OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
report
1-9
Statement
oftrustees'
responsibilities 10
Independent
auditor's
report 11-13
Statement
offinandal
activities 14-15
Balance sheet 16
Statement ofcash flows 17
Notes to the financial statements 18-31

12 months to 31st March
2021
31st March
2020
31st March
2019
31st March
2018
31st March
2017
Students
under
18 435 4,490 4,665 4,571 3,940
Post
18
(includes
35* 69 813 993 769
adult
helpers
before
March 2019)
Out
of
school 117 837 369 915
activities
Outreach sessions 120 480 135 192
Total 4,713 6,795 6,068 5,816

Current financial year year
Unrestricted Restricted Total Total
funds funds
Notes 2021 2021f 2021 2020f
Income and e from
Donations
and legacies
3 602,715 11,733 614,448 204,133
Charitable
activities
4 50,991 50,991 153,169
Other trading
activities
5 3,594 3,594 50,879
Investments 6 1,531 1,531 762
Other income 7 11,563
Total income 658,831 11,733 670,564 420,506
Exgeot(II(train;
Charitable
activities
8 573,784 11,733 585,517 586,466
Net income/(expenditure) for the year 85,047 85,047 (165,960)
Gross transfers
between
funds 12 2,184,017 (2,184,017)
Net movement
in
funds 2,269,064 (2,184,017) 85,047 (165,960)
Fund balances at 1 April 2020 30,437 2,184,017 2,214,454 2,380,413
Fund balances at 31 March 2021 2,299,501 2,299,501 2,214,453

Prior financial
year
Unrestricted Restricted Total
funds funds
2020 2020 2020
Notes 6 6 6
en o
Donations
and legacies
189,433 14,700 204,133
Charitable
activities
153,169 153,169
Other trading
activities
50,879 50,879
Investments 762 762
Other income 11,563 11,563
Total income 405,806 14,700 420,506
Exgtttt
IItttftgg;
Charitable
activities
8 500,595 85,871 586,466
Net Incoming/(outgoing) resources before transfers (94,789) (71,171) (165,960)
Net income/(expenditure) for the year/
Net movement
in funds
(94,789) (71,171) (165,960)
Fund balances at 1 April 2019 125,226 2,255,187 2,380,413
Fund balances at 31 March 2020 30,437 2,184,016 2,214,453

2021
Notes
Fixed assets
Tangible assets 13 2,000,655 1,932,455
Heritage assets 14 7,192 7,192
2,007,847 1,939,647
Current assets
Debtors 15 145,756 184,838
Cash at bank and in hand 221,335 191,735
367,091 376,573
Creditors: amounts falling due within
one year 16 (75,437) (101,767)
Net current assets 291,654 274,806
Total assets less current liabilities 2,299,501 2,214,453
Income funds
Restricted funds 18 2,184,016
Unrestricted
funds
2,299,501 30,437
2,299,501 2,214,453

2021 2020
Notes 6 6
Cash flows from operating activities
Cash generated
from/(absorbed
by)
operations
22 158,247 (156,822)
Investing
Purchase
activities
oftangible
fixed assets
(130,178) (32,731)
Investment income received 1,531 762
Net cash used in investing activities (128,647) (31,969)
Net cash used In financing activities
Net increasel(decrease)
In
equivalents
cash and cash 29,600 (188,791)
Cash and cash equivalents at beginning ofyear 191,735 380,526
Cash and cash equivalents at end of year 221,335 191,735

Donations and le gacies
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021
6
2021
6
2021 2020
6
2020
6
2020f
Donations and gifts 87,039 11,733 98,772 114,387 114,387
Grants 515,676 515,676 75,046 14,700 89,746
602,715 11,733 614,448 189,433 14,700 204,133
Donations and gifts
GWOC (Trading) Limited 55,000 55,000 68,400 68,400
individuals and friends 22,259 11,733 33,992 34,332 34,332
Companies, trusts and
similar 5,000 5,000
Gilt Aid reclaimed 4,780 4,780 11,655 11,655
87,039 11,733 98,772 114,387 114,387

Donations
and legacies
(Continued)
Grants receivable for
core activities
Government
grants
25,000 25,000
Grants from charities 47,555 14,700 62,255
East Hampshire
District
Council Covid 19related 60,115 60,115
Arts Council 151,900 151,900
National
Heritage
156,229 156,229
HMRC Job retention
Scheme 93,555 93,555 2,491 2,491
Brewery Grant 10,582 10,582
South Downs National
Park 10,000 10,000
Other 33,295 33,295
515,676 515,676 75,046 14,700 89,746

Museum Museum
operation operabon
2021 2020
6 'Z
Museum operation 47,735 106,434
Field study centre 3,256 46,735
50,991 153,169
Unrestricted Unrestricted
funds funds
2021 2020
6 F
Shop income 87
Exhibitions and events 3,594 50,792
Other trading activities 3,594 50,879

6 Investments
Unrestricted Unrestricted
funds funds
2021 2020
6
Rental income 1,462 365
Interest receivable 69 397
1,531 762
7 Other income
Total Unrestricted
funds
2021 2020
Museum tax credit 11,563

Museum Museum
operation operation
2021 2020
8
Stalf costs (net ofrecharges) 287,675 290,576
Depreciation
and impairment
61,978 57,553
Rates 1,437 9,837
4ght, heat &power 20,343 13,444
Insurance 19,162 17,155
Repairs 8 maintenance 52,376 47,959
Adverhsing 10,396 16,004
printing,
stationery
&postage 2,375 2,684
Computer
peripherals
&software 17,549 15,643
Staff training 1,160 2,126
Travel &subsistence 6,871 3,659
Project &event costs 10,374 26,716
Consultancy
& professional
fees 13,606 4,009
Sundry expenses 18,388 11,022
Trade subscriptions 6,418 3,480
Telephone
&communication
7,052 9,712
Bank charges 1,879 3,960
539,039 535,539
Share ofsupport costs (see note 9) 38,228 18,447
Share ofgovernance costs (see note 9) 8,250 32,480
585,517 586,466
Analysis
by fund
Unrestricted
funds
573,784 500,595
Restricted funds 11,733 85,871
585,517 586,466

Support costs Support
costs
Governance
costs
2021 Support
costs
Governance
costs
2020
E 6 F F. 6
Accountancy
&
bookkeeping
Consultancy
20,566
17,662
20,566
17,662
9,467
8,980
9,467
8,980
Audit fees
Legal and professional
8,250 8,250 9,500
22,980
9,500
22,980
38,228 8,250 46,478 18,447 32,480 50,927
Analysed
between
Chantable
activities
38,228 8,250 46,478 18,447 32480 50927

The average
monthly
number of employees
during t
he year was:
2021 2020
Number Number
28 30
Employment
costs
2021 2020f
Wages and salaries
Social security costs
Other pension costs
314,498
13,626
4,359
315,844
15,076
4,464
332,483 335,384

Tangible fix ed asset s
Freehold Plant and Fixtures and Total
buildings equipment fittings
6 6
Cost
At 1 April 2020 1,968,262 21,130 90,472 2,079,864
Additions 113,487 6,468 10,223 130,178
At 31 March 2021 2,081,749 27,598 100,695 2,210,042
Depreciation and impairment
At 1 April 2020 68,477 13,685 65,247 147,409
Depreciation charged in the year 41,678 5,137 15,163 61,978
At 31 March 2021 110,155 18,822 80,410 209,387
Carrying amount
At 31 March 2021 1,971,594 8,776 20,285 2,000,655
At 31 March 2020 1,899,785 7,445 25,225 1,932,455

14 Heritage ass ets
Artefacts
At1 April 2020 and at 31 March 2021 7,192
15 Debtors
2021 2020
Amounts falling due within one year:
Trade debtors 285 8,652
Other debtors 125,558 161,915
Prepayments and accrued income 19,913 14,271
145,756 184,838

16 Creditors: amounts falling due within one year 2021 2020
6 F
Other taxation and social security
Trade creditors
Other creditors
Accruals and deferred
income
5,009
39,297
16,488
14,643
14,001
69,658
2,967
15,141
75,437 101,767

19 Analysis of net assets between funds
Unrestricted
Restricted Total Unrestncted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
6 F F F F
Fund balances at 31
March 2021 are
represented
by:
Tangible assets
Heritage assets
2,000,655
7,192
2,000,655
7,192
6,669
7,192
1,925,786 1,932,455
7,192
Current assetsl
(liabilities)
291,654 291,654 16,575 258,231 274,806
2,299,501 2,299,501 30,436 2,184,017 2,214,453

22 Cash generated
from operations
2021 2020f
Surplus/(deficit)
for the year
85,047 (165,960)
Adjustments
for.
investment
income recognised
in statement
of financial
Depreciation
and impairment
oftangible
fixed assets
activities (1,531)
61,978
(762)
57,553
Movements
in working
capital:
Decrease/(increase)
in debtors
(Decrease)/increase
in creditors
(Decrease)
in deferred
income
39,082
(26,329)
(109,436)
68,805
(7,022)
Cash generated
from/(absorbed
by) operations 158,247 (156,822)
23 Analysis ofchanges
In net funds
The charity had no debt during the year.