Parochial Church Council
Of Idle Parish
HOLY
TRINITY
Holy Trinity Church
Town Lane, Idle, Bradford BD10 8NS
IDLE
Deanery of Outer Bradford". Diocese of Leeds
End of Year Financial Statements
Year ending
31st December 2023
Bankers.. Barclays Bank, Market Street, Bradford
Treasurer-. Philip Cavalier-Lumley
Independent Examiner.. Torevell Dent Ltd
Registered Charity no: 1159198
Page I

## **Statement of Financial Activities** 

|**Statement of Financial Activities**|**Statement of Financial Activities**|
|---|---|
|**Unrestricted**<br>**Restricted Endowment**<br>**Total**<br>**Prior year**<br>**funds**<br>**funds**<br>**funds**<br>**funds**<br>**total funds**||
|**Income and endowments from:**<br>Donations and legacies<br>Income from charitable activities<br>Other trading activities<br>Investments<br>Other income<br>**Total income**<br>**Expenditure on:**<br>Expenditure on charitable activities<br>Other expenditure<br>**Total expenditure**<br>Gains / losses on investment assets<br>**Net income / (expenditure) resources before**<br>**transfer**<br>**Transfers**<br>Gross transfers between funds - in<br>Gross transfers between funds - out<br>**Other recognised gains / losses**<br>Gains on revaluation, fixed assets, charity's own use<br>**Net movement in funds**<br>**Total funds brought forward**<br>**Total funds carried forward**<br>**Represented by**<br>**Unrestricted**<br>General fund<br>**Designated**<br>Churchyard (Des)<br>**Restricted**<br>Agency collection<br>Bradford East Good Neighbour<br>Building<br>Children - Reserves<br>Children - Sunday<br>Churchyard (Res)<br>Community Response Hub<br>Defib<br>Lychgate<br>Redevelopment Fund<br>Resourcing Church Fund<br>Revaluation reserves<br>Summer Food Project<br>Tower<br>Vicar & Churchwardens Fund<br>Youth Worker|198,863.93<br>1,263.70<br>—<br>200,127.63<br>187,510.37<br>20,707.00<br>—<br>—<br>20,707.00<br>21,981.00<br>—<br>—<br>—<br>—<br>12,537.00<br>1,025.00<br>636.81<br>—<br>1,661.81<br>1,014.34<br>1,489.32<br>(1,489.32)<br>—<br>—<br>251.74|
||**222,085.25**<br>**411.19**<br>**—**<br>**222,496.44**<br>**223,294.45**<br>195,006.51<br>248.75<br>—<br>195,255.26<br>155,942.36<br>—<br>4,692.51<br>—<br>4,692.51<br>116,295.72|
||**195,006.51**<br>**4,941.26**<br>**—**<br>**199,947.77**<br>**272,238.08**<br>—<br>25,676.27<br>—<br>25,676.27<br>—|
||**27,078.74**<br>**21,146.20**<br>**—**<br>**48,224.94**<br>**(48,943.63)**<br>5,661.51<br>15,498.02<br>—<br>21,159.53<br>39,302.75<br>(2,904.99)<br>(18,254.54)<br>—<br>(21,159.53)<br>(39,302.75)<br>—<br>—<br>—<br>—<br>—|
||**29,835.26**<br>**18,389.68**<br>**—**<br>**48,224.94**<br>**(48,943.63)**|
||**53,681.54**<br>**27,794.85**<br>**—**<br>**81,476.39**<br>**130,420.02**|
||**83,516.80**<br>**46,184.53**<br>**—**<br>**129,701.33**<br>**81,476.39**<br>83,516.80<br>—<br>—<br>83,516.80<br>52,485.67<br>—<br>—<br>—<br>—<br>1,195.87<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>909.57<br>—<br>16,768.76<br>—<br>16,768.76<br>9,177.77<br>—<br>2,178.60<br>—<br>2,178.60<br>1,955.49<br>—<br>—<br>—<br>—<br>3,636.00<br>—<br>394.74<br>—<br>394.74<br>4.54<br>—<br>—<br>—<br>—<br>4,822.87<br>—<br>—<br>—<br>—<br>579.75<br>—<br>1,164.40<br>—<br>1,164.40<br>965.24<br>—<br>—<br>—<br>—<br>(0.05)<br>—<br>—<br>—<br>—<br>(0.91)<br>—<br>25,676.27<br>—<br>25,676.27<br>—<br>—<br>—<br>—<br>—<br>1,612.90<br>—<br>1.76<br>—<br>1.76<br>1,951.51<br>—<br>—<br>—<br>—<br>2,181.16<br>—<br>—<br>—<br>—<br>(0.99)|



## **Balance sheet** 

**Class and code** 

**Description** 

**This year Last year** 

_Page 2_ 



|**Fixed assets**<br>1100<br>CBF604026001S<br>1200<br>CBF604026005S<br>1300<br>CBF604026006S<br>1400<br>CBF104001299S<br>1520<br>CBF104001280S<br>1521<br>Nat Savings 72872<br>1540<br>CBF604026003S<br>1550<br>CBF104001026S<br>1560<br>CBF104001164S<br>**Total Fixed assets**<br>**Current assets**<br>2100<br>U - Budget Deposit Account<br>2150<br>R - Churchyard Deposit Account<br>2190<br>R - Building Deposit Account<br>2200<br>R - Lychgate Deposit Account<br>2300<br>R - Tower Deposit Account<br>2400<br>R - Children Deposit Account<br>2500<br>R - Redevelopment Fund<br>2810<br>U - Bank Account 1<br>2820<br>U - Bank Account 2<br>2830<br>U - Youth Account<br>2840<br>R - Idle Parish Church - Vicar & Churchw<br>2850<br>U - Petty Cash Account<br>2851<br>Luv Kids (tin)<br>**Total Current assets**<br>**Liabilities**<br>6699<br>Agency collections<br>**Total Liabilities**<br>**Net Asset surplus(deficit)**<br>**Reserves**<br>Excess / (deficit) to date<br>Z01<br>Starting balances<br>Z02<br>Other gains/(losses)<br>**Total Reserves**<br>**Represented by funds**<br>Unrestricted<br>Designated<br>Restricted<br>Endowment<br>**Total**|—<br>—<br>—<br>—<br>—<br>—<br>3,345.58<br>657.00<br>1,424.13<br>545.00<br>—<br>—<br>—<br>—<br>17,451.29<br>528.00<br>5,425.27<br>240.00|
|---|---|
||**27,646.27**<br>**1,970.00**<br>—<br>125.99<br>324.92<br>314.83<br>16,768.76<br>16,248.02<br>1,164.29<br>1,128.13<br>1.82<br>250.57<br>2,248.42<br>2,178.60<br>1,286.23<br>5,571.82<br>26,004.81<br>26,408.51<br>31,469.08<br>12,068.31<br>20,463.42<br>12,783.42<br>2,323.31<br>2,212.48<br>—<br>215.71<br>—<br>—|
||**102,055.06**<br>**79,506.39**<br>—<br>—|
||**—**<br>**—**|
||**129,701.33**<br>**81,476.39**|
||22,548.67<br>(48,943.63)<br>81,476.39<br>130,420.02<br>25,676.27<br>—|
||**129,701.33**<br>**81,476.39**<br>83,516.80<br>52,485.67<br>—<br>1,195.87<br>46,184.53<br>27,794.85<br>—<br>—|
||**129,701.33**<br>**81,476.39**|



_Page 3_ 



## **Statement of assets and liabilities** 

||**General Designated Restricted Endowment**<br>**This year**<br>**Last year**|
|---|---|
|**Fixed assets - Investments**<br>CBF604026001S -<br>CBF604026005S -<br>CBF604026006S -<br>CBF104001299S -<br>CBF104001280S -<br>Nat Savings 72872 -<br>CBF104001026S -<br>CBF104001164S -<br>**Totals**<br>**Current assets - Cash at bank and in hand**<br>U - Budget Deposit Account -<br>R - Churchyard Deposit Account -<br>R - Building Deposit Account -<br>R - Lychgate Deposit Account -<br>R - Tower Deposit Account -<br>R - Children Deposit Account -<br>R - Redevelopment Fund -<br>U - Bank Account 1 -<br>U - Bank Account 1 -<br>U - Bank Account 2 -<br>U - Youth Account -<br>R - Idle Parish Church - Vicar & Churchw -<br>U - Petty Cash Account -<br>**Totals**<br>**Liabilities - Agency accounts**<br>Agency collections -<br>**Totals**<br>**Grand total**|50.00<br>—<br>(50.00)<br>—<br>—<br>—<br>300.00<br>—<br>(300.00)<br>—<br>—<br>—<br>200.00<br>—<br>(200.00)<br>—<br>—<br>—<br>657.00<br>—<br>2,688.58<br>—<br>3,345.58<br>657.00<br>—<br>—<br>1,424.13<br>—<br>1,424.13<br>545.00<br>(100.00)<br>—<br>100.00<br>—<br>—<br>—<br>—<br>—<br>17,451.29<br>—<br>17,451.29<br>528.00<br>240.00<br>—<br>5,185.27<br>—<br>5,425.27<br>240.00|
||**1,347.00**<br>**—**<br>**26,299.27**<br>**—**<br>**27,646.27**<br>**1,970.00**<br>(11.83)<br>—<br>11.83<br>—<br>—<br>125.99<br>6.29<br>—<br>318.63<br>—<br>324.92<br>314.83<br>770.08<br>—<br>15,998.68<br>—<br>16,768.76<br>16,248.02<br>22.50<br>—<br>1,141.79<br>—<br>1,164.29<br>1,128.13<br>109.98<br>—<br>(108.16)<br>—<br>1.82<br>250.57<br>43.43<br>—<br>2,204.99<br>—<br>2,248.42<br>2,178.60<br>1,280.23<br>—<br>6.00<br>—<br>1,286.23<br>5,571.82<br>642.99<br>—<br>27,001.70<br>—<br>27,644.69<br>28,048.39<br>—<br>—<br>(1,639.88)<br>—<br>(1,639.88)<br>(1,639.88)<br>48,131.71<br>—<br>(16,662.63)<br>—<br>31,469.08<br>12,068.31<br>5,639.20<br>—<br>14,824.22<br>—<br>20,463.42<br>12,783.42<br>2,354.63<br>—<br>(31.32)<br>—<br>2,323.31<br>2,212.48<br>11,895.15<br>—<br>(11,895.15)<br>—<br>—<br>215.71|
||**70,884.36**<br>**—**<br>**31,170.70**<br>**—**<br>**102,055.06**<br>**79,506.39**<br>(11,285.44)<br>—<br>11,285.44<br>—<br>—<br>—|
||**(11,285.44)**<br>**—**<br>**11,285.44**<br>**—**<br>**—**<br>**—**|
||**83,516.80**<br>**—**<br>**46,184.53**<br>**—**<br>**129,701.33**<br>**81,476.39**|



_Page 4_ 



## **Fund movement by type** 

|**und movement by type**||
|---|---|
||**Opening Incoming Outgoing TransfersGains/losses Journals     Closing**<br>52,485.67<br>222,085.2<br>5<br>195,006.5<br>1<br>3,952.39<br>—<br>—<br>83,516.80<br>**52,485.67**<br>**222,085.2**<br>**5**<br>**195,006.5**<br>**1**<br>**3,952.39**<br>**—**<br>**—**<br>**83,516.80**<br>(0.99)<br>—<br>—<br>0.99<br>—<br>—<br>—<br>**(0.99)**<br>**—**<br>**—**<br>**0.99**<br>**—**<br>**—**<br>**—**<br>(0.05)<br>1,263.70<br>4,692.51<br>3,428.86<br>—<br>—<br>—<br>**(0.05)**<br>**1,263.70**<br>**4,692.51**<br>**3,428.86**<br>**—**<br>**—**<br>**—**<br>(0.91)<br>—<br>—<br>0.91<br>—<br>—<br>—<br>**(0.91)**<br>**—**<br>**—**<br>**0.91**<br>**—**<br>**—**<br>**—**<br>2,181.16<br>—<br>—<br>(2,181.16)<br>—<br>—<br>—<br>**2,181.16**<br>**—**<br>**—**<br>**(2,181.16)**<br>**—**<br>**—**<br>**—**<br>1,195.87<br>—<br>—<br>(1,195.87)<br>—<br>—<br>—<br>**1,195.87**<br>**—**<br>**—**<br>**(1,195.87)**<br>**—**<br>**—**<br>**—**<br>4.54<br>79.91<br>—<br>310.29<br>—<br>—<br>394.74<br>**4.54**<br>**79.91**<br>**—**<br>**310.29**<br>**—**<br>**—**<br>**394.74**<br>965.24<br>36.16<br>—<br>163.00<br>—<br>—<br>1,164.40<br>**965.24**<br>**36.16**<br>**—**<br>**163.00**<br>**—**<br>**—**<br>**1,164.40**<br>1,951.51<br>—<br>248.75<br>(1,701.00)<br>—<br>—<br>1.76<br>**1,951.51**<br>**—**<br>**248.75**<br>**(1,701.00)**<br>**—**<br>**—**<br>**1.76**<br>9,177.77<br>520.74<br>—<br>7,070.25<br>—<br>—<br>16,768.76<br>**9,177.77**<br>**520.74**<br>**—**<br>**7,070.25**<br>**—**<br>**—**<br>**16,768.76**<br>3,636.00<br>—<br>—<br>(3,636.00)<br>—<br>—<br>—<br>**3,636.00**<br>**—**<br>**—**<br>**(3,636.00)**<br>**—**<br>**—**<br>**—**<br>1,955.49<br>—<br>—<br>223.11<br>—<br>—<br>2,178.60<br>**1,955.49**<br>**—**<br>**—**<br>**223.11**<br>**—**<br>**—**<br>**2,178.60**<br>—<br>—<br>—<br>—<br>25,676.27<br>—<br>25,676.27<br>**—**<br>**—**<br>**—**<br>**—**<br>**25,676.27**<br>**—**<br>**25,676.27**<br>4,822.87<br>—<br>—<br>(4,822.87)<br>—<br>—<br>—<br>**4,822.87**<br>**—**<br>**—**<br>**(4,822.87)**<br>**—**<br>**—**<br>**—**<br>1,612.90<br>—<br>—<br>(1,612.90)<br>—<br>—<br>—<br>**1,612.90**<br>**—**<br>**—**<br>**(1,612.90)**<br>**—**<br>**—**<br>**—**<br>909.57<br>(909.57)<br>—<br>—<br>—<br>—<br>—<br>**909.57**<br>**(909.57)**<br>**—**<br>**—**<br>**—**<br>**—**<br>**—**|
|**General - General fund**<br>Unrestricted<br>**Sub-total for General**<br>**Youth - Youth Worker**<br>Restricted<br>**Sub-total for Youth**<br>**Redevelop - Redevelopment Fund**<br>Restricted<br>**Sub-total for Redevelop**<br>**ResChurch - Resourcing Church Fu**<br>Restricted<br>**Sub-total for ResChurch**<br>**Vicar - Vicar & Churchwarden**<br>Restricted<br>**Sub-total for Vicar**<br>**ChurchyDes - Churchyard (Des)**<br>Designated<br>**Sub-total for ChurchyDes**<br>**ChurchyRes - Churchyard (Res)**<br>Restricted<br>**Sub-total for ChurchyRes**<br>**Lychgate - Lychgate**<br>Restricted<br>**Sub-total for Lychgate**<br>**Tower - Tower**<br>Restricted<br>**Sub-total for Tower**<br>**Build - Building**<br>Restricted<br>**Sub-total for Build**<br>**ChldSun - Children - Sunday**<br>Restricted<br>**Sub-total for ChldSun**<br>**ChldResv - Children - Reserves**<br>Restricted<br>**Sub-total for ChldResv**<br>**ZReval - Revaluation reserves**<br>Restricted<br>**Sub-total for ZReval**<br>**CRH - Community Response H**<br>Restricted<br>**Sub-total for CRH**<br>**SumFood - Summer Food Project**<br>Restricted<br>**Sub-total for SumFood**<br>**BEGN - Bradford East Good N**<br>Restricted<br>**Sub-total for BEGN**<br>**Defib - Defib**||



_Page 5_ 



|Restricted<br>**Sub-total for Defib**<br>**Grand total**|579.75<br>(579.75)<br>—<br>—<br>—<br>—<br>—|
|---|---|
||**579.75**<br>**(579.75)**<br>**—**<br>**—**<br>**—**<br>**—**<br>**—**|
||**81,476.39**<br>**222,496.4**<br>**4**<br>**199,947.7**<br>**7**<br>**—**<br>**25,676.27**<br>**—**<br>**129,701.3**<br>**3**|



_Page 6_ 



## **Analysis of income and expenditure** 

||||||**Total**||
|---|---|---|---|---|---|---|
||**Unrestricted**|**Designated**|**Restricted**|**Endowment**|**This year**|**Last year**|
|**INCOME AND ENDOWMENTS**|||||||
|**Donations and legacies**|||||||
|6010 - Planned Giving BGC GA Un|100,006.00|—|—|—|100,006.00|59,177.50|
|6011 - Planned Giving BGC GA Res|—|—|—|—|—|—|
|6020 - Planned Giving Env GA|—|—|—|—|—|1,435.00|
|6030 - Planned Giving Gift Aid|34,593.00|—|—|—|34,593.00|18,632.94|
|Refund|||||||
|6040 - Planned Giving Gross|—|—|—|—|—|—|
|6050 - Planned Giving BGC non GA|—|—|—|—|—|24,767.50|
|6060 - Planned Giving Env non GA|—|—|—|—|—|775.00|
|6100 - Sunday Collections|14,233.00|—|—|—|14,233.00|10,962.30|
|6200 - Donations|—|—|—|—|—|9,093.92|
|6210 - Grants|36,575.00|—|—|—|36,575.00|46,363.23|
|6215 - JustGiving Donations|—|—|—|—|—|315.61|
|6220 - EasySearch Donations|—|—|—|—|—|72.35|
|6300 - Redevelopment Fund PG Inc|—|—|1,263.70|—|1,263.70|2,662.05|
|BGC GA|||||||
|6310 - Redevelopment Fund PG Inc|—|—|—|—|—|—|
|BGC non-GA|||||||
|6340 - Luv Kids|—|—|—|—|—|—|
|6345 - Youth Worker PG Inc BGC GA|7,680.00|—|—|—|7,680.00|7,700.00|
|Res|||||||
|6346 - Youth Worker PG Inc BGC|—|—|—|—|—|1,425.00|
|Non-GA Res|||||||
|6350 - Helping Hands|—|—|—|—|—|—|
|6360 - Other Voluntary Income|5,776.93|—|—|—|5,776.93|4,127.97|
|6705 - Share Sale Income|—|—|—|—|—|—|
|Total|198,863.93|—|1,263.70|—|200,127.63|187,510.37|
|**Income from charitable activities**|||||||
|6415 - Before-School Club|15,696.00|—|—|—|15,696.00|11,290.50|
|6420 - Friday Night Boys|—|—|—|—|—|—|
|6425 - See & Know|—|—|—|—|—|594.00|
|6450 - Charges Tower|—|—|—|—|—|—|
|6510 - Wedding/Funerals/BOA|5,011.00|—|—|—|5,011.00|10,096.50|
|6700 - Property Income|—|—|—|—|—|—|
|Total|20,707.00|—|—|—|20,707.00|21,981.00|
|**Other trading activities**|||||||
|6480 - Charges Kitchen etc|—|—|—|—|—|—|
|6500 - PCC Fees Church|—|—|—|—|—|11.00|
|6520 - PCC Fees Churchyard|—|—|—|—|—|226.00|
|6650 - Insurance Claims|—|—|—|—|—|12,300.00|
|Total|—|—|—|—|—|12,537.00|
|**Investments**|||||||
|6710 - Dividends General Fund|1,025.00|—|—|—|1,025.00|604.04|
|6720 - Dividends Churchyard|—|—|—|—|—|—|
|6740 - Dividends Tower|—|—|—|—|—|—|
|6750 - Dividends Children (Sunday)|—|—|—|—|—|—|
|6760 - Dividends Prim School (Day)|—|—|—|—|—|—|
|6770 - Dividends - Vicar &|—|—|—|—|—|147.47|
|Churchwardens Fund|||||||
|6800 - Interest General Fund|—|—|—|—|—|1.64|



_Page 7_ 



|6810 - Interest Building<br>6820 - Interest Churchyard<br>6830 - Interest Lychgate<br>6840 - Interest Tower<br>6850 - Interest Children<br>Total<br>**Other income**<br>6230 - Bradford East Good<br>Neighbour<br>6410 - Bank Loyalty Payments<br>6698 - **Do not use**<br>Total|—<br>—<br>520.74<br>—<br>520.74<br>210.93<br>—<br>—<br>10.09<br>—<br>10.09<br>4.08<br>—<br>—<br>36.16<br>—<br>36.16<br>14.64<br>—<br>—<br>—<br>—<br>—<br>3.26<br>—<br>—<br>69.82<br>—<br>69.82<br>28.28|
|---|---|
||1,025.00<br>—<br>636.81<br>—<br>1,661.81<br>1,014.34<br>1,489.32<br>—<br>(1,489.32)<br>—<br>—<br>196.20<br>—<br>—<br>—<br>—<br>—<br>55.54<br>—<br>—<br>—<br>—<br>—<br>—|
||1,489.32<br>—<br>(1,489.32)<br>—<br>—<br>251.74|
|**INCOME TOTAL**|222,085.25<br>—<br>411.19<br>—<br>222,496.44<br>223,294.45|



## **EXPENDITURE** 

|**EXPENDITURE**|||||||
|---|---|---|---|---|---|---|
|**Expenditure on charitable activities**|||||||
|7200 - Diocesan share|102,327.00|—|—|—|102,327.00|71,250.00|
|7210 - Vicars expenses travel|1,521.00|—|—|—|1,521.00|—|
|7220 - Vicars expenses phone|—|—|—|—|—|—|
|7230 - Vicars expenses sundry|—|—|—|—|—|264.03|
|7240 - Curate expenses|—|—|—|—|—|307.95|
|7300 - Utilities Gas|6,799.00|—|—|—|6,799.00|2,750.07|
|7310 - Utilities electricity|—|—|—|—|—|1,579.26|
|7320 - Utilities water|—|—|—|—|—|522.16|
|7330 - Helping Hands Expenditure|—|—|—|—|—|—|
|7335 - Youth Worker Expenditure|—|—|—|—|—|8,087.59|
|7336 - Before-School-Club|6,474.00|—|—|—|6,474.00|6,681.36|
|Expenditure|||||||
|7337 - Friday Night Boys|—|—|—|—|—|—|
|7338 - Reimbursement BEGN|—|—|—|—|—|—|
|7340 - Luv Kids Expenditure|—|—|—|—|—|—|
|7350 - Insurance|3,089.00|—|—|—|3,089.00|2,753.99|
|7400 - Upkeep of services|9,604.00|—|—|—|9,604.00|3,760.41|
|7410 - Vergers|—|—|—|—|—|1,239.00|
|7420 - Bell Ringers|—|—|—|—|—|490.00|
|7430 - Organist|—|—|—|—|—|665.00|
|7440 - PA Supervisor|—|—|—|—|—|150.00|
|7450 - Grave Prep|—|—|—|—|—|441.00|
|7500 - Children General|—|—|—|—|—|197.48|
|7510 - Children Restricted|—|—|—|—|—|—|
|7680 - Parish Sundry|—|—|—|—|—|3,780.22|
|7700 - Churchyard|—|—|—|—|—|13,599.27|
|7730 - Repairs Insured cover|—|—|—|—|—|—|
|7740 - Repairs premises|9,574.51|—|—|—|9,574.51|16.00|
|7741 - Repairs Rentokil premises|—|—|—|—|—|—|
|7750 - Equip repair/maint|—|—|—|—|—|398.12|
|7751 - Annual Servicing|—|—|—|—|—|1,736.50|
|7752 - Equipment Hire|—|—|—|—|—|—|
|7755 - Equipment Purchases|—|—|—|—|—|—|
|7760 - Repairs musical instruments|—|—|—|—|—|—|
|7770 - Repairs Tower|—|—|248.75|—|248.75|18.75|
|7800 - Kitchen/lounge supplies|—|—|—|—|—|1,058.51|
|7805 - Activity Resources|—|—|—|—|—|—|
|7810 - Telephone/Broadband|—|—|—|—|—|854.77|
|7820 - Photocopier|—|—|—|—|—|1,845.09|
|7860 - Gen. Admin/Stationery|6,194.00|—|—|—|6,194.00|1,163.61|
|7861 - Bank Charges|—|—|—|—|—|544.81|



_Page 8_ 



|7865 - Postage<br>7870 - Salaries (admin/others)<br>7874 - Staff Pensions Cont.<br>7875 - Payroll Services<br>7900 - Equipment church<br>7960 - Evangelical Initiatives<br>7961 - Mission Giving<br>7962 - Marketing<br>Total<br>**Other expenditure**<br>8000 - Redevelopment Project<br>Expenditure<br>Total|—<br>—<br>—<br>—<br>—<br>260.05<br>44,970.00<br>—<br>—<br>—<br>44,970.00<br>24,292.42<br>—<br>—<br>—<br>—<br>—<br>3,384.90<br>—<br>—<br>—<br>—<br>—<br>99.00<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>4,454.00<br>—<br>—<br>—<br>4,454.00<br>1,361.00<br>—<br>—<br>—<br>—<br>—<br>390.04|
|---|---|
||195,006.51<br>—<br>248.75<br>—<br>195,255.26<br>155,942.36<br>—<br>—<br>4,692.51<br>—<br>4,692.51<br>116,295.72|
||—<br>—<br>4,692.51<br>—<br>4,692.51<br>116,295.72|
|**EXPENDITURE TOTAL**|195,006.51<br>—<br>4,941.26<br>—<br>199,947.77<br>272,238.08|
|||
|**GRAND TOTAL**|27,078.74<br>—<br>(4,530.07)<br>—<br>22,548.67<br>(48,943.63)|



_Page 9_ 



Independent examinerfs report to the trustees of
Holy Trinity Parish Churth, Idle, Bradford
I report to the trustees on my examination of the accounts of the Holy Trinity Parish Church,
Idle, Bradford for the year ended 31 December 2023.
Responslbllltles and basls of report
As the charity trustees you are responsible for the preparatlon of the accounts in
accordance with the requirement5 of the Charities Act 2011 {'the Act,).
I report In respert of my examination of the Trusvs accounts carried out under sectlon 145
of the 2011 Act and in carrying out my examination I have followed all the applicable
Directions 8iven by the Charity Commi55ion under section 14515llb} of the Act.
Independent examlnerfs statement
I have completed my examination. I confirm that no material matters have come to my
attention in connection with the examination giving me cause to belleve that in any material
respect:
l. Accounting records were not kept in respect of the Holy Trinity Parlsh Church, Idle,
8radford, as requlred by sertion 130 of the Act; or
2. The account5 do not accord with those records.
I have no concerns and have come across no other matters in connectlon wlth the
examlnation to whlch attention should be drawn in thi5 report in order to enable a proper
understanding of the accounts to be reached.
. Sutcllffe F.
Torevell Dent Ltd
Centre of Excellence
Hope Park
Trevor Foster Way
Bradford
West Yorkshlre
BD5 8HH
Date: 02.05.2024

HOLY TRINITY PARISH CHURCH, IDLE 

## **ANNUAL REPORT OF THE PAROCHIAL CHURCH COUNCIL FROM 1 JANUARY 2023 TO 31 DECEMBER 2023** 

## **ADMINISTRATIVE INFORMATION** 

Holy Trinity Parish Church is situated in Town Lane, Idle, Bradford and is in the Bradford Episcopal Area in the Diocese of Leeds.  The correspondence address is: 

Holy Trinity Parish Church Town Lane Idle Bradford West Yorkshire, BD10 8NS Telephone No. 01274 615411 

The Church maintains an internet website at http://www.holytrinityidle.org.uk/ and is on Facebook at https://www.facebook.com/HolyTrinityParishChurch 

Since 13 November 2014 the Parochial Church Council of Idle Parish (PCC) has been registered as an independent charity through the Charity Commission, registration charity number 1159198. 

PCC members who have served from the APCM election 2023 until the date this report was approved are: 

**Incumbent:** The Revd Jim Taylor **Curate:** Revd Leah Thompson **Readers:** Angie Johnson, Gill Taylor, John Capewell 

**PCC Secretary** : Nyreen Johnson **Wardens** 

Churchwarden: Philip Cavalier-Lumley Churchwarden: Eric Hudson **Treasurer Emeritus** Les Walker 

## **Lay Representative on the Deanery Synod** 

Michael Nichols David Carroll 

## **Elected Members** 

Neena Dey, Danielle Brown, Ruth Maybank, Steve Cooper, Sarah Thornton, Linda Addinall, Linda Inkster, Eileen Weaver, Susan Carroll, John Turner, John Mitchell, Jacke Deveraux 

## **Other Members** 

Vergers: Miss Susan Laycock 

## **Co-opted Members** 

Youth Pastor: Bethany Clifford Curate: Leah Leighton Curate: Laya Watters Project Manager: Hugh Inkster 

## **Special Responsibilities within the PCC** 

Electoral Roll Officer John Capewell Treasurer Philip Cavalier-Lumley Disability Representative Robin Johnson School Governor Representative Dan Thornton Safeguarding Officer Tracy Marson Environmental Officer Beth Lamont 

1 



## **Structure, Governance and Management** 

The method of appointment of PCC members is set out in the Church Representation Rules.  All those who attend Church services are encouraged to register on the Electoral Roll and stand for election to the PCC. 

## **Objectives and Activities** 

Holy Trinity PCC has the responsibility of co-operating with the Incumbent, the Revd Jim Taylor, in promoting in the ecclesiastical parish the whole mission of the Church – pastoral, evangelistic, social and ecumenical. 

## **CHARITABLE OBJECTIVES** 

2023 saw a “return to normal business” for the PCC in many ways but also a year in which they were able to review, consolidate and implement new ways of working. The main difference being the financial reporting systems and updates because of some dedicated work on our accounting procedures and processes and the formation of the Financial Review Team. We also implemented a Policy Review Team to review and refresh all the charities policies to ensure we are operating according to best practice and procedures, and the addition of a second churchwarden has helped to alleviate some of the burden of that role, great progress has been made by the warden team in implementing some new initiatives and work. 

This has allowed the PCC to be more focused on the day-to-day business, the various ministry and mission groups/ events and the overall vision, beginning 2024 with a clear picture of the financial position month by month. The aim is to have Resource Groups that will be responsible for key areas of mission and ministry, providing expertise, insight and recommendations for future plans and progress. These will include members from across all the congregation. 

This report documents some of the highlights of the year and the PCC’s involvement in the leading and directing of the church’s stated aim of _PROMOTING IN THE ECCLESIASTICAL PARISH THE WHOLE MISSION OF THE CHURCH._ 

The PCC met 6 times in 2023. 

2 



## **REVIEW OF THE YEAR – 2023** 


**----- Start of picture text -----**<br>
Avg Service Attendance 2018- 2023<br>300<br>250<br>200<br>150<br>100<br>50<br>0<br>2018 2019 2020 2021 2022 2023 2024 to Apr<br>Sun 9.30am Sun 11.00am<br>Wed 10am Avg Weekly Attendance all services<br>**----- End of picture text -----**<br>


Overall average attendance in 2023 continues to grow in a steady fashion and we have seen a regular increase in new people attending both our 9.30am and 11am services, from families attending the 11am All Together services to people who have expressed an interest in exploring faith further. A welcoming environment and options for further discipleship such as home groups and courses (Alpha etc.) are contributing to people returning to church or joining church for the first time. 

After the influx post lockdowns, Life Services have returned to pre-pandemic levels. We always receive very positive feedback from families holding and attending these events and we are very grateful for the teams of volunteers who make these experiences such memorable events for local families. They also allow us to make connections in the community that contributes to our good standing with and the feeling of very much belonging to the local community and being an active part of people’s lives in Idle and Thackley. 


**----- Start of picture text -----**<br>
Life Services<br>40<br>30<br>20<br>10<br>0<br>Funerals Weddings Baptisms BOA<br>2019 2020 2021 2022 2023<br>**----- End of picture text -----**<br>


3 



## Easter 


**----- Start of picture text -----**<br>
450<br>400<br>350<br>300<br>250<br>200<br>150<br>100<br>50<br>0<br>2018 2019 2020 2021 2022 2023 2024<br>Passover meal/ Maundy Thurs Hour at the cross Fire and Light Easter Sunday<br>**----- End of picture text -----**<br>


## Christmas 


**----- Start of picture text -----**<br>
600<br>500<br>400<br>300<br>200<br>100<br>0<br>Christingle Carol Services Crib Service Midnight Comm Xmas Day<br>2018 2019 2020 2021 2022 2023<br>**----- End of picture text -----**<br>


4 



## **PCC Summary of the Year 2023** 

|**Growth/ Discipleship**|**Mission**|**Building/ Fabric and PCC**<br>**Responsibilities**|
|---|---|---|
|Resourcing churches - extra<br>funding granted for a curate<br>(St. J’s/ St C’s), operational<br>admin (St. J’s/ St C’s)  and 3 x<br>Mission Apprentices. Curate<br>and Ops Admin appointed in<br>May/ June. MA in Sep|Ofsted registration applied for<br>to expand the breakfast club<br>at Idle school to include after<br>school care<br>Club Manager appointed in<br>Sep and extra staff for<br>breakfast club recruited for<br>increasing numbers|Watmough path repairs|
|Common cup reintroduced at<br>communion and an additional<br>option|Queen’s Funeral/ Coronation<br>Weekend services for the<br>community|Ageing trees made safe/<br>removed|
|11am service restructure (All<br>together/ Monthly communion/<br>Worship bands)|Brass Band concerts -<br>fundraising and Mission<br>Giving<br>Forever Mine theatre<br>performance<br>Bonfire/ Advent Fayre/<br>Christmas events –fundraising<br>and Mission outreach events|Energy review - bills/ usage<br>etc.|
|Men’s group (The Forge) re-<br>established|Representatives from HT<br>asked to join Immanuel<br>SIAMS committee|Loft insulation fitted (grant)|
|Children’s church relaunched|Jim ordained as a Canon at<br>Ripon Cathedral|Quinquennial inspection|
|Vacancies advertised across<br>four churches in Bradford<br>North. HT supporting the<br>churches during vacancies<br>and closer relationships (All<br>Together evenings etc).|Two foundation governors<br>appointed at Idle Primary<br>LL appointed as a governor at<br>Immanuel|Policy Review Team<br>established to ensure all<br>policies of the charity are<br>regularly reviewed and<br>updated|
|Weekend away 11am<br>congregation at The Jonas<br>Centre|Full immersion baptisms and<br>vow renewals in October, in<br>collaboration with St John’s<br>Greengates|Finance Review Committee<br>established to provide regular<br>information and updates with<br>finances, clear up of the<br>accounts for clarity and ease<br>of reporting and<br>recommendations|
|Summer Socials||Regular finance updates<br>provided/ budgets and<br>forecasts presented in PCC<br>meetings|
|||Two Deanery Synod reps<br>appointed|
|||Parish share paid in full|
|||Reviewed Gift Aid claim<br>frequency to help with cash<br>flow|
|||Standing Committee and Vice<br>Chair appointed|
|||PCC and wider congregation<br>volunteers received updated<br>Safeguarding Training|



5 



Updated Parish Profile produced Eric Hudson appointed as 2[nd] Churchwarden 


And a special mention to Les Walker who after 43 years of service on the PCC stepped down from his position in 2023. 

The PCC continues to grow and develop to serve the church and our community to the best of our abilities. The leadership team are very grateful for every member for their time and the skills and gifts they each to bring to the role and look forward to seeing what the next year brings as Holy Trinity and the other churches in the Bradford North parishes continue to seek and serve our generous and faithful God. 

If you would like to know more about the work of the PCC or are interested in becoming a member, please see Nyreen or Jim. 

Nyreen Johnson PCC Secretary May 2024 

6 

