| Stat | ement | ofFinancial | Activities f | or the Year End | ed 5April 20 | 21 |
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| Unrestricted | Designated | Total | ||||
| funds | funds | 2021 | ||||
| Note | f, | |||||
| Income and Endowments | from: | |||||
| Donations and legacies |
136,116 | 27,525 | 163,641 | |||
| Expenditure on: |
||||||
| Charitable activities |
(30,967) | (27,075) | (58,042) | |||
| Total Expenditure | 30,967) | (27,075) | ~58,042) | |||
| Net movement in funds |
105,149 | 450 | 105,599 | |||
| Reconciliation offunds | ||||||
| Total funds brought | forward | 920,876 | 920,876 | |||
| Total funds carried | forward | 1,026,025 | 450 | 1,026,475 | ||
| Unrestricted | Total | |||||
| funds | 2020 | |||||
| Note | f, | |||||
| Income and Endowments | from: | |||||
| Donations and legacies |
213,946 | 213,946 | ||||
| Expenditure on: Charitable activities |
3 | ~42,587) | ~42,58 | |||
| Total Expenditure | (42,587) | (42,587) | ||||
| Net movement in funds |
171,359 | 171,359 | ||||
| Reconciliation offunds | ||||||
| Total funds brought | forward | 749,517 | 749,517 | |||
| Total funds carried | forward | 920,876 | 920,876 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Note | |||||
| Fixed assets | |||||
| Tangible assets | 1,638,568 | 1,624,633 | |||
| Current assets | |||||
| Debtors | 8,527 | 9,289 | |||
| Cash atbank | and in hand | 20,180 | 57,754 | ||
| Creditors: Amounts | falling due within one year | 7 | 28,707 ~(1,800 |
67,043 ~1,800) |
|
| Net current | assets | 26,907 | 65,243 | ||
| Total assets | less current liabilities | 1,665,475 | 1,689,876 | ||
| Creditors: Amounts | falling due after more than one year | (639,000) | (769,000) | ||
| Net assets | 1,026,475 | 920,876 | |||
| Funds ofthe | charity: | ||||
| Unrestricted | income | funds | |||
| Unrestricted | funds | 1,026,475 | 920,876 | ||
| Total funds | 1,026,475 | 920,876 | |||
| The notes on | pages 11to 15form part ofthe Financial Statements. |
| Unrestricted | funds | ||||
|---|---|---|---|---|---|
| Total | Total | ||||
| Designated | Other | 2021 | 2020 | ||
| f, | |||||
| Donations | and legacies; | ||||
| Donations - Gift Aid | 28,184 | 28,184 | 32,314 | ||
| Donations - Non-Gift Aid | 27,525 | 100,962 | 128,487 | 173,524 | |
| Gift aid | reclaimed | 6,970 | 6,970 | 8,108 | |
| 27,525 | 136,116 | 163,641 | 213,946 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| f. | ||||||
| Governance | 4,995 | 6,563 | ||||
| Donated Services | 8,480 | 9,198 | ||||
| Equipment repairs |
&rentals | 92 | ||||
| Sundry Expenses | 250 | |||||
| Water | 2,808 | 3,220 | ||||
| Gas &Electricity | 6,703 | 15,329 | ||||
| Insurance | 1,705 | 1,816 | ||||
| Repairs &Maintenance | 2,139 | 1,630 | ||||
| Heath &safety | 1,514 | 213 | ||||
| Bank Charges | 196 | 236 | ||||
| Telephone | 568 | 527 | ||||
| Congregation Support |
27,075 | |||||
| Cleaning | 44 | 158 | ||||
| Depreciation | 1,815 | 3,355 | ||||
| Total | 58,042 | 42,587 | ||||
| CostofIndependent | Examination | included | within Governance | cost is X600. |
| 4 Tangible Sxed |
assets | ||||
|---|---|---|---|---|---|
| Land and | Furniture | and | |||
| buildings | equipment | Total | |||
| Cost | |||||
| At 6April 2020 | 1,615,559 | 66,418 | 1,681,977 | ||
| Additions | 15,750 | 15,750 | |||
| At 5April 2021 | 1,631,309 | 66,418 | 1,697,727 | ||
| Depreciation | |||||
| At 6April 2020 | 57,344 | 57,344 | |||
| Charge for the year | 1,815 | 1,815 | |||
| At 5April 2021 | 59,159 | 59,159 | |||
| Net book value | |||||
| At 5April 2021 | 1,631409 | 7/59 | 1,638,568 | ||
| At 5April 2020 | 1,615,559 | 9,074 | 1,624,633 | ||
| Land and Buildings | includes the following: |
| 8 Creditor |
s: amounts | falling du | e after one year | |||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Other loans | 639,000 | 769,000 | ||||
| 9 Funds |
||||||
| Balance at6 | Incoming | Resources | Balance at5 | |||
| April 2020 | resources | expended | April 2021 | |||
| f. | ||||||
| Unrestricted | funds | |||||
| Unrestricted | designated | funds | 27,525 | (27,075) | 450 | |
| Unrestricted | other funds | 920,876 | 129,146 | (23,997) | 1,026,025 | |
| Total funds | 920,$76 | 156,671 | (51,072) | 1,026,475 | ||
| Balance at6 | Incoming | Resources | Balance at5 | |||
| April 2019 | resources | expended | April 2020 | |||
| f. | ||||||
| Unrestricted | funds | |||||
| Unrestricted | other funds | 749,517 | 205,$3$ | (34,479) | 920,$76 |
| Total funds at | |||
|---|---|---|---|
| Unrestricted | funds | 5April | |
| General | Designated | 2021 | |
| K | |||
| Tangible fixed assets | 1,638,568 | 1,638,568 | |
| Current assets | 28,257 | 450 | 28,707 |
| Current liabilities | (1,800) | (1,800) | |
| Creditors over 1year | (639,000) | ||
| Total net assets | 1,026,025 | 450 | 1,026,475 |