OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Stat ement ofFinancial Activities f or the Year End ed 5April 20 21
Unrestricted
Unrestricted Designated Total
funds funds 2021
Note f,
Income and Endowments from:
Donations
and legacies
136,116 27,525 163,641
Expenditure
on:
Charitable
activities
(30,967) (27,075) (58,042)
Total Expenditure 30,967) (27,075) ~58,042)
Net movement
in funds
105,149 450 105,599
Reconciliation offunds
Total funds brought forward 920,876 920,876
Total funds carried forward 1,026,025 450 1,026,475
Unrestricted Total
funds 2020
Note f,
Income and Endowments from:
Donations
and legacies
213,946 213,946
Expenditure
on:
Charitable
activities
3 ~42,587) ~42,58
Total Expenditure (42,587) (42,587)
Net movement
in funds
171,359 171,359
Reconciliation offunds
Total funds brought forward 749,517 749,517
Total funds carried forward 920,876 920,876

2021 2020
Note
Fixed assets
Tangible assets 1,638,568 1,624,633
Current assets
Debtors 8,527 9,289
Cash atbank and in hand 20,180 57,754
Creditors: Amounts falling due within one year 7 28,707
~(1,800
67,043
~1,800)
Net current assets 26,907 65,243
Total assets less current liabilities 1,665,475 1,689,876
Creditors: Amounts falling due after more than one year (639,000) (769,000)
Net assets 1,026,475 920,876
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 1,026,475 920,876
Total funds 1,026,475 920,876
The notes on pages 11to 15form part ofthe Financial Statements.

Unrestricted funds
Total Total
Designated Other 2021 2020
f,
Donations and legacies;
Donations - Gift Aid 28,184 28,184 32,314
Donations - Non-Gift Aid 27,525 100,962 128,487 173,524
Gift aid reclaimed 6,970 6,970 8,108
27,525 136,116 163,641 213,946

2021 2020
f.
Governance 4,995 6,563
Donated Services 8,480 9,198
Equipment
repairs
&rentals 92
Sundry Expenses 250
Water 2,808 3,220
Gas &Electricity 6,703 15,329
Insurance 1,705 1,816
Repairs &Maintenance 2,139 1,630
Heath &safety 1,514 213
Bank Charges 196 236
Telephone 568 527
Congregation
Support
27,075
Cleaning 44 158
Depreciation 1,815 3,355
Total 58,042 42,587
CostofIndependent Examination included within Governance cost is X600.

4
Tangible Sxed
assets
Land and Furniture and
buildings equipment Total
Cost
At 6April 2020 1,615,559 66,418 1,681,977
Additions 15,750 15,750
At 5April 2021 1,631,309 66,418 1,697,727
Depreciation
At 6April 2020 57,344 57,344
Charge for the year 1,815 1,815
At 5April 2021 59,159 59,159
Net book value
At 5April 2021 1,631409 7/59 1,638,568
At 5April 2020 1,615,559 9,074 1,624,633
Land and Buildings includes the following:

8
Creditor
s: amounts falling du e after one year
2021 2020
Other loans 639,000 769,000
9
Funds
Balance at6 Incoming Resources Balance at5
April 2020 resources expended April 2021
f.
Unrestricted funds
Unrestricted designated funds 27,525 (27,075) 450
Unrestricted other funds 920,876 129,146 (23,997) 1,026,025
Total funds 920,$76 156,671 (51,072) 1,026,475
Balance at6 Incoming Resources Balance at5
April 2019 resources expended April 2020
f.
Unrestricted funds
Unrestricted other funds 749,517 205,$3$ (34,479) 920,$76

Total funds at
Unrestricted funds 5April
General Designated 2021
K
Tangible fixed assets 1,638,568 1,638,568
Current assets 28,257 450 28,707
Current liabilities (1,800) (1,800)
Creditors over 1year (639,000)
Total net assets 1,026,025 450 1,026,475