| Statement | ofFinancial Activi | ties for the Year En | ded 5April 2021 | |
|---|---|---|---|---|
| Total | ||||
| Unrestricted | 2021 | |||
| Note | ||||
| Income and Endowments | from: | |||
| Donations and legacies |
243,101 | 243,101 | ||
| Investment income |
3 | 3 | ||
| Total income | 243,104 | 243,104 | ||
| Expenditure on: |
||||
| Charitable activities |
74,726 | 74,726 | ||
| Total expenditure | 74,726 | 74,726 | ||
| Net movement in funds |
168,378 | 168,378 | ||
| Reconciliation offunds | ||||
| Total funds brought forward | 1,736,163 | 1,736,163 | ||
| Total funds carried forward | 14 | 1,904,541 | 1,904,541 | |
| Total | ||||
| Unrestricted | 2020 | |||
| Note | ||||
| Income and Endowments | from: | |||
| Donations and legacies |
135,264 | 135,264 | ||
| Expenditure on: |
||||
| Charitable activities |
71,164 | 71,164 | ||
| Total expenditure | 71,164 | 71,164 | ||
| Net movement in funds |
64,100 | 64,100 | ||
| Reconciliation offunds | ||||
| Total funds brought forward | 1,672,063 | 1,672,063 | ||
| Total funds carried forward | 14 | 1,736,163 | 1,736,163 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Note | |||||
| Fixed assets | |||||
| Tangible assets | 1,498,848 | 1,530,020 | |||
| Current assets | |||||
| Debtors | 10 | 233,555 | 232,370 | ||
| Cash at bank | and in hand | 11 | 174,274 | 13,383 | |
| Creditors: Amounts | falling due within one year | 12 | 407,829 ~2,13 |
245,753 ~4,610) |
|
| Net current | assets | 405,693 | 241,143 | ||
| Total assets | less current liabilities | 1,904,541 | 1,771,163 | ||
| Creditors: Amounts | falling due after more than one year | 13 | (35,000) | ||
| Net assets | 1,904,341 | 1,736,163 | |||
| Funds ofthe | charity: | ||||
| Unrestricted | income | funds | |||
| Unrestricted | funds | 1,904,541 | 1,736,163 | ||
| Total funds | 14 | 1,904,541 | 1,736,163 |
| Unrestricted | funds | Total | ||
|---|---|---|---|---|
| Designated | General | funds | ||
| Donations and legacies; |
||||
| Donations Irom companies, |
trusts and similar | |||
| proceeds | 215,735 | 215,735 | ||
| Donations Irom individuals |
14,594 | 14,594 | ||
| Gift aid reclaimed | 4,122 | 4,122 | ||
| Congregation Support |
8,650 | 8,650 | ||
| Total for2021 | 8,650 | 234,451 | 243,101 | |
| Total for2020 | 40 | 135,224 | 135,264 |
| Unrestricted | ||||
|---|---|---|---|---|
| funds | Total | |||
| General | funds | |||
| K | ||||
| Independent examiner |
fees | |||
| Examination ofthe | Qnancial statements | 960 | 960 | |
| Legal fees | 1,536 | 1,536 | ||
| Other governance | costs | 100 | 100 | |
| Total for2021 | 2,596 | 2,596 | ||
| Total for2020 | 2,641 | 2,641 |
| Net incoming resourc | es forthe year include: | ||
|---|---|---|---|
| 2021 | 2020 | ||
| g | |||
| Depreciation offixed | assets | 31,172 | 31,172 |
| Donated Services | 8,673 | 18,109 | |
| Insurance Repairs k Manintenance |
1,361 18,806 |
1,205 6,250 |
|
| Donations | 100 | ||
| Congregation support |
2,925 | ||
| Sundry Expenses | 720 | ||
| Cleaning | 24 | 440 | |
| Independent Examiners Fees |
960 | 1,440 | |
| Legal 8cProfessional | fees | 1,536 | 1,176 |
| Bank Charges | 25 | ||
| Gask Electricity 8'c water |
7,376 | 9,728 | |
| Telephone | 560 | 679 | |
| CostofPublic events | 512 | 941 | |
| Total | 74,726 | 71,164 |
| 9 Tangible Sxed assets |
||||
|---|---|---|---|---|
| Land and | Furniture | and | ||
| buildings f |
equipment | Total | ||
| Cost | ||||
| At 6April 2020 | 1,93$,448 | 13,378 | 1,951,$26 | |
| At 5April 2021 | 1,938,44$ | 13,378 | 1,951,826 | |
| Depreciation | ||||
| At 6April 2020 | 417,687 | 4,119 | 421,806 | |
| Charge for the year | 29,834 | 1,338 | 31,172 | |
| At 5April 2021 | 447,521 | 5,457 | 452,97$ | |
| Net book value | ||||
| At 5April 2021 | 1,490,927 | 7,921 | 1,498,848 | |
| At 5April 2020 | 1,520,761 | 9,259 | 1,530,020 |
| 10 Debtors | ||
|---|---|---|
| 20?1 | 2020 | |
| f, | ||
| Prepayments | 910 | 905 |
| Accrued income | 2,645 | 1,465 |
| Other debtors | 230,000 | 230,000 |
| 233,555 | 232,370 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Cash at bank | 174,274 | 13,383 | ||||
| 12 Creditors: amounts | falling due within one year | |||||
| 2021 | 2020 | |||||
| Other creditors | 1 | |||||
| Accruals | 2,135 | 4,610 | ||||
| 2,136 | 4,610 | |||||
| 13 Creditors: amounts | falling due after one year | |||||
| 2021 | 2020 | |||||
| CGHT Loan | 35,000 | |||||
| In creditors is | included | f35,000interest iree Central Gospel | Hall Trust | Loan. | ||
| 14 Funds | ||||||
| Balance at6 | Incoming | Resources | Balance at5 | |||
| April 2020 | resources | expended | April 2021 | |||
| Unrestricted | funds | |||||
| General | 1,736,163 | 225,781 | (63,128) | 1,898,816 | ||
| Designated | 8,650 | (2,925) | 5,725 | |||
| Total funds | 1,736,163 | 234,431 | ~66,033) | 1,904,541 | ||
| Balance at6 | Incoming | Resources | Balance at5 | |||
| April 2019 | resources | expended | April 2020 | |||
| Unrestricted | funds | |||||
| General | 1,672,063 | 117,115 | (53,055) | 1,736,123 | ||
| Designated | 40 | 40 | ||||
| Total funds |
| 15 Analysis ofnet assets between funds 14.1Current year |
||
|---|---|---|
| Unrestricted | Total funds at | |
| funds | 5April | |
| General f |
2021 f, |
|
| Tangible fixed assets | 1,498,848 | 1,498,848 |
| Current assets Current liabilities |
407,829 (2,13 |
407,829 ~2,136) |
| Total net assets | 1,904,541 | 1,904,541 |
| 14.2Prior year | ||
| Unrestricted | Total fiends at | |
| funds | 5April | |
| General | 2020 | |
| Tangible fixed assets | 1,530,020 | 1,530,020 |
| Current assets | 245,753 | 245,753 |
| Current liabilities Creditors over I year |
(4,610) (35,000 |
(4,610) ~33,000) |
| Total net assets | 1,736,163 | 1,736,163 |
| 16 Analysis ofnet funds | |||
|---|---|---|---|
| At 6April | Financing cash |
At 5April | |
| 2020 | flows | 2021 | |
| Cash atbank and in hand Net debt |
13,383 13,383 |
~982) ~982) |
12,401 12,401 |
| At 6April | Financing cash |
At 5April | |
| 2019 | flows | 2020 | |
| f, | |||
| Cash atbank and in hand | 8,662 | 4,721 | 13,383 |
| Net debt | 8,662 | 4,721 | 13,383 |