Charity registration number 1159415 (England and Wales)
ERICA LAWSON CHARITABLE TRUST
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
ERICA LAWSON CHARITABLE TRUST
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | Mr D Williams |
|---|---|
| Mr A William De Cruz | |
| Ms G Ying Ying Lim | |
| Mr C Williams | |
| Mr J A Godsall | |
| Charity number | 1159415 |
| Registered office | First Floor |
| 67 Victoria Road | |
| Horley | |
| RH6 7QH | |
| Independent examiner | Darren Harding ACA FCCA DChA |
| Richard Place Dobson Services Limited | |
| Chartered Accountants | |
| 1-7 Station Road | |
| Crawley | |
| West Sussex | |
| RH10 1HT |
ERICA LAWSON CHARITABLE TRUST
CONTENTS
| Page | |
|---|---|
| Trustees report | 1 - 2 |
| Independent examiner's report | 3 |
| Statement of financial activities | 4 |
| Balance sheet | 5 |
| Notes to the financial statements | 6 - 14 |
ERICA LAWSON CHARITABLE TRUST
TRUSTEES REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
The trustees present their annual report and financial statements for the year ended 31 December 2024.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's trust deed, the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".
Objectives and activities
The objective of the Charity is the relief of current and former Israeli soldiers and their families including the widows of Israeli soldiers who have died in the course of their service, who are in conditions of need due to their poverty or financial hardship, sickness, disability or other disadvantage through the provision of grants to individuals in need and/or charities or other organisations working to relieve such needs.
In accordance with the conditions and objectives of the Trust, we have located an organisation that deals directly with a Charity in Israel which looks after the interests of Injured Israeli Soldiers. The organisation (Beit Halochem UK) has an office in London and its headquarters are in Israel. They have built and are continuing to build and manage, four facilities in Israel that provide multiple facilities for the soldiers, including and not limited to, Rehabilitation and ongoing sports facilities etc. As well as their website and information provided by them in the form of brochures, we have investigated their authenticity, by research. We are also, when the timing is right, going to visit the facility in Israel with a view to ensuring that our funds are being used in accordance with the wishes of the Trust. We are actively seeking additional, potential beneficiaries but consider for the short term that Beit Halochem suits our needs for the Trust.
In order to achieve the maximum return for the Trust we have invested into Stocks and Shares via Close Brothers and also into properties with a view to renovating and subsequently improving the value thereof and the renting accordingly in order to produce the best rental income. In the medium term this investment strategy will not only improve the value of the portfolio but will also generate the best return for distribution.
Achievements and performance
We continue to invest in properties to provide an ongoing rental Income for the Charity to distribute. We have also taken advice from Close Brothers and invested a sizeable sum with them, again for long term growth together with a regular income for distribution.
Financial review
At 31 December 2024 the charity had net incoming resources of £105,485 (2023: outgoing resources of £45,211).
It is the policy of the trust that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the trust’s current activities while consideration is given to ways in which additional funds may be raised. The level of reserves at the year end is currently higher. The trustees plan on making further charitable donations once suitable donors have been identified in the coming year.
The trustees meet regularly to discuss investments with the investment advisors. The balance of the portfolio is reviewed and adjusted based on current and anticipated market conditions. The allocation of investments aim to provide protection against inflation and capital growth in majority of funds, together with providing liquidity for possible grants as the need arises.
The trustees have assessed the major risks to which the trust is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
The Trustees have considered the main risks facing the charity and consider these to be:
-
A fall in the value of investment properties and listed investments held
-
Being unable to let property and income falling leading to insufficient income to make grant payments
-
Grant payments being made to individuals not meeting the charity objects.
Trustees plan to continue with the current policy with a view to growing capital through investments and hopefully, producing greater income for distribution.
page 1
ERICA LAWSON CHARITABLE TRUST
TRUSTEES REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
Structure, governance and management
The governing document is a Trust deed dated 25 November 2014. Erica Lawson Charitable Trust is an unincorporated charity.
The trustees who served during the year and up to the date of signature of the financial statements were:
Mr D Williams
Mr A William De Cruz
Ms G Ying Ying Lim
Mr C Williams
Mr J A Godsall
New trustees will undergo an induction to clarify their duties and responsibilities. Trustees recognise the need for training and will receive training as required.
The Trust has five trustees. The trustees meet formally on a regular basis to review requests for grants and document these decisions.
Trustees are given training on their duties once they have been appointed.
Mr H G Lim, an ex-trustee of the charity, was loaned £425,000 by Mrs Erica Lawson in 2016. The loan term is 25 years and interest is repayable at 2% per annum. On her death Mrs Erica Lawsons estate has passed to the charity and this includes the loan made to Mr H G Lim which has now been passed over to his daughter Georgina Ying Ying Lim upon his passing. This was approved by the current trustees of the charity.
The trustees report was approved by the board of trustees.
Mr D Williams
Trustee
Dated: 30 June 2025
page 2
ERICA LAWSON CHARITABLE TRUST
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF ERICA LAWSON CHARITABLE TRUST
I report to the trustees on my examination of the financial statements of Erica Lawson Charitable Trust (the trust) for the year ended 31 December 2024.
Responsibilities and basis of report
As the trustees of the trust you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011.
I report in respect of my examination of the trust’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.
Independent examiner's statement
Your attention is drawn to the fact that the charity has prepared the financial statements in accordance with the relevant version of the Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn. I understand that this has been done in order for the financial statements to provide a true and fair view in accordance with UK Generally Accepted Accounting Practice.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the trust as required by section 130 of the Charities Act 2011.
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the applicable requirements concerning the form and content of financial statements set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Darren Harding ACA FCCA DChA
Richard Place Dobson Services Limited
1-7 Station Road Crawley West Sussex RH10 1HT
Date: 30 June 2025
page 3
ERICA LAWSON CHARITABLE TRUST
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
| Unrestricted Unrestricted funds funds general designated 2024 2024 Notes £ £ Income from: Charitable activities Investment income 3 199,763 - Total income 199,763 - Expenditure on: Raising funds Investment management 4 10,031 - Charitable activities Grant giving 5 162,931 - Total charitable expenditure 162,931 - Total expenditure 172,962 - Net gains/(losses) on investments 8 78,651 - Net incoming/(outgoing) resources before transfers 105,452 - Gross transfers between funds (101,086) 101,086 Net incoming/(outgoing) resources 4,366 101,086 Other recognised gains and losses Other gains or losses 9 33 - Net movement in funds 4,399 101,086 Fund balances at 1 January 2024 636,540 7,027,012 Fund balances at 31 December 2024 640,939 7,128,098 |
Total Unrestricted Unrestricted funds funds general designated 2024 2023 2023 £ £ £ 199,763 164,974 - 199,763 164,974 - 10,031 13,172 - 162,931 252,871 - 162,931 252,871 - 172,962 266,043 - 78,651 56,650 - 105,452 (44,419) - - (195,865) 195,865 105,452 (240,284) 195,865 33 (792) - 105,485 (241,076) 195,865 7,663,552 877,616 6,831,147 7,769,037 636,540 7,027,012 |
Total 2023 £ 164,974 164,974 13,172 252,871 252,871 266,043 56,650 (44,419) - (44,419) (792) (45,211) 7,708,763 7,663,552 |
|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
page 4
ERICA LAWSON CHARITABLE TRUST
BALANCE SHEET
AS AT 31 DECEMBER 2024
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| Fixed assets | |||||
| Investment property | 10 | 6,385,221 | 5,548,874 | ||
| Investments | 11 | 375,015 | 1,457,807 | ||
| 6,760,236 | 7,006,681 | ||||
| Current assets | |||||
| Debtors | 12 | 612,658 | 548,380 | ||
| Cash at bank and in hand | 411,089 | 113,290 | |||
| 1,023,747 | 661,670 | ||||
| Creditors: amounts falling due within one | 13 | ||||
| year | (14,946) | (4,799) | |||
| Net current assets | 1,008,801 | 656,871 | |||
| Total assets less current liabilities | 7,769,037 | 7,663,552 | |||
| The funds of the trust | |||||
| Unrestricted funds - general | 15 | 640,939 | 636,540 | ||
| Unrestricted funds - designated | 14 | 7,128,098 | 7,027,012 | ||
| 7,769,037 | 7,663,552 |
The financial statements were approved by the trustees on 30 June 2025
Mr D Williams Trustee
page 5
ERICA LAWSON CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
1 Accounting policies
Charity information
Erica Lawson Charitable Trust is a Trust governed by a Trust Deed dated 25 November 2014.
1.1 Accounting convention
The financial statements have been prepared in accordance with the trust's trust deed, the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The trust is a Public Benefit Entity as defined by FRS 102.
The trust has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.
The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the trust has adequate resources to continue in operational existence for the foreseeable future. Thus the charity continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the charity in furtherance of their charitable objectives.
Designated funds comprise funds which have been set aside at the discretion of the trustees for specific purposes. The purposes and uses of the designated funds are set out in the notes to the financial statements.
1.4 Income
Income is recognised when the trust is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
Investment income, which includes rental income from investment properties, listed investments and loan interest, is recognised in the year to which it relates.
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity.
page 6
ERICA LAWSON CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1 Accounting policies
(Continued)
Liabilities and costs are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to make a payment to a third party.
Charitable activity costs consist of costs in maintaining investment properties, grants made , support and governance costs. Governance costs include costs incurred in meeting the legal and statutory obligations of the Trust.
Support costs are all allocated to the one charitable activity.
1.6 Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in income and expenditure.
1.7 Fixed asset investments
Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.10 Taxation
The charity is exempt from tax on its charitable activities.
page 7
ERICA LAWSON CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The key accounting estimates and judgements are:
Estimation of market value of investment properties at the financial year end.
Valuation of investments at market value, based on calculation by the investment fund manager. The investments held are all shares listed on a recognised stock exchange and have an easily identifiable market value.
3 Investment income
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| general | general | |
| 2024 | 2023 | |
| £ | £ | |
| Rental income | 154,323 | 121,532 |
| Income from listed investments | 26,207 | 34,942 |
| Interest income | 19,233 | 8,500 |
| 199,763 | 164,974 |
4 Expenditure on raising funds
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2024 | 2023 | |
| £ | £ | |
| Investment management | 10,031 | 13,172 |
page 8
ERICA LAWSON CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5 Expenditure on charitable activities
| Grant giving | Grant giving | ||
|---|---|---|---|
| 2024 | 2023 | ||
| £ | £ | ||
| Direct costs | |||
| Property costs | 37,445 | 125,085 | |
| Travel costs | 12,042 | 8,191 | |
| Charitable distributions | 95,000 | 100,000 | |
| Rent | 7,100 | 6,500 | |
| Insurance | 470 | 361 | |
| 152,057 | 240,137 | ||
| Share of support and governance costs (see note 6) | |||
| Support | 594 | 1,134 | |
| Governance | 10,280 | 11,600 | |
| 162,931 | 252,871 | ||
| Analysis by fund | |||
| Unrestricted funds - general | 162,931 | 252,871 | |
| 6 | Support costs allocated to activities | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Bank charges | 594 | 1,134 | |
| Governance costs | 10,280 | 11,600 | |
| 10,874 | 12,734 | ||
| Analysed between: | |||
| Grant giving | 10,874 | 12,734 | |
| 2024 | 2023 | ||
| Governance costs comprise: | £ | £ | |
| Accountancy | 5,280 | 6,600 | |
| Legal and professional | 5,000 | 5,000 | |
| 10,280 | 11,600 |
Accountancy costs include payment to the independent examiners of £4,800 (2023 - £4,800).
page 9
ERICA LAWSON CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7 Trustees
None of the trustees received any remuneration from the charity during the period to 31 December 2024 nor to the year 31 December 2023.
Trustees were reimbursed the following expenses in the year:
-
The five trustees were reimbursed a total of £12,042 (2023: £8,191) between them for travel and meeting expenses.
-
Two trustees were reimbursed a total of £14,192 (2023: £nil) for property costs they incurred on behalf of the charity.
During the year, one trustee collected rent totalling £68,831 on behalf of the charity. This was then transferred to the charity each month.
Erica Lawson Trust loaned one of the trustees £425,000 over 25 years with an interest rate of 2%. On settlement of the estate this loan has been transferred to the charity and the Trustee owes this amount to the Charity and is paying the interest to the charity.
8 Gains and losses on investments
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2024 | 2023 | |
| Gains/(losses) arising on: | £ | £ |
| Revaluation of investments | (2,759) | 63,394 |
| Sale of investments | 81,410 | (8,129) |
| Sale of investment properties | - | 1,385 |
| 78,651 | 56,650 |
9 Other gains and losses
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2024 | 2023 | ||
| Gains/(losses) upon: | £ | £ | |
| Foreign exchange | (33) | 792 | |
| 10 | Investment property | ||
| 2024 | |||
| £ | |||
| Fair value | |||
| At 1 January 2024 | 5,548,874 | ||
| Additions through external acquisition | 836,347 | ||
| At 31 December 2024 | 6,385,221 |
page 10
ERICA LAWSON CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10 Investment property
(Continued)
Investment property comprises of 15 properties for renting out, 3 of which were acquired during the year. The fair value of the investment properties have been arrived at on the basis of purchase price.
| Freehold Long leasehold 11 Fixed asset investments Cost or valuation At 1 January 2024 Additions Valuation changes Disposals At 31 December 2024 Carrying amount At 31 December 2024 At 31 December 2023 Historical cost At 31 December 2024: £405,489 At 31 December 2023: £1,461,850 Investments that had a value of 5% or more of the market value held at year end are: BH Macro - £20,300 Close Select Fixed Income - £24,138 12 Debtors Amounts falling due within one year: Loan to related party Prepayments and accrued income |
2024 2023 £ £ 495,000 495,000 5,890,221 5,053,874 6,385,221 5,548,874 Listed investments £ 1,457,807 88,362 (2,759) (1,168,395) 375,015 375,015 1,457,807 2024 2023 £ £ 180,733 - 6,925 3,380 |
|---|---|
page 11
ERICA LAWSON CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
| Debtors Amounts falling due after more than one year: Loan to related party Loan to former trustee Total debtors Creditors: amounts falling due within one year Other creditors Accruals |
(Continued) 2024 2023 £ £ - 120,000 425,000 425,000 612,658 548,380 2024 2023 £ £ 10,147 - 4,799 4,799 14,946 4,799 |
(Continued) 2024 2023 £ £ - 120,000 425,000 425,000 612,658 548,380 2024 2023 £ £ 10,147 - 4,799 4,799 14,946 4,799 |
|---|---|---|
| 548,380 | ||
| 2023 £ - 4,799 |
||
| 4,799 |
12 Debtors
13 Creditors: amounts falling due within one year
14 Unrestricted funds - designated
These are unrestricted funds which are material to the trust's activities.
| At 1 January 2024 £ Investment properties 5,548,874 Fixed asset investments 1,478,138 7,027,012 Previous year: At 1 January 2023 £ Investment properties 5,195,377 Fixed asset investments 1,635,770 6,831,147 |
TransfersAt 31 December 2024 £ £ 836,347 6,385,221 (735,261) 742,877 101,086 7,128,098 TransfersAt 31 December 2023 £ £ 353,497 5,548,874 (157,632) 1,478,138 195,865 7,027,012 |
TransfersAt 31 December 2024 £ £ 836,347 6,385,221 (735,261) 742,877 101,086 7,128,098 TransfersAt 31 December 2023 £ £ 353,497 5,548,874 (157,632) 1,478,138 195,865 7,027,012 |
|---|---|---|
| 7,027,012 |
The Investment property fund represents the charity funds being used to hold investment properties to earn future income for the charity.
The fixed asset investment fund represents the charity funds being used to hold investments in a managed portfolio to earn future income for the charity.
page 12
ERICA LAWSON CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used.
| At 1 January 2024 £ General funds 636,540 Previous year: At 1 January 2023 £ General funds 877,616 Analysis of net assets between funds Fund balances at 31 December 2024 are Investment properties Investments Current assets/(liabilities) Fund balances at 31 December 2023 are Investment properties Investments Current assets/(liabilities) |
Incoming resources Resources expended Transfers Gains and losses At 31 December 2024 £ £ £ £ £ 199,763 (172,962) (101,086) 78,684 640,939 Incoming resources Resources expended Transfers Gains and losses At 31 December 2023 £ £ £ £ £ 164,974 (266,043) (195,865) 55,858 636,540 Unrestricted Unrestricted Total funds funds general designated 2024 2024 2024 £ £ £ represented by: - 6,385,221 6,385,221 - 375,015 375,015 640,939 367,862 1,008,801 640,939 7,128,098 7,769,037 Unrestricted Unrestricted Total funds funds general designated 2023 2023 2023 £ £ £ represented by: - 5,548,874 5,548,874 - 1,457,807 1,457,807 636,540 20,331 656,871 636,540 7,027,012 7,663,552 |
Incoming resources Resources expended Transfers Gains and losses At 31 December 2024 £ £ £ £ £ 199,763 (172,962) (101,086) 78,684 640,939 Incoming resources Resources expended Transfers Gains and losses At 31 December 2023 £ £ £ £ £ 164,974 (266,043) (195,865) 55,858 636,540 Unrestricted Unrestricted Total funds funds general designated 2024 2024 2024 £ £ £ represented by: - 6,385,221 6,385,221 - 375,015 375,015 640,939 367,862 1,008,801 640,939 7,128,098 7,769,037 Unrestricted Unrestricted Total funds funds general designated 2023 2023 2023 £ £ £ represented by: - 5,548,874 5,548,874 - 1,457,807 1,457,807 636,540 20,331 656,871 636,540 7,027,012 7,663,552 |
|---|---|---|
| Total 2024 £ 6,385,221 375,015 1,008,801 |
||
| 7,769,037 | ||
| Total 2023 £ 5,548,874 1,457,807 656,871 |
||
| 7,663,552 |
16 Analysis of net assets between funds
page 13
ERICA LAWSON CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
17 Operating lease commitments
At the reporting end date the trust had outstanding commitments for future minimum lease payments under noncancellable operating leases, which fall due as follows:
| 2024 | 2023 |
|---|---|
| £ | £ |
| 3,380 | 10,140 |
18 Related party transactions
A loan of £120,000 was made to Catreus Ltd in 2023 which is repayable with interest at 2 years. During the year, an additional loan of £60,000 was made and £10,000 of interest was repaid. One of the trustees of the charity is the sole director of Catreus Ltd. All payments made were on an arms length basis.
Additionally, the following related party transactions took place:
-
£6,500 (2023: £6,500) was paid to Cynicklee Ltd for rental of office premises. Mr C Williams and Mr D Williams are directors of Cynicklee Ltd.
-
£2,140 (2023: £1,001) was paid to 9 Heene Terrace Freeholders Ltd, which Mr D Williams is a director of, for property costs.
-
£1,500 (2023: £nil) of rental income was received from Cavendish House Property Management Ltd. Mr C Williams, Mr D Williams and Ms G Ying Ying Lim are all directors of this company.
page 14