OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

year to 05.04.2021 Year to
ALL ITEMS RELATE TO UNRESTRICTED General Designated 05.04.2020
FUNDS Fund Fund Tota I Total
E E E f
INCOME FROM
Gift-Aid Donations 1,570 1,570 16,050
Tax Repayable
on Gift-Aid
392 392 4,012
Other Individual
&Company
Donations 1,780 1,780 38,845
Legacy 0 0 5,000
Contributions
from the Congregation
51,144 23,800 74,944 58,325
Contributions
to Conference
Costs 0 0 28,231
Burial Fees 9,750 9,750 3,250
Sundry
Income
10 10 10
Interest Received 27 27 140
TOTAL INCOMING
RESOURCES
64,673 23,800 88,473 153,863
EXPENDITURE ON
MEETING HALL R
NNING COSTS
Water and Sewerage 224 224 255
Light and Heat (Inc. Generator) 7,486 7,486 15,999
Repairs and Cleaning 3,812 3,812 8,866
Upkeep ofGrounds 4,917 4,917 8,096
Security and Fire Control 3,468 3,468 3,695
insurance 1,864 1,864 1,290
Professional
Costs
570 570 244
Burial Ground Costs 2,336 2,336 1,130
Bank Charges 397 397 419
Sundry (Inc.for Zoom Meetings) 727 727 636
Depreciation 111,957 111,957 113,358
137,758 137,758 153,988
OTHER CHARIT
LEACTIVITIES
Congregation
Support
0 25,350 25,350 0
Donated Services Note 6 3,990 3,990 5,584
Conference
Hosting Costs
(129) (129) 26,650
Other Donations and Costs 0 0 1,038
GOVERNANCE
COSTS
Professional
Support Costs
2,370 2,370 1,475
Accountancy
and Independent
Examiner 2,490 2,490 2,520
TOTAL RESOURCES EXPENDED Note 7 146,479 25,350 171,829 191,255
NET DEFICIT FOR YEAR (81,806) (1,550) (83,356) (37,392)
TOTAL FUND
BROUGHT FORWARD
2,282,572 0 2,282,572 2,319,964
TOTAL FUNDS CARRIED FORWARD 2,200,766 (1,550) 2,199,216 2,282,572
Note 9
YEOVIL GOSPEL HALL TRUST
BALANCE SHEET AS AT 55" APRIL 2021
As at As at
Note 05.04.2D21 0~5.04.202
f f
FIXEDASSETS
~ER
Id P
At Tintinhull Road, yeovil 1,436,512 1,532,884
At 133West Coker Road, Yeovil 340,201 349,710
At Mason Lane, Montacute 272,972 270,439
~PN
51 0
IldI 10,800 12,150
Furniture
Fittin
and E ui ment 14,176 18,380
TOTAL FIXED ASSETS 2,074,661 2,183,563
EDERENT IIEEETE
Debtors 4,405 4,263
Prepayments 2,541 3,245
Bank Accounts 123,531 100,229
130,477 107,737
LES:C
RRENT LIABILITIES
Amounts
Fallin
Due Within One Year
Creditors 2,669 3,194
Accruals 3,253 5,534
5,922 8,728
NET CURRENT ASSET 124,555 99,009
~NETAE
ET
2,199,216 2,282,572
Represented by:—
FUNDS —UNRESTRICTED FUNDS
General
Fund
2,200,766 2,282,572
Designated
Fund
(1,550j 0
~cl
I
5
2,199,216 2,282,572

2.
(a)
NG ISLE FIXEDASSE
These Comprise:-
TS
Freehold
Pro ert
Tintinhull 133West Mason Fittings,
Road Coker Road, Lane Portacabin Furniture 8
Yeovil Yeovil Montacute ~Buildin ~di t Total
COST f f f f
At 06.04.2020 2,625,931 387,746 270,439 13,500 125,189 3,422,805
Additions
in Year
0 0 2,533 0 522 3,055
At 05.04.2021 2,625,931 387,746 272,972 13,500 125,711 3,425,860
~PP~ECIAPI
N
At 06.04.2020 1,093,047 38,036 0 1,350 106,809 1,239,242
Charge for Year 96,372 9,509 0 1,350 4,726 111,957
At 05,04.2021 1,189,419 45,545 0 2,700 111,535 1,351,199
T8 0
VALUE
At 05.04.2021 1,436,512 340,201 272,972 10,800 14,176 2,074,661
At 05.04.2020 1,532,884 349,710 270,439 12,150 18,380 2,183,563
(b) FREEHOLD PROPERTY AT TINTINHULL ROAD
YEOVIL ISSUMMARISED
AS'-
Meeting Burial
Hall Ground Total
COST f f
At 06.04.2020 and At 05.04.2021
- Land 208,000 52,000 260,000
- Construction
Work
2,251,785 114,146 2,365,931
2,459,785 166,146 2,625,931
DEPRECIATION
At 06.04.2020 1,074,378 18,669 1,093,047
Charge for Year 90,071 6,301 96,372
At.05.04.2021 1,164,449 24,970 1,189,419
NET BOOK VALUE
At 05.04.2021 1,295,336 141,176 1,436,512
At 05.04.2020 1,385,407 147,477 1,532,884

Year to Yearto
05,04,2021 05.04.2020
To Ivel Gospel Hall Trust
- For Meeting Hall Running Expenses 3,990 5,584
7, RESOURCES EXPENDED
These were:-
Year to 05.04.2021
Meeting
Hall
Other Year
Running Chantable to
Costs Activities Total 05.04.2020
f f f f
Direct Costs 137,758 29,211 166,969 187,260
Support Costs 2,170 200 2,370 1,475
Governance Costs 2,090 400 2,490 2,520
142,018 29,811 171,829 191,255

General
Unrestricted Designated Total
Fund Fund Funds
AS AT 5~ APRIL 2021 f E f
Tangible Fixed Assets 2,074,661 0 2,074,661
Current Assets 130,477 0 130,477
Current Liabilities (5,922) 0 (5,922)
Owed between
Funds
1,550 (1,550) 0
Total Funds 2,200,766 (1,550) 2,199,216
AS AT 5~ APRIL 202
Tangible Fixed Assets 2,183,563 2,183,563
Current Assets 107,737 107,737
Current Liabilities (8,728) (8,728)
Total Funds 2,282,572 2,282,572

MEN T S IN FUND
Opening incoming Resources Closing
Balance Resources ~Ex ended Balance
E E
YEAR TO 5~ APRIL 2021
Unrestricted Funds
General
Fund
2,282,572 64,673 (146,479) 2,200,766
Designated Fund 0 23,800 (25,350) (1,550)
Total Funds 2,282,572 88,473 (171,829) 2,199,216
YEAR TO 5~ PRIL 2020
Unrestricted Funds
General
Fund
2,319,964 153,863 (191255) 2 282 572
Tota I Funds 2,319,964 153,863 (191,255) 2,282,572