OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Trustees' report 2-6
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 10-18

Unrestricted Restricted Total Unrestricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
~l~m. Notes E E E E E E
Donations
and legacies
Charitable
activities
3
4
21,234
152,412
123,417 21,234
275,829
22,072
140,710
130,473 22,072
271,183
Investments 5 1 1 9 9
Total income 173,647 123,417 297,064 162,791 130,473 293,264
~EftggtII~eo
Charitable
activities
6 156,379 123,417 279,796 178,599 130,473 309,072
Net incomel(expenditure)
for the yearl
Net movement
in funds 17,268 17,268 (15,808) (15,808)
Fund balances at 1 July 2020 8,220 8,220 24,028 24,028
Fund balances
2021
at 30June 25,488 25,488 8,220 8,220

Donati ons
and le
gac ies
Unrestricted Unrestricted
funds funds
2021 2020
F E
Grants receivable for core activities 21,234 22,072
Vt
9 N
0 Ct
I- N
Vt
9 N
0 Ct
I- N
O
CO
O O
CO
CO
CO
pl
O
IO
I
O O
CO
CO
CO
I
0
E
C00e
f:'V O
O
IV IA
CD 0
V)
I
CO
Ol
II IO CV CD
5
IC
tllx
Me
ta 0"'e
M0
0
IV0
N
ctl IA
CO
CII
Ctl
IA
CO
Ctl
Ctl
IO
CD
IO
I
m
O
VC
C
Oe
0, IC
V
IC
O.
0
N0
N
IV Ol
Ol
Ct
Ctl
CO
CO
O
CO
Ol
IA
IO
CO
Ol
Ol
Ol
O
0
m
I
80
tl
0
N
DN
Ctl
I
T
Ctl
CO
IO
Ctl
cf W
'N
IO
IA
Ol
CO
IA
eee
C
N0
N
IV CO
I
O O
I
O
IO
O
O
CO
0
Vl
5 CV
CO
Ctl
Ctl
CO
CO »0
Z
ttl
V0
Cn
C
Itt
0
V
CtN CV CO O
CD
CO
CV
CO
CO
CO O
CD
CO
Ctl
CO
Ctl
Ol
IO
0o.o.
N0e
m
M
0 VtN CV
CO
CO
Ctl
O
CO
CO
'cl'
Cl
CO
CO
CV
O
CO
Cl Ce
ID
0
20
Ctl 0
C 0
IP 0
m
CI c
Cl
NI-
0
2
UJ
e
ID
C~e
I- o »
t
0
0
I
C
0 ILLS
i I-a
Ul
o
Ci
a
e
III
e
m
mC
u)
0
0 ol
e e
Ce e
0 e
e —C
Vl
m
E ~o
0 c &
0 m-
c 0 m
0I E
Cl
p~U
LL+ Ul
0g P-
Q I-th
LU
UJ
IL'
LU
Ul
0
m
Cl
Sl
Cl
I
m
0
cl
me
e e
C 0
e c
ol
m
e E
E o
C
ID
0
M
C C00
»
C
»
0
e
ID.0 e
Vle
m c 8
Ace
0
CI
'0
CD
m IO»
I c 0
m c
e.c o
m '~
8 „g)
m e I)
0
I—8
O~o
&-~z
U.0

Unrestricted Unrestricted
funds funds
2021 2020
E E

Charitable
activities
Sports
Participation
Social
Inclusion
Health
&
Well Being
Total
2021
Total
2020
E E F E
Staff costs
External costs in performing
activities 83,786
85,426
56,279
3,965
35,185
2,544
175,250
91,935
194,676
92,029
169,212 60,244 37,729 267,185 286,705
Share ofsupport costs (see note 7) 6,912 1,632 1,056 9,600 17,783
Share ofgovernance
7)
costs (see note 2,168 512 331 3,011 4,584
178,292 62,388 39,116 279,796 309,072
Analysis
by fund
Unrestricted
funds
Restricted
funds
97,010
81,282
36,310
26,078
23,059
16,057
156,379
123,417
178,292 62,388 39,116 279,796
Forthe year ended
Unrestricted
funds
Restricted funds
30June 2020 48,745
93,583
77,309
32,185
52,545
4,705
178,599
130,473
142,328 109,494 57,250 309,072

Support costs
Support Governance 2021 2020 Basis of allocation
costs costs
E
Bootham Crescent 9,600 9,600 17,783 in relation to wage cost
facilities fee
Legal and professional
General office costs
1,857
1,154
1,857
1,154
1,496
3,088
in relation
in relation
to wage cost
to wage cost
9,600 3,011 12,612 22,367
Analysed
between
Charitable
activities
9,600 3,011 12,611 22,367

Number ofemployee
Theaverae
monthl
s
number
ofemployees during the year was:
g
y
2021 2020
Number Number
Full time employees
(excluding
Sessional coaches etc
Directors) 7
10
13 17
Employment
costs
2021
E
2020
E
Wages and salaries
Social security costs
Other pension costs
164,512
7,663
3,076
182,074
9,796
2,806
175,251 194,676

11 Debtors
2021 2020
Amounts
falling due
within one year: 6 6
Trade debtors
Prepayments
and accrued income 637 691
8,330
637 9,021
12 Creditors: amounts falling due within one year 2021 2020
6 F.
Other taxation and social security
Trade creditors
Accruals and deferred
income
1,602
1,707
61,556
1,298
5,358
46,309
64,865 52,965

Movement in funds Movement in funds
Incoming
resources
Resources
expended
Balance at
1 July 2020
Incoming
resources
Resources
expended
Balance at
30June 2021
E F F E E
Sports
Social
Participation
Inclusion
93,583
32,185
(93,583)
(32,185)
81,282
26,078
(81,282)
(26,078)
Health &Well Being 4,705 (4,705) 16,057 (16,057)
130,473 (130,473) 123,417 (123,417)

Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
E E E E F
Fund balances at 30
June 2021 are
represented
by;
Current assets/
(liabilities)
25,488 25,488 8,220 8,220
25,488 25,488 8,220 8,220

2021 2020
6 F
600