| Page | ||||
|---|---|---|---|---|
| Trustees' | report | 2-6 | ||
| Independent examiner's |
report | |||
| Statement | offinancial | activities | ||
| Balance sheet | ||||
| Notes to | the financial | statements | 10-18 |
| Unrestricted | Restricted | Total Unrestricted | Total Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| ~l~m. | Notes | E | E | E | E | E | E | |
| Donations and legacies Charitable activities |
3 4 |
21,234 152,412 |
123,417 | 21,234 275,829 |
22,072 140,710 |
130,473 | 22,072 271,183 |
|
| Investments | 5 | 1 | 1 | 9 | 9 | |||
| Total income | 173,647 | 123,417 | 297,064 | 162,791 | 130,473 | 293,264 | ||
| ~EftggtII~eo Charitable activities |
6 | 156,379 | 123,417 | 279,796 | 178,599 | 130,473 | 309,072 | |
| Net incomel(expenditure) | ||||||||
| for the yearl Net movement |
in funds | 17,268 | 17,268 | (15,808) | (15,808) | |||
| Fund balances | at 1 July | 2020 | 8,220 | 8,220 | 24,028 | 24,028 | ||
| Fund balances 2021 |
at 30June | 25,488 | 25,488 | 8,220 | 8,220 |
| Donati | ons and le |
gac | ies | |||
|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | |||||
| funds | funds | |||||
| 2021 | 2020 | |||||
| F | E | |||||
| Grants | receivable | for | core | activities | 21,234 | 22,072 |
| Vt 9 N 0 Ct I- N |
Vt 9 N 0 Ct I- N |
O CO O O CO |
CO CO pl |
O IO I O O CO |
CO CO I |
0 E C00e |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| f:'V | O O |
IV | IA CD 0 V) I |
CO Ol |
|||||||
| II IO | CV | CD | |||||||||
| 5 | |||||||||||
| IC tllx |
Me | ||||||||||
| ta 0"'e M0 |
0 IV0 N |
ctl | IA CO CII Ctl |
IA CO Ctl Ctl |
IO CD IO I |
m O |
|||||
| VC | |||||||||||
| C Oe 0, IC V IC O. |
0 N0 N |
IV | Ol Ol Ct Ctl |
CO CO O CO Ol IA IO CO Ol |
Ol Ol O |
0 m I 80 |
|||||
| tl 0 |
N DN |
Ctl I T Ctl CO IO Ctl |
cf W 'N IO IA |
Ol CO IA |
eee | ||||||
| C | |||||||||||
| N0 N |
IV | CO I O O |
I O IO O |
O CO |
0 Vl |
||||||
| 5 | CV CO Ctl |
Ctl CO |
CO | »0 | |||||||
| Z ttl V0 Cn |
C Itt 0 V |
CtN | CV | CO O CD CO CV |
CO CO CO O CD CO Ctl |
CO Ctl Ol IO |
0o.o. N0e |
||||
| m | |||||||||||
| M | |||||||||||
| 0 | VtN | CV CO CO Ctl O CO |
CO 'cl' Cl |
CO CO CV O CO |
Cl | Ce ID |
|||||
| 0 20 |
Ctl | 0 C 0 IP 0 m CI c |
|||||||||
| Cl NI- 0 2 UJ |
e ID |
C~e | |||||||||
| I- | o | » t 0 0 I C |
|||||||||
| 0 ILLS i I-a |
Ul o Ci a |
e III |
e m mC u) 0 0 ol |
e e Ce e 0 e e —C Vl m E ~o 0 c & 0 m- c 0 m 0I E Cl |
|||||||
| p~U LL+ Ul 0g P- Q I-th LU |
UJ IL' LU Ul |
0 m Cl Sl Cl I m 0 |
cl me e e C 0 e c ol m e E E o C |
ID 0 M C C00 » C » 0 e ID.0 e Vle m c 8 Ace |
0 CI '0 CD m IO» I c 0 m c e.c o m '~ 8 „g) m e I) 0 I—8 |
||||||
| O~o &-~z |
U.0 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2021 | 2020 |
| E | E |
| Charitable activities |
|||||||
|---|---|---|---|---|---|---|---|
| Sports Participation |
Social Inclusion |
Health & Well Being |
Total 2021 |
Total 2020 |
|||
| E | E | F | E | ||||
| Staff costs External costs in performing |
activities | 83,786 85,426 |
56,279 3,965 |
35,185 2,544 |
175,250 91,935 |
194,676 92,029 |
|
| 169,212 | 60,244 | 37,729 | 267,185 | 286,705 | |||
| Share ofsupport costs (see | note 7) | 6,912 | 1,632 | 1,056 | 9,600 | 17,783 | |
| Share ofgovernance 7) |
costs | (see note | 2,168 | 512 | 331 | 3,011 | 4,584 |
| 178,292 | 62,388 | 39,116 | 279,796 | 309,072 | |||
| Analysis by fund Unrestricted funds Restricted funds |
97,010 81,282 |
36,310 26,078 |
23,059 16,057 |
156,379 123,417 |
|||
| 178,292 | 62,388 | 39,116 | 279,796 | ||||
| Forthe year ended Unrestricted funds Restricted funds |
30June 2020 | 48,745 93,583 |
77,309 32,185 |
52,545 4,705 |
178,599 130,473 |
||
| 142,328 | 109,494 | 57,250 | 309,072 |
| Support costs | ||||||
|---|---|---|---|---|---|---|
| Support | Governance | 2021 | 2020 | Basis of | allocation | |
| costs | costs | |||||
| E | ||||||
| Bootham Crescent | 9,600 | 9,600 | 17,783 | in relation | to wage cost | |
| facilities fee | ||||||
| Legal and professional General office costs |
1,857 1,154 |
1,857 1,154 |
1,496 3,088 |
in relation in relation |
to wage cost to wage cost |
|
| 9,600 | 3,011 | 12,612 | 22,367 | |||
| Analysed between Charitable activities |
9,600 | 3,011 | 12,611 | 22,367 |
| Number ofemployee Theaverae monthl |
s number |
ofemployees | during the year was: | ||
|---|---|---|---|---|---|
| g y |
2021 | 2020 | |||
| Number | Number | ||||
| Full time employees (excluding Sessional coaches etc |
Directors) | 7 10 |
|||
| 13 | 17 | ||||
| Employment costs |
2021 E |
2020 E |
|||
| Wages and salaries Social security costs Other pension costs |
164,512 7,663 3,076 |
182,074 9,796 2,806 |
|||
| 175,251 | 194,676 |
| 11 | Debtors | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Amounts falling due |
within one year: | 6 | 6 | ||
| Trade debtors Prepayments |
and accrued income | 637 | 691 8,330 |
||
| 637 | 9,021 | ||||
| 12 | Creditors: amounts | falling due within one year | 2021 | 2020 | |
| 6 | F. | ||||
| Other taxation and social security Trade creditors Accruals and deferred income |
1,602 1,707 61,556 |
1,298 5,358 46,309 |
|||
| 64,865 | 52,965 |
| Movement | in funds | Movement | in funds | ||||
|---|---|---|---|---|---|---|---|
| Incoming resources |
Resources expended |
Balance at 1 July 2020 |
Incoming resources |
Resources expended |
Balance at 30June 2021 |
||
| E | F | F | E | E | |||
| Sports Social |
Participation Inclusion |
93,583 32,185 |
(93,583) (32,185) |
81,282 26,078 |
(81,282) (26,078) |
||
| Health | &Well Being | 4,705 | (4,705) | 16,057 | (16,057) | ||
| 130,473 | (130,473) | 123,417 | (123,417) |
| Analysis of net assets | between funds | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
| funds | funds | funds | funds | |||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |
| E | E | E | E | F | ||
| Fund balances at 30 | ||||||
| June 2021 are | ||||||
| represented by; |
||||||
| Current assets/ (liabilities) |
25,488 | 25,488 | 8,220 | 8,220 | ||
| 25,488 | 25,488 | 8,220 | 8,220 |
| 2021 | 2020 |
|---|---|
| 6 | F |
| 600 |