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Trustees'
report
1to 13
Independent
auditor's
report 14to 17
Statement offinancial acfivtbes 18to 19
Balance sheet 20
Notes to the finandal statements 21to 34

REFERENCE AND ADMINISTRATIVE REFERENCE AND ADMINISTRATIVE REFERENCE AND ADMINISTRATIVE DETAILS
Truslnes Right Reverend Bishop 3 Newcome (Co-chair)
Professor D Fod (Co-chair)
Dr5Burgess
Mr 8Thompson
Mr CTownsend
Mr M Amersi (resigned 8 December 2021)
Mr 3 Casson
Charity Registration Number 1159568
Prlndpal OINce Rose Castle Farm Cottage
Dalston
Carlisle
CA5 7BY
Auditor David Allen
Chartered
Accountants 0Statutory
Auditor
Delmar House
Barras Lane Estate
Dalston
Carlisle
CA5 7NY
Bankers CAF Bank Ltd
25 Kings
Hill Avenue
West Mailing
Kent
ME1943Q

Intort m5onal
~ Dev Sanskriti
Vishwavidyalaya,
India
~ Al Amana Centre, Oman
~ inHarmonie,
South Africa
~ Virginia Theological
Seminary,
USA
~ The Concordia
Forum
~ princeton
University,
New Jersey, USA
~ All Angels Church,
New York,
USA
~ Muslim
Community
Network,
New York, USA
~ Strengih
in Diversity
Development
Centre, Lagos, Nigeria
~ Anglican
Communion
~ StGeorge's Cathedral
lk College, Jerusalem.

Total Total
Note Unrestricted
f
Restricted
f
2021
f
2020f
Income fNrmr
Donations
and legacies
126,861 4,424 131,285 211,147
Charitable
activt0es
38,312 38,312 15,659
Investment
income
23 23 151
Other income 46 745 46 745 121529
Total income 211 911 4424 216365 348486
Expenditure
on:
Charitable
activldes
6 ~270 962 278568 294669
Total expenditure ~270 962 7606 278568 294669
Net (expenditure)/income (59,021) (3,182) (62,203) 53,817
Gross transfers
between
funds 25000
Net movement
in funds
(34,021) (28,182) (62,203) 53,817
Recondllatlon
of
funds
Total funds brought forward 101 703 133538 235241 181424
Total funds carried forward 15 67 692 105356 173038 235 241

Total
Note Unrestricbsd
I
Restrkted
E
2020
E
Income fromt
Donations
and legades
107,397 103,750 211,147
Charitable
activities
15,659 15,659
Investment
income
151 151
Other income 121 529 121 529
Total income 241 736 103750 381 486
Expenditure
on:
Charitable
acbvttles
6 ~287 939 ~6730 ~204 669
Total expenditure ~287 939 ~673D ~294 669
Net movement
in funds
(43,203) 97,020 53,817
RecondEaUon of funds
Total funds brought forward 144 906 36518 181 424
Total funds carried forward 1DI 7D3 133538 235 241

2021 2020
Note E E
Fixed assets
Tangible assets 12 3,620 6,653
Current assets
Debtors 13 16,139 12,356
Cash at bank and in hand 200 340 267 611
Creditors: Amounts falling due wRhin one year 14 224,279
~54
1
279,997
~52 409
Net current assets 169 410 228 580
Net assets 173 030 235 241
Funds ofthe charity:
Restricted 105,356 133,538
Unrestricted income funds
Unrestricted 67 693 101703
Total funds 35 173 049 235 241

6 EXPENDITURE ON CHARITABLE ACIIVITIES 6 EXPENDITURE ON CHARITABLE ACIIVITIES 6 EXPENDITURE ON CHARITABLE ACIIVITIES 6 EXPENDITURE ON CHARITABLE ACIIVITIES
Unr3estricted
General
R~ Total
2021
Total
2020
E E E E
Bank charges 138 138 100
Travelling
and subsistence
1,775 1,775 4,204
Wages and salaries 227,593 227,593 227,118
Programmes and evenls 2,712 769 3,481 15,541
Consultants and research costs 6,837 6,837 6,640
Computer
costs
9,964 9,964 1,819
Telephone 219 219 573
Printing,
postage and stationery
257 257 514
Training 1,564 1,564 265
Accountancy 2,248 2,248 3,904
Audit fees 1,200 1,200 1,200
Professional fees 2,142 2,142 15,867
Premises and related costs 13,469 13,469 11,897
Recruitment costs 4,518 4,518 1,935
Exchange rate loss 13 13
Depreciation ofoNce equipment 3150 3 15D 3092
27D962 7606 279565 296 669

Support co st s allocated to charitable
acthrlU
es
Total Total
2021 2020
E E
Governance costs 3,448 5,104
Finance costs 13
Information technology 9,964 1,820
Human
resources
6,082 2,200
Administration costs 476 1,086
Establishment costs 13,469 11,897
Other support costs 13622 41 141
49674 63241

2021 2020
E E
Audit fees 1,200 1,200
Other non-audit services 2,248 3,904
Depreciation of fixed assets 3 126 3692

10STAFFCOSTS
The aggregate
payroll costs were as follows:
2021 2020
E E
Staff costs during the year were:
Wages and salaries 204,300 201,375
Social security costs 15,298 19,121
Pension costs 7995 6622
227593 227 119
2021 2020
No No

12TANGIBLE FIXEDASSETS
ONce
egulpment Total
E E
Coat
At 13anuary 2021 12,494 12,494
Additions 117 117
At 31December 2021 12011 12 611
Depredation
At 13anuary 2021 5,841 5,841
Charge for the year 3 150 3 150
At 31December 2021 8991 8 991
Net book value
At 31December 2021 3 620 3 620
At 31December 2020 6653 6 653
13DEBTORS
2021 2020
E E
Trade debtors 4,155 1,597
Prepayments 5,569 241
Tax recoverable 6415 10510
16139 12356

2021
f
2020f
Trade creditors 1,943 168
Other taxation and social security 5,448
Accruals 2,400 2,400
Deferred
inmme
45 070 0!841
54861 514M
2021
f
2020
f
Deferred
inmme at
13anuary 2021 (48,841)
Resources deferred in the period (15,730) (48,841)
Amounts
released
from previous periods 195D1
Deferred
inmme at
year end ~45 07D ~48 041
15FUNDS
Balance at
Balance at 31
1Ianuary Incoming Resources December
2021
f
resources
f
expended
f
Transfers
f
2021
f
Unrestricted
funds
Genera/
Unrestricted
funds
101,703 211,941 (270,951) 25,000 67,693
Restrkted
funds
Global Covenant of
Religions fund 28,472 28,472
Flnnis Scott Foundation 769 (769)
Sbxy Tent 3,047 4,424 (6,837) 634
E L Rathbone Trust
3ohn Snyder
1,250
100000
~25 MD 1,250
75 DDD
Total restricted funds 133 530 4424 ~7M6 ~25 MD 105356
Total funds 235 241 216365 ~278 557 173049

Balance at
Balance at 1 31
Ianuary Incoming Resources December
2020 resources expended 2020
6 E E
Unrestricted funds
General
Unrestricted funds 144,906 244,736 (287,939) 101,703
Restricted
Global Covenant of Religions
fund 28,472 28,472
Rnnis Smtt Foundation 2,500 (1,731) 769
Story Tent 8,046 (4,999) 3,047
E L Rathbone Trust 1,250 1,250
3ohn Snyder
Total restricted funds
36510 IM 000
ID3 750
~6730 IDD
133
DM
530
Total funds 181424 301016 ~204 6M 235 241

17ANA LYSIS OF NET ASSETSB ETWEEN FUNDS
Total funds
Unrestricted at31
funds Restriclnd December
General funds 2021
E 6 E
Tangible fixed assets 3,620 3,620
Current
Current
assets
liabilkies
118,934
~54
1
105,356 224,290
~54861
Total net assets 67693 105356 173049
Unrestrlcbad
funds Restrlcbsd Total funds
General funds 2020
6 6 6
Tangible fixed assets 6,653 6,653
Current
Current
assets
liabilities
146,459
~57409
133,538 279,997
~52 409
Total net assets 101703 133538 235241