Flle No.. M-125
KOKNI ITTIHAD-UL~MUSLIMEEN
Masjid-e-saliheen
Charity Number 1159311
Report of the trustees and
Unaudited Financial Statements
For the year ended 310ecember 2022
63 lohnstoth Street l 8lackbuin | BB2 IHD I T21.. 01254 55897 | Em3il'. Iiifo@ahmed31arnaccountants.coM
Member of the lll5titute of FirnancialAccountant51 Membership No. 252689

Ma5jid-e-Saliheen
Contents of the Financial Statements
Contents
Page
Legal and Admlnistrative Information
Trustees Report
Independent Examiner5 report
statemÈnt of finanual activities
Balance Sheet
Notes
617
Finanaal Statements

Maslld-e-sallheen
For the year ended 31 December 2022
Trustees
Saleem Kapadi
Samir Khan
Ayaz Kheratkar
Suhail Ainarkar
Mohammed Irfan lalgaunkar
Athiq Ali
Charlty Number
1159311
Re8lStered offlce address:
Accountants
Ahmed Alam Accountants
63 Johnston Street
Blackburn
BB2 IHD
Bankers
HSBC Bank
60 Church Street
Blackburn
Lanca5hire
BBI EAS

Masjid-e-S31iheen
Report of the Trustee5
For the year ended 31 December 2022

ST
ANNUAL REPORT FOR YEAR ENDING 31 DECEMBER 2022
Welcome
It gives me great pleasure to welcome you all to the Annual General Meeting.
I thank you all for having spared your valuabte time and made it convenient to attend and
thank you for being an invaluable part of this growing ¢ommunity.
Chairman's Summary
On behalf of the Management Committee, it is my honour and pleasure to present to you
all our annual report for 2022. Summarising our performance, progress and achievements
throughout the mosl d rfficult year in adverse conditions and also maintained a positive
attitude and demeanor despile unforeseen problems.
Our Aims & Objectives
We came into office with priorities to move forward.
Modernise the Ghusl Room was our first priority.
Modernise the Kitchen,
Make space to acGommodate the Jamaat's that arrive.
New Beginning
1. Civil Marriages: Our building was officially registered, to carry out Civil Marriages
as from 21sI January 2022.
We will appoint our very own registrars in due course.
Nikah and Civil Marriages will be able to take place in tandem.
2. Defibrillator: We would like to Thank IMO and their Volunteers to have installed the
first Defibrillator in our Masjid on 301h January.
3. Maintenance Donatlon.. Introduction of the Maintenance Donation Scheme, which
entitles everyone in the community to support us with the increasing demands of
high energy rates, Alhamdulill'ah the list is growing, but we all need to promote it,
this is payable from Ramadan to Ramadan.
4. Leaning Tree: Granted consent from the council to have the leaning tree removed
near the substation.
Unexpected Turn of Events
Every effect has a cause and the cause is the reason for things not to happen and
"Everything happens for a reason" and Ihat very reason causes Ghanges.
Sometimes it hurts, sometimes it's hard and sometimes it's all for the best.
Stomi Franklin swept the country on Monday 21st February just after Fajr Salah; the strong
winds caused devastating Damage to a significant portion of Ihe Masjid roof, ceasing all
our activities.
Thi5 day was very challenging, it was windy and raining, we had already suffered
significant damage, and now we had to have temporary measures put in place so that we
did not suffer more losses.
I would like to thank everyone who played a part in clearing the site that evening and to
make the place safe and hazard free.
We have over 180 members, but we have only a handful that come to help, this was a day
that everyone should have shown some concern for the Masjid

Recovery & Restoration
Emergency meetings took place continuously to set a clear roadmap for recovery and
restL)ralion.
Financial Assistance & Masjid Appointments.
Type of roofing that would be suslainable and last for many years.
There were many options.. Felt, fiberglass, rubber, liquid and cladding.
A unanimous decision opted to have the cladding as this would be the most
sustainable with a lifespan of over 25 years.
Additionally, we had a survey done for the Main Masjid Roof and the report was
very poor, and could be very dangerous.
Vve also called a Members Update meeting on 27th MarGh-only lo see 22
members turning up (this itself shows the concern of our members)
Fund Raising
Work had to commence, but our financial circumstances were a concern.
Appointments were being made al other Masjids tg raise funds, and I would like lo
sincerely thank those who supported us.
Work was moving fast, funds were drying up every day was a challenge. lots of ideas were
there but what we were lacking was volunteers to help.
As we are against compulsory donations, we suggested that the members should come
foward and donate whatever you can or become a fundraiser from the comfort of your
own home.
Our inilial target was to raise £70,000 for the damaged roof and this figure included the
complete North & South wing, until we got a survey done for Ihe remaining roof above the
Masjid.
Contractors Appointed
Roof:
The roof is the main part of a building where the job cannot be given to any builder just lo
save pennies and then have regrets,. it has to be done by qualified traders.
After several quotations, the contracl was finally awarded to Clad-11 who are certified and
accredited with all the credentials in the roofing trade.
Several Meetings took place with the roofing contractors, for expecting the work to be
completed within the regulations.
Dome:
Again several meetings took place, discussing the restoration of the old Dome, which
would have cost us in excess of £3,000, for a dome that was on its last legs.
With having a modern sustainable roof, the only way forward was to install a new dome.
Drawing and Planning along with specifications was very important to stay in line with the
colour scheme.
Masjid Appointments
On behalf of the management team I would like to take this opportunity to thank everyone
that played a key role for raising funds by attending the fundraising appointments in other
Masjid, and also express our heartfelt gratitude to all the organisations and lo thanking
them for being there for us when we needed them the most.

Re- Branding & Merchandise
We have Ghanged our Logo's lo give it a more modern touch and introduced our
Merchandise for Men & Women to promote our Masjid.
We're working hard to make Masjid-è-saliheen a brand that would play a key role by
setting a benchmark and be recognised everywhere.
EVENTS
Suggesting ideas, supporting ideas for hosling any events is easy, being part of the idea
and to execule the plan is hard.
The challenge in event planning is time managemenl. There are always more things to do
than there are hours in the day, and it's easy to get ovemhelmed.
Forward planning, graphics. advertising, looking for sponsors, leaflet door drops.
The only way to overcome this challenge is for volunteers to Gome together so we Gan
create a task list and priorities, and work together as a team.
Saturday 7th May:
Community BBQ organised on a smaller scale due to ongoing building works to raise the
extra funds.
Saturday 11th June:
Yorkshire 3 peaks walk was arranged and approximately 16 members came foNard to
take up this task and to help our Masjid to raise funds. Again we appreciate their efforts
and the concern shown towards this time in need.
Street Collection 6th August:
License was approved from BlaGkburn council, to carry out a street collection,
Alhamdulill'ah we got a decent enough turnout could have done with a few more, so we
could have done some leaflet door drops.
Thank you to all that look part and supported us to raise these funds.
Fun day 20th August:
Our 2nd year to host another fun day, a lot of hard work, credit goes out to Athiq., no doubt
it was a success, but it is also very disappointing that our members do not turn up to show
the numbers. It's very embarrassing that our own Kokni Community is hardly lo be seen.
Muft Menk Friday 26th August:
We had the opportunily to have Mufti Menk in our Masjid who was welcomed by the little
stars of Saliheen Scouts. It was the first time, since we have opened to see over 2,000
people attend a Jum'uah Salah. Along with this we also had the first Shahadah.
Basic Life Saving 8th October..
GPR event was arranged and we have received positive reviews, with the community
wanting more of this kind.
Quran Maqamaat Recitation 22nd October.
Our Madrassah teachers arranged for us the presence of Qari Sheikh Mohammad Ayyub
Asif who has sludied in Egypt to present us with Maqamaat reGitation. Even though we
had two days to promote this event, it was greatly appreciated.
Visit My Mosque 5th November: This was the re-scheduled event led by to give insight
knowledge of Islam. Looking ahead, this event needs lo be carried out in line with the MCB
event.
Menopause Event 9tTr November:
For the very first time a Sisters Event held by Sisters for Sisters in our Masjid with an
overwhelming lurnout.

Baligha Event 4th December:
An awareness and breakdown of the word "Baligh" a talk about what is important to
understand and keep in mind al this new phase of life. This was received very well by all
mothers asking us to arrange more of these sessions.
Family Fajr- over 2 weekends:
This year we decided to try the Family Fajr event over two weekends in December, this
was not received well. A feedback was received that we keep this event during half term.
On behalf of the management committee I would like to thank the sponsors for their
immense support.
Membership Donations & Support
We would like to thank all the members that came forward with their donations towards the
new roof & dome, members that were unable to donate due to personal reasons than you
had the opportunity lo become a fundraiser to help us achieve the target, just like many
others.
Although it is becoming difficult to raise money, we kindly suggest to all our members of
Kokni Ilthihad-ul-muslimeen to pay their fees al the beginning of the year.
LCM
Our subscription has expired, and we have no intenlions to renew.
If LCM is a voice than this voice should have been there for us during OLFr most difficult
times, nol one representative of LCM neither made a sile visit or a phone call to check as
to what damage we have suffered. The least they could have done was send an internal
memo to all the affiliated members that are associated to LCM.
The annual fee we are paying is not explainable, to any services we receive.
Jurisprudence
The Quvan is the first and most important source of Islamic law and the second source of
authority in Islam is the hadith that complements the Qur'an and provides the most
extensive source for Islamic law.
Masjid-è-saliheen has been, is, and will remain a Shafi'i school of legal jurisprudence.
Any legitimate differences of opinion can be a source of Gonfusion as Muslims feel
conflicled over which opinion to follow in their day-to-day practice of the faith. Some may
even find the mere existence of differing opinions to be a source of religious doubt.
Islam is simple, don't make it complicated.
Rules & Regulations of Funds
Mosques are classified as Non - Profit Organisations {NPOs), and they are funded by
Public donations.
The control over the financial activities in handling funds received and expended by the
organisation, wi51 always become an interesting area lo be investigated.
Giving loans to the mosque in cash las interest free), but returned by cheque is a practice
that will NOT be allowed. This would be classed as money laundering laws lo apply to
places of worship.
Administration
A "filing. is when a legal document becomes part of the public record, e.g. if our accounts
are submitted to the Charity Commissioners it becomes public.
A filing system is the central record-keeping system for an organisation. It helps you to be
organised, systematic, efficient and transparenl. It also helps all people who should be
able to access information to do so easily.

Accountability
The Trustees have ultimate legal responsibility for the Gharily, and to ensure good
governance is carried out, we have a duty lo fulfil that works for the betterment of the
majority. We as trustees have legal duties to carry out the fulfillment of the day to day
activities and are answerable to the following organisations..
Charity Commission.. - We must operate our Gharily that complies with our chaiity's
governing document and the law, every trustee is responsible for this, even if certain tasks
are done by individual trustees.
HMRC.. Preparing our Annual Returns and Annual Accounts - proper filing system MUST
be in plaGe.
Just in case you are not aware of the difference.. Annual returns are something that looks
at the surface of our organisalion, whilst Annual accounts are purely financial.
Health & Safety ExeGutive (HSE).. - Safeguarding the children, the vulnerable and the
people that attend from any risks and recording of all inGidents that occur (i.e. carrying out
risk assessments)
Insurance companies.. Public liability - again to carry out risk assessment for the safety
of everyone.
In a nutshell.- It's not just the Masjid we're operating we also have to look at everyone's
wellbeing and safety.
No matter whom you work for, what yOLFr experience is.. every establishment is different
and to serve the establishment the purpose is different. We are NOT here to copy & paste
the working structure of any other organisations.,
We are here to provide a service which would suit our organisation Ihe besl.
Risk Assessment & Risk Management
Risk is defined as un￿rtaintY, whether positive or negative, that will affect the outcome of
an activity or intervention. The term 'management of risk, incorporates all the aclivities
required to identify and control the exposu re to risk that may have an impact on the
achievement of an organisation's objectives.
Risk management is a key part of good management. The analysis of risk is an essential
part of the design of any activity, whelher large or small, internal and narrowly focused.
Risk management is a term that describes the efforts of an entire organisation to avoid
risks. while a risk assessment is the process by which specific problems may occur and
how issues are resolved.
Governance
Our constitution is quite outdated,. our working practices have changed post COVID
We are in the process of amending our constitution to adapt towards the new direction of
our working practices and line with the Code of Fundraising Practice.
We have lo work on this governance so it is complete before the next AGM.
Any organisation is controlled and operates the mechanisms of Leadership, working
ethics., risk management, Gompliance and administration are all elements of governan￿.

Leadership
Leadership is defined by vision, passion, inspiration and Conviction.
A leader has to think of the betterment of the organisation and the majority of the
community, not just the handful.
We are operating a Gharily registered organisation, we have to have rules &
regulations in place, because this is not just a Masjid where anyone can come in
and do as they please.
It's about responsibilily to overlook and keep in line with government rules and
regulations for operating a Charity registered organisation and the guidelines of
HMRC for our annual accounts.
NEW DIRECTION
Looking forward. we have had to take essential steps during critical circumstances to
assist in giving help to the ¢auses by reason of "acts of God. and any occurrence or
contingency beyond its reasonable control that is affecting the livelihoods.
Providing humanttarian aid is very important.. Humanitarian aid not only provides
temporary shelter for people affecled by crises, but also offers materials, labour, and other
resources to help communities and societies rebuild in the wake of disasters.
Humanitarian aid: can play a big role in providing safe and secure shelter.
The principles of humanity, neutrality, impartiality and independence are fundamenlal to
humanitarian action. Humanily means that human suffering must be addressed wherever it
is found, with particular attenlion to the most vulnerable.
Pakislan Floods.. Unprecedented monsoon rains had caused widespread flooding and
landslides across Pakistan, affecting millions of people. The funds raised were sent via
Masjid-al-Falah as in intermediary.
DUE DILIGENCE
Due Diligence is a process that involves risk and Gompliance check, conducting an
investigation, review, or audit to verify facts and information aboul a particular organisation
I subject.
Verifications. Our vertficalion will be a process that will be used to evaluate whether the
organisation applying to either promote their services or fundraise is a registered Charity J
NGO, has a system in place and it complies with the regulations I missions, and specifying
the purpose of the fundraise or the promotion of the event.
Appointments: Any external organisations wanting to either promote an event or
fundraise in Masjid-è-saliheen will be thoroughly checked of the authenticity. Once all the
verification's are carried out establishing actual facts of the proposed organisation, only
then will the appointments be confirmed with the approval of the management.
Verifications of Scholars" from time to time this will also include carrying out checks on
any Scholars, there background and criminal activities if any, before they are confirmed to
give any talks in Masjid-è-saliheen.
Reporting of Crimes
Now that we have taken a turn towards new changes and allowing other organisations lo
fundraise and promote events, every institute, organisation and individuals will be
reference checked before granting an appointment date.
We will be committed to the following.. The Proceeds of Crime Act 2002 (POCA} and
tackling Money Laundering IMLR) and Combatting the Financing of Terrorism ICFT)
Any acts of violation will be reported to the National Crime Agency (NCA)

Keeping it Simple
Masjid-è-saliheen has come a long way., we want to lead from the front and are here to
welcome everyone.
Masjid-è-saliheen has a belief of working in line with all guidelines that a charity
organisation should operate.
For the past three years we have made it clear that we are in no position for anyone, Èither
Scholars or groups coming here and changing our working ethics.
Our aim is to be the besl.. we are not here to please any scholars with their ideologies, as
there are 73 sects in Islam oul of which, 4 are the main branches.
We will follow the basics of Islam from the teachings of the Qur'an and the Hadith.
Giving Space to the Ladies
Women in Masjid.. We will be providing a separate space for women to gather and pray,
we will open the doors Masjid-è-saliheen for women as of Ramadan 2023
Our Scholars need to see the surroundings in today's times and should make this
permissible and encourage the women currenl times lo go to the mosque where we must
seek refuge for many reasons.
The Shari'a recognises these needs., and, clearly, the obligation of praying the daily
prayers on time remains for them.
Based on this, it becomes a communal obligation for them to be safe and have adequale
prayer and washroom facilities for them. The absence of such facilities renders
communilies sinful. It's surprising how many mosques do not have these facilities.
In a convenient world young women in Islam are attending Schools, Colleges and
Universities upon completion of the education the women then commence employmenl
with their degrees, and in times all the women need to be out of the house for extended
periods for various legitimate reasons including shopping.
In a conventional world we need to look at these priorities and allow women to attend
mosques, contrary to what has been said in the past because in today's world they have
nowhere lo go if they are looking for an Islamic environment.
Appreciation
On behalf of Kokni Ittihad-ul-muslimeen as a whole, we thank everyone who has helped us
in any which way or fom, for our progress and look fornard to building on this success
every year.
Our work and achievements are only made possible by the generosity. commitment,
passion and enthusiasm of all those who support Masjid-è-saliheen.
We give our most sincere thanks to all who have given to us their support over the year
from volunteering and to your kind donations.
Volunteers
Volunteers are the heartbeat of Ihe function of any Masjid. il is because of these
committed members that the Masjid operates smoothly.
Volunteering in Ihe house of Allah is a great honor,. through this service is the honor Ihal
will be given by Allah {swl) on the day of judgement to those who had a connection and
altachment with the house of Allah (swt).

Ladies
The group of ladies has stood by us in supporting every event we've held in the past few
years, and again this year through our struggles they have supported us, we cannot thank
them enough, we are very grateful and appreciate their support.
ACKNOWLEDGEMENT
I feel privileged to thank every member, who played a vital role in supporting our Masjid,
during the most devastating times.
The youngsters who were constantly supportive and always turned up when we needed
them, without their support arbd tireless efforts we could not be where we are today.
Officials
All the current officials are doing an exceptional job in their respeclive posts.. it will be
unfair to point out any individuals.
As we are growing, we need additional members to join the Offi￿ to share the workload.
The Management Committee
Finalty no organisation will succeed if we fail to acknowledge the hard work and dedication
of certain members who have made a tremendous amount of contribution of their time and
energy.
Deputy Chair has stood by me, did everything thal was asked for during such hard times,
and also looking after the Madrassah and generating all the graphics throughout the year.
Deputy Treasure, I had to utilise him more as we were at such a Grossroad and there was
no room to make mistakes. He has done a fantastic job in handling the accounts.
Finally
Masjid-è-Sa1iheen still has a long way to go,. this can only be done with a dedicated team
that knows how to keep moving forward, a team that is eager to listen learn and adapt.
This year has undoubtedly been very challenging, the coming year will undoubtedly throw
up more challenges, the road lo sucoess is full of lessons from failure, making mislakes,
and facing challenges.
Challenges can be amazing learning experiences- things that for￿ you to grow and
hange.
We are genuinely excited to see how we move foMard in 2023,. hopefully it should be a
year to finally replace fear with pride and rejoice with the community.
Once again I want to take this opportunity to thank you all for your unwavering support.
Saleem Kapadi
Chairman
Kokni Ittihad-ul-muslimeen
{Masjid-è-Saliheen)

## **Masjid-e-Saliheen** 

## **For the year ended 31 December 2022** 

## **Independent examiner's report to the trustees on the unaudited financial statements of Masjid-e-Saliheen** 

I report on the financial statements of Masjid-e-Saliheen for the year ended 31 December 2022 which comprise of financial activities, the balance sheet and the related notes. 

## **Respective responsibilities of trustess and examiner** 

The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 

("the Charities Act") and that an independent examination is needed it is my responsibilty to : 

- examine the accounts under section 145 of the Charities Act 

- to follow the procedures laid down in the general Directions given by the Charity Comission 

- (under section 145(5)(b) of the Charities Act, and 

- to state whether particular matters have come to my attention 

## **Basis of independent examiner's report** 

My examination was carried out in accordance with the General Directions given by the Charity 

Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required In an audit, and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report limited to those matters set out in the statement below. 

## **Independent examiner's statement** 

In connection with my examination, no material matters have come to my attention which gives me cause to believe that in any material respect: 

- the accounting records were not kept in accordance with section 130 of the Charities Act ; or 

- the accounts did not accord with the accounting records; or 

- the accounts did not comply with the applicable requiremnents concerning the form and 

- content of accounts set out in the charities (Accounts and Reports) Regulation 2008 other than any 

- requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination. 

I have come across no other mattters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached 

Ahmed Alam Accountants 63 Johnston Street Blackburn BB2 1HD 

3 



Ma5jid-e-Sallheen
statement of financlal actlvltles
For the year ended 31 Detèmbèr 2022
Notes
2022
2021
Income Resources
Membership Fee5
8780
6994
Lillah Donatlons
94395
37968
Sundery Income
156533
43206
Total Income Resources
259708
88168
Expendituie
Cost of activities in furtherance of the charity's object
238147
31083
Net Movement ijf funds
21561
57085
All re¢ognlsed gain5 and losse5 are included in the proflt and loss account.
The notes on pages 5 form an Integral part of these financial staternents.

Maslld-e-sallheen
Balance Sheet
As at 31 December 2022
2022
2021
Notes
Flyed A55ets
294945
294945
Current A55ets
Debtor5
Cash at bank
Cash in hand
77
52266
10900
84541
263
84804
63243
Creditors-. amounts fallin8 due wlthln one year
151
300
300
Net currents 355Èts I Ilabllltles I
£379449
£357888
Total Flxed & Current Assets
Creditors: amoufitsfalllngdue after more than oneyear
£ nil
£ nil
Total Net Assets l Liabilities I
£379449
£357888
Re
resented b
Accumalated Assets
£379449
£357888

Maslid-e-sallheen
Notes to the Financial Statements
For the year ended 31 December 2022
I. ACCOUNTING POLICIE5
lal In accordance with the applicable accounting standards. They have also prepared on a going concern basis,whi¢h
assumes thal the company will continue in operational exi5tance for the forseeable future because of the continuing
support of it's creditors.
2.TURNOVER
Turnover is supplied, and is all attributable to the principal actlvity orthe company and arising irE the United Klngdom.
3. OPERATING COSTS
These comprise=
Admlnlstration cost5
Other operatlnE Costs
238147
238147
4. STAFF COSTS, Wages and PAYE
WaEe5 & PAYE
Casual Wages
£1790
iooio
5. CREDITORS
Expense creditors (paid withln one yearl
£300
Loans and other creditor5 to be paid after more than one year
6. C3pltal employed
Accumulated Funds
Balance I blfwd I
Adjustment
Exces5 of Expendlture over Intome
357888
21561
E379449

Masjid-e-sallheen
Notes to the Financial Statements
For the year ended 31 December 2022
9. FIXED ASSETS
Properly
At cost
294945
294945
Additions
At December 2022
294945
294945
At Decèmber 2021
294945
294945

Maslld.e-Sallheen
Detalled Tradlng and Profit and Loss Account
For the year ended 31 December 2022
2022
2021
Membership Fees
8780
6994
Llllah Donations
Friday Donations
Home box Collection
Online Donations
15236
50
58593
3700
8251
8565
11781
1305
5522
3900
8785
6675
Ramadhan127th Nightl
Donations & Collectlons
94395
37968
Sundry Income
Calender sales
M3intenace Donations
Khajoor Sales
Sadqa
BBQ Donations
Roof appeal
Dome
Minaret
Merchandise
Jamaat Llllah
Wedding5 Haq Dena
Marriage Certificate
HeatinE & CCTV Project
Room Rents Hire
Ghusle Khana
Fun day
Fun Day Sponsor
78
5950
711
3615
loo
98506
14230
12739
943
420
125
50
900
8162
14380
8744
7265
3160
260
620
7580
620
9831
750
156533
43206
Total
25970S
88168

Admlnlstration Costs
Wages & PAYE
Wages Imolana Saeedl
Care Taker Wag
Gardner Wages
Water
Light & Heat
Telephone
Masjid Repairs and Maintenance
Insurance
CCTV Projects
Fun day expenses
Domain Registration
Sadqa
Merchandlse
Outdoor Llght
Masjid Programme
Minaret
Dome
Roof
Ghu51 Khana Projett
Family Fajr Week
Sadaq3h
Card processing Char8es
Reclevei Fees
Accountancy & Other ProfÈs51onal Fees
Bank Interest Charges
1790
iooio
2500
680
1075
9605
683
17492
628
10973
2534
8230
2698
565
3089
454
10934
2944
50
3590
1844
1223
4538
747
18712
148500
170
1208
470
18
300
300
253
423
238147
31083
other o
eratin chai
es
DepreciatioTrn
Total operating Costs
238147
31083
Profit on ordinary actlviles
£21561
E57085