| Page | |||
|---|---|---|---|
| Reference and Administrative Details |
|||
| Trustees' Report |
2 | to | 5 |
| Statement ofTrustees' Responsibilities |
|||
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities |
|||
| Balance Sheet | |||
| Notes to the Financial Statements | 10 | to | 15 |
| TRUSTEES | S Kingston | |
|---|---|---|
| T Lewis | ||
| BLock | ||
| P A Boyt | ||
| J Lewis | ||
| TREASURER: | T Lewis | |
| PRINCIPAL ADDRESS | 85 London Road | |
| Biggleswade | ||
| Bedfordshire | ||
| SG18SEE | ||
| REGISTERED | CHARITY | 1159094 |
| NUMBER | ||
| INDEPENDENT | EXAMINER | Pace Accountants |
| Noble House | ||
| Eaton Road | ||
| Hemel Hampstead | ||
| Herffordshire | ||
| HP2 TUB | ||
| CHAIRMAN | TLewis |
| or he e E da |
d 5 | 'l2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| 5.4.21 | 5.4.20 | |||||||
| Unrestricted | Designated | Restricted | Total | Total | ||||
| fund | Fund | fund | funds | funds | ||||
| Notes | E' | 5 | E | F | ||||
| INCOME AND | ||||||||
| ENDOWMENTS | FROM | |||||||
| Donations and legacies |
2 | 116,949 | 14,255 | 131,204 | 133,001 | |||
| Investment income |
3 | 29 | 29 | 51 | ||||
| Total | 116,978 | 14,255 | 131,233 | 133,052 | ||||
| EXPENDITURE | ON | |||||||
| Charitable activities |
||||||||
| Running gospel |
halls | 24,014 | 13,725 | 37,739 | 54,899 | |||
| Depreciation | 77,643 | 77,643 | 77,924 | |||||
| Other activities | 8,195 | 8,195 | 13,305 | |||||
| Governance costs |
1,900 | 1,900 | 2,250 | |||||
| Total | 111,752 | 13,725 | 125,477 | 148,378 | ||||
| NET | ||||||||
| INCOME/(EXPENDITURE) | 5,226 | 530 | 5,756 | (15,326) | ||||
| Transfers between |
funds | 10 | 530 | (530) | ||||
| Net movement | in funds | 5,756 | 5,756 | (15,326) | ||||
| RECONCILIATION | OF | |||||||
| FUNDS | ||||||||
| Total funds brought | ||||||||
| forward | 3,010,443 | 3,010,443 | 3,025,769 | |||||
| TOTAL FUNDS | CARRIED | |||||||
| FORWARD | 3,016,199 | 3,016,199 | 3,010,443 |
| SJ.Ieum&ttoJ3. 5rr)PdL2021. |
|||||||
|---|---|---|---|---|---|---|---|
| 5.4.21 | 5,4,20 | ||||||
| Unrootrlctod | Ooolgnslod | Ro or rioted | Total | Tutor | |||
| fund | Fund | fund | funds | funds | |||
| Nolo | s | 2 | 8 | 6 | |||
| FIXEDASSETS | |||||||
| Tangible assets | 3,050,825 | 3,060,826 | 3,127,507 | ||||
| CURRENT ASSETS | |||||||
| Debtors | 6 | 5,39'I | 5,301 | 35,262 | |||
| Cash at bank | 161,503 | 181,603 | 102,294 | ||||
| 166,894 | 166,594 | 137,666 | |||||
| CREDITORS | |||||||
| Amounls felling dus within |
|||||||
| oho yorll' | (201,521 ) | (201,521) | (254,620) | ||||
| NET CURRENT ASSETS | (34,627) | (34,627) | (117,064) | ||||
| TOTAL ASSETS LESS | |||||||
| CURRENT LIAEILITIES | 3,016,199 | 3,016,199 | 3,010,443 | ||||
| NETASSETS | 3,016,199 | 3,016,199 | 3,010,443 | ||||
| FUNDS | 10 | ||||||
| Unrestricted furlds |
3,016,199 | 3,010,443 | |||||
| TOTALFUNDS | 3,015,199 | 3,010,443 |
| DONATIO | NS | AND LEGACIES | ||
|---|---|---|---|---|
| 5.4.21 f |
5.4.20 | |||
| Donations | - Gift Aid | 57,154 | 63,400 | |
| Donations | - Non Gift Aid | 7,180 | 7,880 | |
| Giff aid | 14,295 | 15,893 | ||
| Collections | 1,215 | |||
| Contributions | from the congregation | 49,555 | 41,300 | |
| Payroll giving |
3,020 | 3,313 | ||
| 131,204 | 133,001 | |||
| INVESTMENT | INCOME | |||
| 5.4.21 | 5.4.20 | |||
| E | E | |||
| Deposit account interest | 29 | 51 |
| COMPARATIVES F | OR THE ST | ATEMENT | OF FINANCIAL | ACTIVITIES | ||
|---|---|---|---|---|---|---|
| Unrestricted | Designated | Restricted | Total | |||
| fund | Fund | fund | funds | |||
| E | E | E | ||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
133,001 | 133,001 | ||||
| Investment income |
51 | 51 | ||||
| Total | 133,052 | 133,052 | ||||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Running gospel halls |
54,899 | 54,899 | ||||
| Depreciation | 77,924 | 77,924 | ||||
| Other activities | 13,305 | 13,305 | ||||
| Governance costs |
2,250 | 2,250 | ||||
| Total | 148,378 | 148,378 | ||||
| NET INCOME/(EXPENDITURE) | (15,326) | (15,326) | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 3,025,769 | 3,025,769 | |||
| TOTAL FUNDS CARRIED FORWARD | 3,010,443 | 3,010,443 |
| TANGIBLE FIXEDASSETS | ||||
|---|---|---|---|---|
| improvements | ||||
| Freehold | to | Plant end | ||
| pl opany | property | Equipment | Totals | |
| E | F | E | ||
| COST | ||||
| At 6April 2020 | 3,336,335 | 160,561 | 33,398 | 3,530,294 |
| Additions | 960 | 960 | ||
| At 5 April 2021 | 3,336,335 | 160,561 | 34,358 | 3,531,254 |
| DEPRECIATION | ||||
| At 6 April 2020 | 317,508 | 58,131 | 27,148 | 402,787 |
| Charge for year | 43,727 | 32,112 | 1,802 | 77,641 |
| At 5 April 2021 | 361,235 | 90,243 | 28,950 | 480,428 |
| NET BOOK VALUE | ||||
| At 5April 2021 | 2,975,100 | 70,318 | 5,408 | 3,050,826 |
| At 5April 2020 | 3,018,827 | 102,430 | 6,250 | 3,127,507 |
| DEBTORS:A | MOUNTS F |
ALLING DUE WITHIN ONE Y | EAR | ||
|---|---|---|---|---|---|
| 5.4.21 | 5.4.20 | ||||
| Other debtors | 300 | ||||
| income tax recoverable | 3,591 | 33,416 | |||
| Prepayments | 1,500 | 1,846 | |||
| 5,391 | 35,262 | ||||
| CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE | YEAR | |||
| 5.4.21 f |
5.4.20 f |
||||
| Trade creditors | 1 | ||||
| Loan received | 198,000 | 253,000 | |||
| Accrued expenses | 3,521 | 1,619 | |||
| 201,521 | 254,620 | ||||
| MOVEMENT | IN FUNDS | ||||
| Net | Transfers | ||||
| movement | between | At | |||
| At6.4.20 | in funds | funds | 5.4.21 | ||
| f | f | ||||
| Unrestricted | funds | ||||
| General fund |
3,010,443 | 5,226 | 530 | 3,016,199 | |
| Designated Fund |
530 | (530) | |||
| 3,010,443 | 5,756 | 3,016,199 | |||
| TOTAL FUNDS | 3,010,443 | 5,756 | 3,016,199 |
| Net mov | eme | nt in funds, included in the a |
bove are as follows: | ||
|---|---|---|---|---|---|
| incoming | Resources | Movemsnt | |||
| resources f |
expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 116,978 | (111,752) | 5,226 | |
| Designated | Fund | 14,255 | (13,725) | 530 | |
| 131,233 | (125,477) | 5,756 | |||
| TOTAL | FUNDS | 131,233 | (125,477) | 5,756 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 6.4.19 f |
in funds f. |
5.4.20 f |
|||
| Unrestricted | funds | ||||
| General | fund | 3,025,769 | (15,326) | 3,010,443 | |
| TOTAL | FUNDS | 3,025,769 | (15,326) | 3,010,443 |
| Comparative | net movement in funds, incl |
uded in the above are as follows: |
||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended f |
in funds f |
||
| Unrestricted | funds | |||
| General fund | 133,052 | (148,378) | (15,326) | |
| TOTAL FUNDS | 133,052 | (148,378) | (15,326) |
| Net | Transfers | |||||
|---|---|---|---|---|---|---|
| movement | between | At | ||||
| At 6.4.19 f |
in funds f |
funds f |
6.4.21 f |
|||
| Unrestricted | funds | |||||
| General | fund | 3,025,769 | (10,100) | 530 | 3,016,199 | |
| Designated | Fund | 530 | (530) | |||
| 3,025,769 | (9,570) | 3,016,199 | ||||
| TOTAL | FUNDS | 3,025,769 | (9,570) | 3,016,199 |
| above a | re a | s follows: | |||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| IBsourcss f |
expended f |
in funds f |
|||
| Unrestricted | funds | ||||
| General | fund | 250,030 | (260,130) | (10,100) | |
| Designated | Fund | 14,255 | (13,725) | 530 | |
| 264,285 | (273,855) | (9,570) | |||
| TOTAL | FUNDS | 264,285 | (273,855) | (9,570) |