CHARITY COMMISSION FOR ENGLANO AND WALES Trustees. Annual Report for the period From 01h)1r2023 Pwknl stsrt dakn To 31112r2(Y23 Perlod end dats Charity nam•: ROWHEDGE UNDER 5'S Charfty r•gatson 1159138 Summary ofthe of the charity as set its goveming dO(Xm Pw• 1.17 Summary of main adivities in relation to #K purposes for the public benefi( in partIoar, ts activities. projeds or services iJentifd in the accounts. Statement (ffifimiiThJ whetherthe In have had regard lo tt* guKIwKY4 issued by the Charity Commissicm on benefft P¥• 1.18 You ma Policy on grant majng 1.xl 1.38 induding progrwn investment Contribution by volunteers P¥• la Other
Achlevwnents and Perf0mnCe Summary ofttE maNI 120 identrfying ts differen tr charity's has made to the circtJmstan(x irf its beneficiaries arKI ary withr beneffts to society as a whole. Additlonal infomth lop1k You ma P•a 1.41 obi8the8 8et Perf0mlan (rf furthwvJ activth'es agai[t obieclNes Pw• 1.41 Investment perfon against ow18 other
Flnanclal Rovlew Review of the dWIS financtal positM)n at the eThJ of the wiod P•• 1.21 Sn 20X P122 policy for holdro ieseè%s ststing vthy trY are held Amount of reserves held Reasons for hohknJ zem reserves Details of fund nMter in defi¢it Explanation of ary uncertainties alUl the chanty contirwirq as a goiva COnM Pw• 1.32 P•# 1.22 £14X4)0 Pw• 124 P** 123 Addftlonal Inforn lopllofftd The thanty's prMK4ial sources of fund81inthdff any fundrais¥vJ) P•• 1.47 Investment policy arrfl objedNes social inves1Th poIY adopted Pm 1.48 1.46 risks facing the (thaFity
Structurn. Governance and Management Desuiption of ¢tsity's trusts: P• 125 I Charteri P• 125 le.g unincorporated as<rJfigtiThn p,Ini P•• 1.25 including details of any Constitutional provisions e.g. election to post or name of any person or entitknl to appoint or more trustees at AGIA Addltlonal Infoft {opllonal You ma Policies wo(t( adopted for the iThJudion arKI trainry of tNstees P¥• 1.51 The tharity's oryanisatilywl structure arKI any ider n8t¥Ik with the Chanty P¥• 1.51 Relationshp with •ry parties Pw• 1.51 Reference and A(knlnlstratlve detaHs Cha name Other name the cha ' stered tha Charity's prin• atress Un(kn 5's uses 1159138 Rectory Ro•J C05 7HX
0e Kay Harris Natalie Earte Shelley Ne*dl CHAIR SECRETARY TrEASURER VICE CFLAIR TRUSTEE TRUSTEE ChSoe Greena Sarah Clayfield Victoria Jones TRUSTEE Wicky Aves Sarah Cfummie TRUSTEE TrUSTEE 10 Hannah Hews0Tr TRUSTEE 12 13 14 15 16 17 18 19 20 NIA NIA
Declarations Slgn•d on b•lwJf ofth• ¢hwI$ tr4Mt Signaknls Full n•n•($) CHLOE G REBECCA WYATT VICE CtrWR 21r23 Chatr. •t¢) NEW CHAIR 2024 0711Lf2024
| Rowhedge Under 5s | Rowhedge Under 5s | Rowhedge Under 5s | No (if any) | No (if any) | No (if any) | CC16a | |
|---|---|---|---|---|---|---|---|
| For the period from |
01/01/2023 | To | 31/01/2023 | ||||
| Section A Receipts and payments | |||||||
| A1 Receipts | Unrestricted funds to the nearest £ 23,790 97,925 2,219 4,218 1,130 - - - 129,282 - - - 129,282 123,877 13,081 2284 1424 480 272 1837 970 420 1446 146,091 - - - 146,091 - 16,809 - - - 16,809 |
Restricted funds to the nearest £ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Endowment funds to the nearest £ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Total funds to the nearest £ 23,790 97,925 2,219 4,218 1,130 - - - 129,282 - - - 129,282 123,877 13,081 2,284 1,424 480 272 1,837 970 420 1,446 146,091 - - - 146,091 - 16,809 |
Last year to the nearest £ |
||
| Fees Non Funded | 23,790 | - | |||||
| Fees Funded | 97,925 | - | |||||
| SEN Funding | 2,219 | - | |||||
| Fundraising | 4,218 | - | |||||
| Other Income | 1,130 | - | |||||
| - | - | ||||||
| - | - | ||||||
| - | - | ||||||
| Sub total(Gross income for AR) |
129,282 | - | |||||
| A2 Asset and investment sales, (see table). |
|||||||
| - | |||||||
| - | - | ||||||
| Sub total | - | - | |||||
| Total receipts A3 Payments |
|||||||
| - | |||||||
Staff Costs |
123,877 | - | |||||
| PropertyExpenses | 13,081 | - | |||||
| Admin/IT | 2284 | - | |||||
| Staff Training | 1424 | - | |||||
| FundraisingExpenses | 480 | - | |||||
| Committee | 272 | ||||||
| SundryCosts | 1837 | - | |||||
| Insurance | 970 | - | |||||
| Large Purchases | 420 | ||||||
| Resources | 1446 | - | |||||
| 146,091 | - | ||||||
| A4 Asset and investment purchases (see table) |
|||||||
| , | - | ||||||
| - | |||||||
| **Sub total ** | - | - | |||||
| Total payments Net of receipts/(payments) A5 Transfers between funds A6 Cash funds last year end Cash funds this year end |
|||||||
| - | |||||||
| - 16,809 | - | - | - 16,809 | - | |||
| - | - | - | - | - | |||
| - | - | - | - | - | |||
| - 16,809 | - | - | - 16,809 | - |
CCXX R1 accounts (SS)
09/10/2024
1
| Section B Statement of assets and liabilities at the end of the period | Section B Statement of assets and liabilities at the end of the period | Section B Statement of assets and liabilities at the end of the period | |
|---|---|---|---|
| Categories Signed by one or two trustees on behalf of all the trustees B1 Cash funds B2 Other monetary assets B4 Assets retained for the charity’s own use B5 Liabilities B3 Investment assets |
Signature R Wyatt Wages Rent Details Details Cooperative Bank Details Details Total cash funds (agree balances with receipts and payments account(s)) Details |
Unrestricted funds Restricted funds to nearest £ to nearest £ 23,289 - - - - - 23,289 - Agreement Error OK Unrestricted funds Restricted funds to nearest £ to nearest £ - - - - - - - - - - - - Fund to which asset belongs Cost (optional) - - - - - Fund to which asset belongs Cost (optional) - - - - - - - - - Fund to which liability relates Amount due (optional) 13,000 - 1,500 - - - - Print Name Rebecca Wyatt |
Endowment funds to nearest £ |
| - | |||
| - | |||
| - | |||
| - | |||
| OK | |||
| Endowment funds to nearest £ |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| Current value (optional) |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| Current value (optional) |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| When due (optional) |
|||
| Date of approval |
|||
| R Wyatt | Rebecca Wyatt | 07/10/2024 | |
CCXX R2 accounts (SS)
09/10/2024
2
Independent examiner's report on the accounts
Report to the trustees/members of
Rowhedge Under 5's Charity No. 1159138
On accounts for the year ended
31st December 2023
Basis of my report
I have examined all the documents and relevant papers given to me by Rebecca Wyatt Trustee
Indepenndent examiner's statement
In connection with my examination the following matters have come to my attention to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Nest pension payments do not match payroll report which were picked up by Rebecca when doing an audit. I would suggest again that all payments via bank to be agreed back to payroll reports on a monthly basis.
HMRC PAYE account - large credit due to Saint & Co reports not showing the SMP to be deducted therefore payments were made when account was actually in credit. Credit has been requested to be carried forward. A screenshot of HMRC PAYE balance at 5th Sept 24 which I requested shows a bigger credit now £4.3 so assume more SMP has been processed this year. I suggest a reconciliation be done from the reports to agree to HMRC. This should be done every month so that if Saint & Co make further mistakes they are picked up.
It was noted by yourselves that the spring term funding £17093.18 was not paid until Jan 24. Thisis however for Spring 24 so should not be in these accounts Previous years should have been adjusted but going forward thiswill be correctly allocated.
Still no expense forms being completed. Also staff gifts should be signed for and a list of who had what attached. Despite all bank payments being authorised by two members of the board an expense form should be submitted along with receipts.
An example expense form was provided last year.
Signed
Date 26th September 2024
Mrs Donna Breese Breese Accountancy 40 Tey Road Coggeshall Colchester Essex CO6 1QR
07711 903228
donna.breese@sky.com