OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Statement ofFinancial Activi ties for the Year En ded 5April 2021
Total
Unrestricted 2021
Note
Income and Endowments from:
Donations
and legacies
243,101 243,101
Investment
income
3 3
Total income 243,104 243,104
Expenditure
on:
Charitable
activities
74,726 74,726
Total expenditure 74,726 74,726
Net movement
in funds
168,378 168,378
Reconciliation offunds
Total funds brought forward 1,736,163 1,736,163
Total funds carried forward 14 1,904,541 1,904,541
Total
Unrestricted 2020
Note
Income and Endowments from:
Donations
and legacies
135,264 135,264
Expenditure
on:
Charitable
activities
71,164 71,164
Total expenditure 71,164 71,164
Net movement
in funds
64,100 64,100
Reconciliation offunds
Total funds brought forward 1,672,063 1,672,063
Total funds carried forward 14 1,736,163 1,736,163

2021 2020
Note
Fixed assets
Tangible assets 1,498,848 1,530,020
Current assets
Debtors 10 233,555 232,370
Cash at bank and in hand 11 174,274 13,383
Creditors: Amounts falling due within one year 12 407,829
~2,13
245,753
~4,610)
Net current assets 405,693 241,143
Total assets less current liabilities 1,904,541 1,771,163
Creditors: Amounts falling due after more than one year 13 (35,000)
Net assets 1,904,341 1,736,163
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 1,904,541 1,736,163
Total funds 14 1,904,541 1,736,163

Unrestricted funds Total
Designated General funds
Donations
and legacies;
Donations
Irom companies,
trusts and similar
proceeds 215,735 215,735
Donations
Irom individuals
14,594 14,594
Gift aid reclaimed 4,122 4,122
Congregation
Support
8,650 8,650
Total for2021 8,650 234,451 243,101
Total for2020 40 135,224 135,264

Unrestricted
funds Total
General funds
K
Independent
examiner
fees
Examination ofthe Qnancial statements 960 960
Legal fees 1,536 1,536
Other governance costs 100 100
Total for2021 2,596 2,596
Total for2020 2,641 2,641

Net incoming resourc es forthe year include:
2021 2020
g
Depreciation offixed assets 31,172 31,172
Donated Services 8,673 18,109
Insurance
Repairs k Manintenance
1,361
18,806
1,205
6,250
Donations 100
Congregation
support
2,925
Sundry Expenses 720
Cleaning 24 440
Independent
Examiners Fees
960 1,440
Legal 8cProfessional fees 1,536 1,176
Bank Charges 25
Gask Electricity
8'c water
7,376 9,728
Telephone 560 679
CostofPublic events 512 941
Total 74,726 71,164

9
Tangible Sxed assets
Land and Furniture and
buildings
f
equipment Total
Cost
At 6April 2020 1,93$,448 13,378 1,951,$26
At 5April 2021 1,938,44$ 13,378 1,951,826
Depreciation
At 6April 2020 417,687 4,119 421,806
Charge for the year 29,834 1,338 31,172
At 5April 2021 447,521 5,457 452,97$
Net book value
At 5April 2021 1,490,927 7,921 1,498,848
At 5April 2020 1,520,761 9,259 1,530,020

10 Debtors
20?1 2020
f,
Prepayments 910 905
Accrued income 2,645 1,465
Other debtors 230,000 230,000
233,555 232,370

2021 2020
Cash at bank 174,274 13,383
12 Creditors: amounts falling due within one year
2021 2020
Other creditors 1
Accruals 2,135 4,610
2,136 4,610
13 Creditors: amounts falling due after one year
2021 2020
CGHT Loan 35,000
In creditors is included f35,000interest iree Central Gospel Hall Trust Loan.
14 Funds
Balance at6 Incoming Resources Balance at5
April 2020 resources expended April 2021
Unrestricted funds
General 1,736,163 225,781 (63,128) 1,898,816
Designated 8,650 (2,925) 5,725
Total funds 1,736,163 234,431 ~66,033) 1,904,541
Balance at6 Incoming Resources Balance at5
April 2019 resources expended April 2020
Unrestricted funds
General 1,672,063 117,115 (53,055) 1,736,123
Designated 40 40
Total funds

15 Analysis ofnet assets between funds
14.1Current year
Unrestricted Total funds at
funds 5April
General
f
2021
f,
Tangible fixed assets 1,498,848 1,498,848
Current assets
Current liabilities
407,829
(2,13
407,829
~2,136)
Total net assets 1,904,541 1,904,541
14.2Prior year
Unrestricted Total fiends at
funds 5April
General 2020
Tangible fixed assets 1,530,020 1,530,020
Current assets 245,753 245,753
Current liabilities
Creditors over I year
(4,610)
(35,000
(4,610)
~33,000)
Total net assets 1,736,163 1,736,163

16 Analysis ofnet funds
At 6April Financing
cash
At 5April
2020 flows 2021
Cash atbank and in hand
Net debt
13,383
13,383
~982)
~982)
12,401
12,401
At 6April Financing
cash
At 5April
2019 flows 2020
f,
Cash atbank and in hand 8,662 4,721 13,383
Net debt 8,662 4,721 13,383