| TRUSTEES | R A Blackledge | |
|---|---|---|
| BPocock | ||
| L Devenish | ||
| R Blackledge | ||
| S Plant | ||
| PRINCIPAL ADDRESS | Meeting Hall |
|
| Holyhead Road |
||
| Bicton | ||
| Shrewsbury | ||
| Shropshire | ||
| SY38EF | ||
| REGISTERED | CHARITY | 1159423 |
| NUMBER | ||
| INDEPENDENT | EXAMINER | Pace Accountants |
| Noble House | ||
| Eaton Road | ||
| Hemel Hempstead | ||
| Hertfordshire | ||
| HP2 7UB | ||
| CHAIRMAN | R Blackledge | |
| TREASURER | S Plant | |
| BANKERS | Lloyds Bank pic | |
| 1 Pride Hill |
||
| Shrewsbury | ||
| Shropshire | ||
| SY1 1DG |
| for the Year Ende | d 5 | ril 2021 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| 5.4.21 | 5.4.20 | ||||||||
| Unrestricted | Designated | Restricted | Total | Total | |||||
| fund | Fund | fund | funds | funds | |||||
| Notes | E | E | E | F | f | ||||
| INCOME AND | |||||||||
| ENDOWllllENTS | FROM | ||||||||
| Donations and legacies |
50,770 | 11,200 | 61,970 | 31,200 | |||||
| Other income | 2 | 1,250 | 1,250 | 19 | |||||
| Total | 52,020 | 11,200 | 63,220 | 31,219 | |||||
| EXPENDITURE | ON | ||||||||
| Charitable activities |
|||||||||
| Running Gospel |
Hall | Trusts | 14,052 | 14,052 | 21,634 | ||||
| Depreciation | 20,478 | 20,478 | 13,942 | ||||||
| Other Activities | 10,500 | 10,500 | |||||||
| Donated Services | 13,212 | 13,212 | 5,808 | ||||||
| Total | 47,742 | 10,500 | 58,242 | 41,384 | |||||
| NET | |||||||||
| INCOME/(EXPENDITURE) | 4,278 | 700 | 4,978 | (10,165) | |||||
| Transfers between |
funds | 8 | 700 | (700) | |||||
| Net movement | in funds | 4,978 | 4,978 | (10,165) | |||||
| RECONCILIATION | OF | ||||||||
| FUNDS | |||||||||
| Total funds brought | |||||||||
| forward | 1,257,047 | 1,257,047 | 1,267,212 | ||||||
| TOTAL FUNDS | CARRIED | ||||||||
| FORWARD | 1,262,025 | 1,262,025 | 1,257,047 |
| tfgtytuggaqad Soap~ca T u 8 acsSsst ~52021 |
s | |||||
|---|---|---|---|---|---|---|
| 5.4,21 | 5.4.20 | |||||
| Unrsstdctsd | Designated | Restricted | Total | Total | ||
| Notes | fund 8 |
Fund 6 |
fundf | funds 8 |
funds | |
| FIXEDASSETS | ||||||
| Tangible assets | 5 | 1,236,832 | 1,236,832 | 930,535 | ||
| CURRENT ASSETS | ||||||
| Debtors | 6 | 1,653 | 1,653 | 963 | ||
| Cash at bank | 24,655 | 24,655 | 326,616 | |||
| 26,308 | 26,308 | 327,579 | ||||
| CREDITORS | ||||||
| Amounts falling due within |
||||||
| one year | 7 | (1,115) | (1,115) | (1,067) | ||
| NET CURRENT ASSETS | 25,193 | 25,193 | 326,512 | |||
| TOTAL ASSETS LESS | ||||||
| CURRENT LIABILITIES | 1,262,025 | 1,262,025 | 1,257,047 | |||
| NET ASSETS | 1,262,025 | 1,262,025 | 1,257,047 | |||
| FUNDS | ||||||
| Unrestricted funds |
1,262,025 | 1,257,047 | ||||
| TOTAL FUNDS | 1,262,025 | 1,257,047 |
| OTHE | R INCOIIIIE | ||||
|---|---|---|---|---|---|
| 5.4.21 | 5.4.20 | ||||
| Unrestricted | Restricted | Total | Total | ||
| funds f |
funds f |
funds f |
funds f |
||
| Other | income | 1,250 | 1,250 | 19 | |
| 5.4.21 | 5.4.20 f |
||||
| Rents | Received | 1,250 | |||
| Bank | Interest | 19 | |||
| Total | 1,250 | 19 |
| There were no trustees' expenses paid 5 April 2020. |
There were no trustees' expenses paid 5 April 2020. |
There were no trustees' expenses paid 5 April 2020. |
for the year en | ded 5 April 20 |
21 nor for the | year ended |
|---|---|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT | OF FINANCIAL | ACTIVITIES | ||||
| Unrestricted | Designated | Restricted | Total | |||
| fund f |
Fund f |
fund F |
fundsf | |||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
31,200 | 31,200 | ||||
| Other income | 19 | 19 | ||||
| Total | 31,219 | 31,219 | ||||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Running Gospel Hall |
Trusts | 21,634 | 21,634 | |||
| Depreciation | 13,942 | 13,942 | ||||
| Donated Services | 5,808 | 5,808 | ||||
| Total | 41,384 | 41,384 | ||||
| NET INCOME/(EXPENDITURE) | (10,165) | (10,165) | ||||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought | forward | 1,267,212 | 1,267,212 | |||
| TOTAL FUNDS CARRIED FORWARD | 1,257,047 | 1,257,047 |
| 5. | TANGIBLE FIXED | ASS | E | TS | |||
|---|---|---|---|---|---|---|---|
| Freehold | Plant and | ||||||
| property f |
Equipment | Totals F |
|||||
| COST | |||||||
| At 6 April 2020 | 1,139,909 | 6,876 | 1,146,785 | ||||
| Additions | 326,774 | 326,774 | |||||
| At 5 April 2021 | 1,466,683 | 6,876 | 1,473,559 | ||||
| DEPRECIATION | |||||||
| At 6 April 2020 | 213,130 | 3,120 | 216,250 | ||||
| Charge for year | 20,133 | 344 | 20,477 | ||||
| At 5 April 2021 | 233,263 | 3,464 | 236,727 | ||||
| NET BOOK VALUE | |||||||
| At 5 April 2021 | 1,233,420 | 3,412 | 1,236,832 | ||||
| At 5 April 2020 | 926,779 | 3,756 | 930,535 | ||||
| Freehold property comprises: |
|||||||
| Bicton (Title Nos |
SL139330, SL216765 &SL176934) | ||||||
| 6. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 5.4.21 | 5.4.20 | ||||||
| F | |||||||
| Prepayments | 1,653 | 963 | |||||
| 7. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE | YEAR | ||||
| 5.4.21 | 5.4.20 | ||||||
| f. | f | ||||||
| Trade creditors | 1 | ||||||
| Other creditors | 1,115 | 1,066 | |||||
| 1,115 | 1,067 | ||||||
| 8. | MOVEMENT IN FUNDS |
||||||
| Net | Transfers | ||||||
| movement | between | At | |||||
| At 6.4.20 | in funds | funds | 5.4.21 | ||||
| f | F | f | |||||
| Unrestricted funds |
|||||||
| General fund |
1,257,047 | 4,278 | 700 | 1,262,025 | |||
| Designated Fund |
700 | (700) | |||||
| 1,257,047 | 4,978 | 1,262,025 | |||||
| TOTAL FUNDS | 1,257,047 | 4,978 | 1,262,025 |
| Net mov | eme | nt in funds, included in the a |
bove are as follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| E | F | ||||
| Unrestricted | funds | ||||
| General | fund | 52,020 | (47,742) | 4,278 | |
| Designated | Fund | 11,200 | (10,500) | 700 | |
| 63,220 | (58,242) | 4,978 | |||
| TOTAL | FUNDS | 63,220 | (58,242) | 4,978 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 6.4.19 f |
in funds f |
5.4.20 f |
|||
| Unrestricted | funds | ||||
| General | fund | 1,267,212 | (10,165) | 1,257,047 | |
| TOTAL | FUNDS | 1,267,212 | (10,165) | 1,257,047 |
| Compara | tive | net movement in funds, incl |
uded in the above are as follows: |
||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources F |
expended f |
in funds | |||
| Unrestricted | funds | ||||
| General | fund | 31,219 | (41,384) | (10,165) | |
| TOTAL | FUNDS | 31,219 | (41,384) | (10,165) |
| A curren | t ye | ar 12 months and pr |
ior year 12 months combine |
d position is a |
s follows: | |
|---|---|---|---|---|---|---|
| Net | Transfers | |||||
| movement | between | At | ||||
| At 6.4.19 F |
in funds | funds f |
5.4.21 f |
|||
| Unrestricted | funds | |||||
| General | fund | 1,267,212 | (5,887) | 700 | 1,262,025 | |
| Designated | Fund | 700 | (700) | |||
| 1,267,212 | (5,187) | 1,262,025 | ||||
| TOTAL | FUNDS | 1,267,212 | (5,187) | 1,262,025 |
| above a | re a | s follows: | |||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended f |
in funds f |
|||
| Unrestricted | funds | ||||
| General | fund | 83,239 | (89,126) | (5,887) | |
| Designated | Fund | 11,200 | (10,500) | 700 | |
| 94,439 | (99,626) | (5,187) | |||
| TOTAL | FUNDS | 94,439 | (99,626) | (5,187) |