OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

1. GENERAL INFORMATION ..1
2. TRUSTEES' REPORT ..2
2.1. Introduction.
2.2. Structure,
Governance
and Management.
2.3. Objectives and Activities 2
2.4. Achievements
and Performance
..7
2.5. Financial
Review .
..7
2.6. Future
Plans
..8
3. INDEPENDENT
EXAMINER'S REPORT
TO THE TRUSTEES OF
SALTISFORD CHURCH.. ..9
3.1. Responsibilities
and basis ofreport.
9
3.2. Independent
examiner's
statement.
............... 9
4. ACCOUNTS AND FINANCIAL STATEMENTS 10
4.1. Financial
Activities
10
4.2, Assets and Liabilities 11
4.3. Notes to the Financial Statements. ....................... 12
1. Accounting
Policies
.12
2. Unrestricted
Fund Payments
Detail .13
3. Staff Costs .13
4. Voluntary
Receipts and Receipts from Charitable
Activities. ..... .14
5. Restricted
funds
.14
6. Related
Party Transactions
.15
7. Contingent
Liabilities
.15
8. Ultimate
Controlling
Party
.15

Trustees M Wells {Chairman)
S E Foster (Secretary)
R P Osborn
j E Rose
S BSulston
Treasurer j M M Haygreen
Address Albert Street
Warwick
CV34 AX
Independent Auditors Burgis 5 Bullock
Chartered
Accountants
23-25 Waterloo Place
Warwick Street
Leamington
Spa
CV32 5LA
Principal Bankers CAF BANK Limited
Kings
Hill
West Mailing
Kent ME19 0TA

Fort he year ended 31D ecember 20 20
Unrestricted Restricted Total Total
Note Funds Funds 2020 2019
Receipts
Incoming
resources
Voluntary
receipts
4,5 132,232 72,939 205,171 167,677
Interest received 424 424 490
Receipts from
charitable
activities
8 190 8 190 12 046
Total receipts 140846 72939 213 785 180 213
Payments
Expenditure
in furtherance
ofthe charity's
objectives
Charitable
activities
2,5 138,748 138,748 139,564
Gifts made 69,497 69,497 48,476
Governance
costs
1,059 80 1,139 1,001
Asset and investment
purchases 1964 1 964 1 673
Total payments 141771 69 577 211 348 190 714
Net Receipts/Payments
forthe year (925) 3,362 2,437 (10,501)
Cash funds brought
forward
at 1january 2020 63,137 13,035 76,172 86,673
Cash funds carried forward at
31December 2020 62 212 16397 78 609 76 172

At3 1Dece mber 2020
Unrestricted Restricted Total Total
Note 2020 2019
E
Cash balances
Cash in hand 0 0 0
Cash float 100 100 123
CAF Current account 100 100 485
CAF Gold account 15,291 16,397 31,688 29,233
CAF Card account 409 409 413
Kingdom Bank 46 312 46312 45 918
62 212 16397 78609 76 172
Other monetary assets
CAF Donor cheques 0 300
Gift Aid tax reclaim due 1287 606 1893 5 202
1287 606 1893 5 502
Assets retained for the charity's own use 1
Land and buildings 1,286,634 1,286,634 1,225,367
Furniture and equipment 69735 69735 69 526
1356369 1356369 1294 893
Liabilities
HMRC - PAYE and NI 2,363 2,363 2,334
Suppliers accounts 222 222 486
2 585 2 585 2 820

CharithC Governance Asset 2020 2019
Costs Costs Purchases ~Ttal Total
E
Staff costs 108,678 108,678 108,544
Speakers expenses 1,066 1,066 1,111
Local outreach 6,341 6,341 10,712
Pastoral support 5,904 5,904 2,227
Training
and resources
522 522 159
Youth R Sunday school 3,712 3,712 4,263
Building
maintenance
681 681 1,594
Equipment
maintenance
and purchase 1,792 1964 3,756 2,444
Utilities 3,836 3,836 3,959
Insurance 1,465 1,465 1,442
Catering
and cleaning
supplies 1,250 1,250 2,345
Music licence 1233 1,233 892
Photocopying,
stationery
fk ITsupplies 1,433 1,433 755
Telephone 5 internet 621 621 592
Other running
costs
214 214 99
Legal, bank &accounts examiner fees 1,059 1,059 1,001
Total unrestricted fund payments 138748 1059 1964 141771 142 139

. Staff Costs
2020 2019
E
Salaries 95,697 94,075
Social Security costs 5,184 6,111
Pension costs 6,969 6,848
Expenses 828 1510
108678 108544

Mission Mission ~Secific ~Secific
~So oct Gifts Total
E
At 1january 2020 12,299 736 13,035
Incoming Resources:
Donations 43,563 29,376 72,939
Payments in furtherance ofthe charity's
objectives:
Gifts made (44,659) (24,838) (69,497)
Costs 80 80
At 31 December 2020 11123 5 274 16397
Mission Support is administered in a separate budget funded by gifts for that purpose.
Expenditure comprises gifts made to organisations and individuals
engaged
in Christian
work and is analysed below by the area served and type of recipient:
2020 2019
Total Total
Local 3,644 2,496 6,140 7,344
National 1,880 2,195 4,075 4,062
International 22 114 12 330 34444 32 381
Total 27 638 17 021 44 659 43 787