OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

Reference and Administrative
Details ofthe Company
and its Trustees
Trustees' Report
Independent
Examiner's
Report
Statement ofFinanrial
Activities
Balance Sheet
Statement
ofCash Flows
Notes tothe Financial Statements

Unrestricted Restricted Total Total
funds funds funds funds
2023 2023 2023' 2022
8 6
Income from:
Donations
and legacies
3 42,017 42,017 3,823
Charitable
activities
4 514,405 352,082 866,487 771,956
Total income 556,422 352,082 908,504 775,779
Expenditure
on:
Charitable
activities
275,027 566,872 841,899 699,107
Total expenditure 275,027 565,872 841,899 699,107
Net incomel(expenditure) 281,395 (2'I4,790) 66,605 76,672
Net movement
in funds
281,395 (214,790) 66,605 76,672
Reconciliation
offunds:
Total funds brought forward 319,046 271,535 590,58'I 513,909
Net movement
in funds
281,3SS (214,790) 66,606 76,672
Total funds carried forward 500,441 657,'l88 590,551

BALANCE SHEET BALANCE SHEET
AS AT 30JUNE 2023
2023 2022
Fixed assets
Tangible assets 'f64,943 107,902
Investments 1' 1
164,944 I07,003
Current assets
Debtors 12 22,866 10,312
Cash at hank and in hand 550,344 626,796
573,210 637,108
Creditors: amounts falling due within one
yea I' 13 (80,988) (154,430)
Net current.assets 482,678
Total assets less current liabilities being
net assets 857,186
Charity funds
Restricted funds '58,?45 271;535
Unrestrirted
funds
800,441 319,046
Total funds 888,188
The Company
was.entitled
to exemption from audit under section 477 ofthe Companies Ad 2006 and the
members
have not
required the company to obtain an audit for the year in question in accordance with section
476 ofCompanies Act 2006.

Notes
Cash flows from operating
activities
Net cash generated
from operating
activities
18 20,883 194,345
Cash flows from investing
activities
Proceeds from the sale of tangible
fixed
assets 700
Purchase oftangible
fixed assets
(88,034) (105,262)
Net cash fused
in) by investing
activities
(97,334) (105,262)
Change in cash and cash equivaients in the year (76,451) 88,083
Cash and cash equivalents
at the beginning
ofthe yea'r 826;786 537,713
Cash and cash equivalents
at the end
of the year 19 550,345 626.796

Unrestricted Totai Total
funds funds funds
2023 2023 2022
6 F
Gift aid 42,017 2,123
Government grants 1,700
42,0'l7 3,823
Total 2022 3,823 3,823

Unrestricted Restricted Total Total
funds funds funds funds
2023 2023 2023 2022
8 8 5
Education 183,711 183,711 'I95,056
'Sports Participation 206,786 146,309 353,095 255,577
Health and Inclusion 114,164 205,773 319,937 321,323
Other 9,744 9,744
514,405 352,082 866,487 771,956
Total 2022 339,576 432,380 771,956

Activities
undertaken Support Total Total
directly cosls funds funds
2023 2023 2023 2022
6 K 6
Education 61,866 35,241 97,107 129,II82
Sports Participation 279,711 85,1'59 844,870 236,177
Health
and Inclusion
322.113 51,038 373&f51 333,848
Other 15,068 11,703 26,771
678,758 163,141 841,899 699,107
Total 2022 545,766 153,341 699,107
6. Analysis of support costs
2023 2022
E
Professional fees 15,320 34,812
Communication expenses 1,646 3,250
Vehicle expenses 21,5'l3 20,282
Management charges 9,000 14,040
Other support costs 105,862 40,534
'l53,341 112,918
7. Net incomellexpenditurel
2022
Depreciation oftangible fixed assets:
- owned by the Charily 38,197
Fees payable to the independent Examiner in respect of:
-Independent examination ofthe Charity's annual repoh 2,800 2,450

Wages and salaries 445,828 384,154
Social security costs 80,715 52,914
Contribution to defined contribution pension scheme 80,502 43,965
557,045 481,033
2023 2022
No. No.
43

Leasehoid Notor
Improvements Equipment vehicles Total
5 5 5
Cost
At 1 July 2022 7,134 19,391 119,302 145,827
Additions 98,034 98,034
Disposals (6,840) (S,S40)
At 30June 2023 7,134 19,391 210,496 237,021
Depreciation
At1 July2022 5,232 16,879 15,814 37,925
Charge for the year 1,426 1,799 34,97.2 38,197
On disposals (4,044) (4,044)
At 30June 2023 8,658 18,8?8 46,?42 72,078
Net book'value
At 30June 2023 476 713 'l63,754 184,943
At 30June 2022 1,902 2,512' 103,4SS 107,902

At 30June 2023, ths Charity had the foflowing subsidiary
undertaking:
Registered office or principal Pr'incipal activity Class of
place ofbusiness shares
Colchester United Community Jobserve Commurdty Stadium SPorts activities ordinary
Trading Limited United Way
Mile End
Coichester
Essex CO@6UP

2023 .2022
5
Trade creditors 15,914
Amounts owed to subsidiary undertaking 25,8.19 71,105
Amounts owed to related parties 19,880
Acorn*la and deferred income 39,235 41;001
80,998 'l54.430

2023' 2022
Deferred income at 1 July {412)
Resources deferred
during
the year
37,701
Amounts released
m the year
{38,113)
Deferred income at 30June {412) {412)

Statement of funds - current year
Bahnce at
Balance at 1 30June
July 2022 Income Expenditure 2023
6 6
Unrestricted funds
General Funds - all funds 319,046 566,422 )2)SD27) , 645,48)
Restricted funds
Health
tt inclusion
247,929 205,773 (388,890) 64,812
Sports Participation 23,608 146,309 (177,982} (8,067}
271,5M 352,082 (566,872} 56,745
Total offunda 556;561 IIDS,SDS )541,866) 657,165

Statement
of
funds - prior year
Balance at
Balance at 1 30June
July 2021 Income Expenditure 2022
E F F E
Unrestricted funds
General Funds - all funds 200,369 343,399 (224,722) 319,046
Restricted funds
Health 8 inclusion 286,928 278,388 (317,386) 247,930
Sports Parhcipation 26,612 153,992 (156,999) 23,605
313,540 432,380 (474,385) 271,535
Tot~I offunds 513,909 775,779 (699„107) 590,581

Analysis of net assets between funds - current year
Unrestricted Restricted Total
funds funds funds
2023 2023 2023
8 6 6
Tangible fixed assets 'i64,943 184,943
Fixed aeset investmenta 1
Current assets 516,465 573,210
Creditors due within one year (80,968) (80,968)
Total 600,441 56,745 657,186
Analysis ofnet assets between funds - prior year
Unresbicted Restricted Total
funds funds funds
2022f 2022 2022
5
Tangible fixed assets 107,902 107,902
Fixed asset mvestments, 1
Current assets 365.573 271,535 537,108
Creditors due within one 'year ('I54,430) (154,430)
Ttl 319,0¹6 271,535 590,581

2023
E
Net Mcome forthe year (as per Statement of Financial Activities) 76,672
Ad)ustrnents for:
Depreciation charges 38,197 14,266
Loss on the sale offeed assets 2,098
Decrease/(increase) in debtors (12,554} 24,339
increase/{decrease) in creditors (73,461) 79,068
Net cash generated by operating activities 20,883

LEE'S STORY After being diagnosed with Multiple Sclerosis in 2012, Lee was referred to Wolking Foorb31 by the medical staff supporting him with his condition. His diagnosis soon began to impact on a range of element5 of hi5 life, including woik and socialising. His condition was affeciing his speech, and had caused a right-sided weakness, particularly prominent in colder months. 'It s massively improved my social skills, I ve met loads of great people on the piogramme and the coaches have been brilliant. I d definitely recommend it to anyone with diabetes or another neLJrological conditio*.' "I had a lot of time off work before b=coming home-based, s01105t 3 lot of confidence," Lee told us. With his loss of confidence and the drop off in his social life, Lee had found the prospect of going out to be daunting and his mental health was suffering as a result. He described the impact of Walkin9 Football as a'Godsend', feeling a renewed self-confidence and a sense of relief. °IT'S MASSIVELY IMPROVED MY SOCIAL SKILLS. I'VE MET LOADS OF GREAT PEOPLE ON THE PROGRAMME AND THE COACHES HAVE BEEN BRILLIANT. I'D DEFINITELY RECOMMEND IT TO ANYONE" "We've started going out on Social events outside of the sessions, including some curry night5 and we've taken part in tournaments againsr orher footba11 clubs, too and I've loved representing Colchester United. I've probably mel 40 or more new friends as a result and it s a pleasure to spend my time with the group.. INSPIRE | ENRICH | UNITE 15

MARTHA'S STORY Martha, aged 10, has benefiiied from CUCFS delivery within her school for over 3 years. Over the course of 2023, she engaged in a mix of PE and Premier League Primary Stars. .1 really like the coaches we have from Colchester United, who make evely lesson fun and are always really positive,"she say5. 'I've liked learning to play football in PE and rhe different ski115 they teach ug each week. It's the fiist time I've felt confident joiniiig in with PE with the rest of my cla55,' Martha admitted, when we asked about how she felt her PE lessons were going.'Some of my classmates are really sporty and good ar PE, which can be a nervous experience, but I'm not worried anymore.. Reflecring on the Wellbeing Stars programme she's taken part in, Mariha recognised the impact this has had on hei life. My diet is so different now, and much betterl I'm eating more fruit and veg and there'5 a healthy balance to it. I feel fitter, I feel healihier- I've even started to choose sugar-free oprions w'hen it comes to food and drink. Its amazing. Martha said that she hated making new friends and trying new experiences. How has that chénged since she finished the programme? 'I've Joined a new dance clubl I've got load5 of new friends there and I can't wait to go back. I would have never done that before. I feel focused and it's changed how I feel about new activities. "Even outside of PE, I'm making much more effort in class- I don'i give up so much... that's called perseverancel" As She summarises, she has a whole new attitude'.°Get up, get dressed, get outsidel. On the first week of her we11being programme, "MY DIET IS SO DIFFERENT NOW. AND MUCH BETTER! I'M EATING MORE FRUIT AND VEG AND THERE'S A HEALTHY BALANCE TO IT. I FEEL HTTER, I FEEL HEALTHIER. INSPIRE | ENRICH | UNITE 17

KAMAL'S STORY Kamal, a participant within our Pan-Disability programme, has been attending sessions at Shrub End on a Thursday since September 2023. "THROUGH EACH KICK AND INTERACTION WITH OTHERS I CAN SEE THAt HIS SOCIAL SKILLS ARE BLOSSOMING AND HIS PHYSICAL CO-ORDINATION IS IMPROVING" Francesca, our Pan-Disability coach, has noticed enormou5 progress in the w3y that he interacrs with her and the other player5 within the group.when he first arrived, he would only vocali5e his own name and speak briefly to one other child, but as he has kept attending, he is now confident to ask for fist bumps, enjoy a laugh with the other participanES and knows everybodys name. each kick and interaction with others, I can see rhat his social skills are blossoming and his physical co-ordination is improving. Kamal truly enjoys each session and a newfound confidence is raking root. Watching him chase rhe ball with a radiant smile is a moment I will cherish forever. The sessions are thoughtful and embrace his unique abilities and he feels not only welcomed but celebrated. As a mother, l 8m grateful that each session is not just a space for Kamal to play but a space for him to grow.. Kamal's mum has also noticed a big diffeience in her son. 'The football se55ion5 go b&yond the game,. it is a stepping stone for Kamal's journey. Through INSPIRE I ENRICH | UNITE 21

Sport &Education
Provision
Sport &Education
Provision
Sport &Education
Provision
Helping
pupils to improve their physical
literacy and achieve Government
guidelines in PE in PE
Premier League Primary Stars Improves
PE skills, literacy and numeracy
and PSHE
Work Placements Unique opportunities
to gain real-life experiences for individual
students
Alternative
Provision
Sports-based
studies for students
who require additional
support
Male Football College Post-16 Football and Education
programmes
studying
—BTEC,A Levels and
public services
Female Football College Post-16 Football and Education
programmes
studying
- BTEC, A Levels and
public services
Apprenticeships Paid employment
opportunities
in sports coaching and business
administration
Early Eagles Open access weekly development
programme
for 4-7 year olds
Joy ofMoving 6-week programme
using the power ofplay to enrich the national
curriculum
around
healthy li
Sports Days, Assemblies, Festivals One offevents, tailored to your needs and supporting
your regular delivery
(Age 5-16)
Skills Centres Open access weekly development
programme
to improve
all areas ofthe
game
Holiday Activity Camps Affordable
holiday activities with enjoyment
and development
atthe forefront
ActivAte
Activity Camps
Free holiday activities with enjoyment
and development
atthe forefront
Wildcats Centres Open access weekly development
programme
to improve
all areas ofthe
game
Female Development Centres Invitation-only
weekly development
programme
to improve
all areas ofthe game
Female Emerging
Talent
Centre Invitation-only
weekly development
programme
to improve
all areas ofthe game
Boys Development
Centres
Invitation-only
weekly development
programme
to improve
all areas ofthe game
Grassroots
Club Development
Supporting
grassroots
clubs with player and coach development
Matchday
Experiences
A comprehensive
matchday
offer from mascots to community
champions
Women's Team Senior side playing
in the national
pyramid
(16+)
Chance25hine
Cricket
Weekly cricket programme
aimed at developing
cricket skills, with fun at the heart of
it (8-13)
Adult Pan-Disability Tailored football sessions for ages 18+with disabilities
Walking
Football
The slower form ofthe game for male and female players
Senior U's Activities, support and a sense ofbelonging
for over 55s
Joy ofMoving Inspiring
children ofall abiities to move through
play
Many Minds One Heart Support young people with Mental
Health
Premier League Kicks Free activities for young people during the evenings
and weekends
Children
In Need (Disa
bi ity Provision) Sports activities for children
with disabilities
United Against
Knife Crime
Tackling the growing
number of knife crime incidents
involving
young people
Unite Our Communities Tacking extremism,
radicalisation,
hate crime and prejudice to aid community
cohesion amongst
Fly Like an Eagle Mentoring
support for young people to improve their outlook and role with school and comm
Refugee Provision Providing
guidance
and support
whilst
playing sport within their new surroundings

ttsL¢HE$7fR UXITEO FC COMMUNITY FOUNDATION fc.c che 1+17101¢ COMMUNITY FOUNDATION TO INSPIRL ENRI(H AND UNITE OUR COMMUNITIES QIJYJ P551 C¥ O