OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Trustees Mr M Gardner
Mr SCowley
Mr R Devine
Mr D Fryer
Mr M Crawshaw
Chair Mr M Crawshaw
Charity number 1159241
Principal address Gospel
Hall
Horns Corner
Watton Road
Ashill
Norfolk
England
IP25 7AQ
Independent examiner Dominic Shaw FCCA
Aston Shaw Limited
Chartered
Certified Accountants
The Union
Building, 51-59Rose Lane
Norwich
Norfolk
England
NR1 tBY
Bankers NatWest Bank
Peterborough Branch
Cathedral
Square
Peterborough
PE1 1XH
Solicitors Leathes Prior
74The Close
Norwich
Norfolk
NR14DR

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2022 2022
F
2022f 2021f 2021
8
2021f
Income and endowments from'
Donations
and legacies
3 154,153 172,000 326,153 96,539 20,200 116,739
Other income 4 5,622 5,622
Total income 159,775 172,000 331,775 96,539 20,200 116,739
~E* de
Charitable
activities
5 82,959 82,959 57,268 200 57,468
Gross transfers between
funds 20,000 (20,000)
Net income for the year/
Net movement in funds 76,816 172,000 248,816 59,271 59,271
Fund balances at 6April 2021 1,387,089 1,387,089 1,327,818 1,327,818
Fund balances at 5April
2022 1,463,905 172,000 1,635,905 1,387,089 1,387,089

2022 2022 2021
Notes 6
B)ted assets
Tangibl
as
t. I y,tn or)6 I tto") I!In
Out'fetit a"sets
Oebtors i,3)i! 50,620
t nsh. thsnt
onli
h) Ion nnn 16636C
122 I/9 200,19J
nfnrlitnts at)) t t)i .f.)ti,.l )i te witi i
olio 't/oaf (3t),31) (:)ri 35)6)
inc t ms rant assr Is tti I'i-'I I 1)'0,333
Iif t tt3ct
creditors:
)nore ti)an
amounts
one yoar
falling dite a)t r In (160650) (20:,Imu)
I'lel assn'Is 1,535,005 I,JO/, ud'!
Incomo funds
12estrtcted futtds 172,not)
Unrestricted funds
t)estgnoletl lunrlt I 350 l,bu(l
Geftefol lit)i'esltllilnfl fit)iris I,S02,555 I 305 50)I
I df!3 ()0)i 1,36/,060
I,t)3!),)JO'!) 1.30/,00)J
Ihe fttiancial statements lucre apt)roved by llie Tiuslees on ..:".t.r)/
()
/
/.
(
)f,)i t/
f' t) I i
( t.
I'dr Sa I 'arrlfier tulr ftfl Cta)))sita))
Tt'i)stoa Trustee

Depreciation
is recognised
so as to write off the cost or valuation so as to write off the cost or valuation ofassets less their residual values over their
useful lives on the following bases:
Property,
Ashill
2% on cost
3Castle Acre Road, Swaffham 2% on cost
Plant and Machinery 2% on cost
Computer
equipment
25% on reducing balance
New building,
Sporle Road
25% on cost
Property,
Hale Road
2% on cost
Cabin, Sporle Road 2% on cost
Property
Penhill,
Bush Lane
2% on cost

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
E E E. E E E
Donations 111,622 172,000 283,622 52,755 20,200 72,955
Gift aid 3,548 3,548 14,733 14,733
Payroll giving and
collections 5,198 5,198 7,341 7,341
Gift aid donations 33,785 33,785 21,710 21,710
154,153 172,000 326,153 96,539 20,200 116,739

Unrestricted Total
funds
2022 2021
E E
Other income 5,622

2022 2021
8 f
Insurance 1,726 974
Light and heat 6,009 5,152
Telephone 384 411
Sundries 2,676 7,031
Cleaning 11
Gospel books 1,472 863
Repairs and maintenance 26,011 3,920
Professional fees 4,046 1,830
Rates and water 2,277 977
Depreciation 29,624 29,698
Accountancy 1,334 1,158
Donations 7,400 5,443
82,959 57,468
82,959 57,468
Analysis by fund
Unrestricted funds 82,959 57,268
Restricted funds 200

Io W C«I
IA
co IA
IA
Ot
IA
CO
Ot
C
Ct
co
ID
CBct
CI
IA
co IA co I Ot
0
O.
00 W co
co
0\
LA
co
0)
LA
O
OtO
CD
IA
I
CO
LAct0)
IA
Cl
IL
Ct
0
CL
'll
al
0
CC
W O
co
O
C«I
ID
CD
LA
PI
Otf COct
Co CO CO
00
alO
0
0
T.
0
Itl
0
Iy
cll coctO CoO O
CD
O
IO
C«l
IA
IO
I
CO CD co
CV CC
FL0
O.
Oi00
c 0
'0 IL'
W
O
c)
tlt C«l C«l
Oo
0
e
X
O.
co
0
CL
0
Ct
E
W O
Ot
O
I
LA
E
0O
CL
0'0
'000 c W
LA LA
tll V
IL g
E
V
«I"
tl
E
IC
W ' co
CI
UJDZI-Z0
U
N
O
0
FL
g IC W CO
CO
tAI co
CD
co
IA
I
CL I
V)I-Z
lU
lU Pl
N
0
UZ UJ
CI
E
CI
Z CI JI E
lUZI-0I-
N
lUI-0Z
UI
UJ
0
U.
lo
lO
IC'0
Ct
CC
4=0
Ol
I-
llt
O
ct
CL
CD
«C
Itt
0
13
O
CL
IA
nl
0
O
0
0
C«I
O
C«l
CL
«C'
«(
SI
CC
0
c
0
'O
Ct
0
ct
O.
LA
0
Ol
O
OI
C«I
.=
ct
CL
LA

8 Debtors
2022 2021
Amounts
falling
due within one year: 6 9
Other debtors 49,862
Prepayments
and
accrued income 1,310 964
1,310 50,826
9 Creditors: amounts falling due within one year
2022 2021
6
Loan from Central GH Trust 33,000 24,000
Other creditors 4,200 4,200
Accrued expenses 1,331 1,156
38,531 29,356
10 Creditors: amounts falling due after more than one year
2022f 2021
f
Loan from Central GH Trust 154,000 246,000
Other creditors 34,650 38,850
188,650 284,850

Movement
in funds
Movement
in funds
Movement
in funds
Movement
in funds
Incoming Resources Transfers Balance at Incoming Balance at
resources expended 6 April 2021 resources 5April 2022
f. f f f
General restricted fund 20,200 (200) (20,000)
Freehold Property 172,000 172,000
20,200 (200) (20,000) 172,000 172,000
12 Designated funds
The income funds of the charity include the following designated funds which
have been set
aside out of
unrestricted funds by the trustees for specific purposes:
Movement in funds Movement in funds
Incoming Resources Balance at Incoming Resources Balance at
resources
f
expended
f
6April 2021
f
resources
f
expended
f
5April 2022
f.
Congregation support 6,000 (4,500) 1,500 7,050 (7,200) 1,350
6,000 (4,500) 1,500 7,050 (7,200) 1,350
13 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
f f. f f f f
Fund balances at 5
April 2022 are
represented by:
Tangible assets 1,568,908 172,000 1,740,908 1,495,100 1,495,100
Current assets/(liabilities) 83,647 83,647 176,839 176,839
Long term liabilities (188,650) (188,650) (284,850) (284,850)
1,463,905 172,000 1,635,905 1,387,089 1,387,089