| Page | ||
|---|---|---|
| Trustees' report |
1-9 | |
| Statement oftrustees' |
responsibilities | 10 |
| Independent auditor's |
report | 11-13 |
| Statement offinandal |
activities | 14-15 |
| Balance sheet | 16 | |
| Statement ofcash flows | 17 | |
| Notes to the financial | statements | 18-31 |
| 12 months to | 31st March 2021 |
31st March 2020 |
31st March 2019 |
31st March 2018 |
31st March 2017 |
|
|---|---|---|---|---|---|---|
| Students under |
18 | 435 | 4,490 | 4,665 | 4,571 | 3,940 |
| Post 18 (includes |
35* | 69 | 813 | 993 | 769 | |
| adult helpers |
before | |||||
| March 2019) Out of |
school | 117 | 837 | 369 | 915 | |
| activities | ||||||
| Outreach sessions | 120 | 480 | 135 | 192 | ||
| Total | 4,713 | 6,795 | 6,068 | 5,816 |
| Current financial | year | year | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| funds | funds | |||||||
| Notes | 2021 | 2021f | 2021 | 2020f | ||||
| Income and | e | from | ||||||
| Donations and legacies |
3 | 602,715 | 11,733 | 614,448 | 204,133 | |||
| Charitable activities |
4 | 50,991 | 50,991 | 153,169 | ||||
| Other trading activities |
5 | 3,594 | 3,594 | 50,879 | ||||
| Investments | 6 | 1,531 | 1,531 | 762 | ||||
| Other income | 7 | 11,563 | ||||||
| Total income | 658,831 | 11,733 | 670,564 | 420,506 | ||||
| Exgeot(II(train; | ||||||||
| Charitable activities |
8 | 573,784 | 11,733 | 585,517 | 586,466 | |||
| Net income/(expenditure) | for the year | 85,047 | 85,047 | (165,960) | ||||
| Gross transfers between |
funds | 12 | 2,184,017 | (2,184,017) | ||||
| Net movement in |
funds | 2,269,064 | (2,184,017) | 85,047 | (165,960) | |||
| Fund balances at 1 April | 2020 | 30,437 | 2,184,017 | 2,214,454 | 2,380,413 | |||
| Fund balances at | 31 | March 2021 | 2,299,501 | 2,299,501 | 2,214,453 |
| Prior financial year |
|||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| funds | funds | ||||
| 2020 | 2020 | 2020 | |||
| Notes | 6 | 6 | 6 | ||
| en o | |||||
| Donations and legacies |
189,433 | 14,700 | 204,133 | ||
| Charitable activities |
153,169 | 153,169 | |||
| Other trading activities |
50,879 | 50,879 | |||
| Investments | 762 | 762 | |||
| Other income | 11,563 | 11,563 | |||
| Total income | 405,806 | 14,700 | 420,506 | ||
| Exgtttt IItttftgg; Charitable activities |
8 | 500,595 | 85,871 | 586,466 | |
| Net Incoming/(outgoing) | resources before transfers | (94,789) | (71,171) | (165,960) | |
| Net income/(expenditure) | for the year/ | ||||
| Net movement in funds |
(94,789) | (71,171) | (165,960) | ||
| Fund balances at 1 April | 2019 | 125,226 | 2,255,187 | 2,380,413 | |
| Fund balances at 31 March 2020 | 30,437 | 2,184,016 | 2,214,453 |
| 2021 | ||||||
|---|---|---|---|---|---|---|
| Notes | ||||||
| Fixed assets | ||||||
| Tangible assets | 13 | 2,000,655 | 1,932,455 | |||
| Heritage assets | 14 | 7,192 | 7,192 | |||
| 2,007,847 | 1,939,647 | |||||
| Current assets | ||||||
| Debtors | 15 | 145,756 | 184,838 | |||
| Cash at bank and in | hand | 221,335 | 191,735 | |||
| 367,091 | 376,573 | |||||
| Creditors: amounts | falling due within | |||||
| one year | 16 | (75,437) | (101,767) | |||
| Net current assets | 291,654 | 274,806 | ||||
| Total assets less current liabilities | 2,299,501 | 2,214,453 | ||||
| Income funds | ||||||
| Restricted funds | 18 | 2,184,016 | ||||
| Unrestricted funds |
2,299,501 | 30,437 | ||||
| 2,299,501 | 2,214,453 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | |||||
| Cash flows from operating | activities | ||||||
| Cash generated from/(absorbed by) operations |
22 | 158,247 | (156,822) | ||||
| Investing Purchase |
activities oftangible fixed assets |
(130,178) | (32,731) | ||||
| Investment | income received | 1,531 | 762 | ||||
| Net cash | used in investing | activities | (128,647) | (31,969) | |||
| Net cash | used In financing | activities | |||||
| Net increasel(decrease) In equivalents |
cash and cash | 29,600 | (188,791) | ||||
| Cash and | cash equivalents | at beginning | ofyear | 191,735 | 380,526 | ||
| Cash and | cash equivalents | at end of | year | 221,335 | 191,735 |
| Donations | and le | gacies | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| funds | funds | funds | funds | |||||
| 2021 6 |
2021 6 |
2021 | 2020 6 |
2020 6 |
2020f | |||
| Donations | and gifts | 87,039 | 11,733 | 98,772 | 114,387 | 114,387 | ||
| Grants | 515,676 | 515,676 | 75,046 | 14,700 | 89,746 | |||
| 602,715 | 11,733 | 614,448 | 189,433 | 14,700 | 204,133 | |||
| Donations | and gifts | |||||||
| GWOC (Trading) | Limited | 55,000 | 55,000 | 68,400 | 68,400 | |||
| individuals | and friends | 22,259 | 11,733 | 33,992 | 34,332 | 34,332 | ||
| Companies, | trusts | and | ||||||
| similar | 5,000 | 5,000 | ||||||
| Gilt Aid reclaimed | 4,780 | 4,780 | 11,655 | 11,655 | ||||
| 87,039 | 11,733 | 98,772 | 114,387 | 114,387 |
| Donations and legacies |
(Continued) | ||||
| Grants receivable for | |||||
| core activities | |||||
| Government grants |
25,000 | 25,000 | |||
| Grants from charities | 47,555 | 14,700 | 62,255 | ||
| East Hampshire District |
|||||
| Council Covid 19related | 60,115 | 60,115 | |||
| Arts Council | 151,900 | 151,900 | |||
| National Heritage |
156,229 | 156,229 | |||
| HMRC Job retention | |||||
| Scheme | 93,555 | 93,555 | 2,491 | 2,491 | |
| Brewery Grant | 10,582 | 10,582 | |||
| South Downs National | |||||
| Park | 10,000 | 10,000 | |||
| Other | 33,295 | 33,295 | |||
| 515,676 | 515,676 | 75,046 | 14,700 | 89,746 |
| Museum | Museum | ||
|---|---|---|---|
| operation | operabon | ||
| 2021 | 2020 | ||
| 6 | 'Z | ||
| Museum | operation | 47,735 | 106,434 |
| Field study centre | 3,256 | 46,735 | |
| 50,991 | 153,169 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2020 | |||
| 6 | F | |||
| Shop income | 87 | |||
| Exhibitions | and events | 3,594 | 50,792 | |
| Other trading | activities | 3,594 | 50,879 |
| 6 | Investments | ||
|---|---|---|---|
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2021 | 2020 | ||
| 6 | |||
| Rental income | 1,462 | 365 | |
| Interest receivable | 69 | 397 | |
| 1,531 | 762 | ||
| 7 | Other income | ||
| Total | Unrestricted | ||
| funds | |||
| 2021 | 2020 | ||
| Museum tax credit | 11,563 |
| Museum | Museum | ||||
|---|---|---|---|---|---|
| operation | operation | ||||
| 2021 | 2020 | ||||
| 8 | |||||
| Stalf costs (net ofrecharges) | 287,675 | 290,576 | |||
| Depreciation and impairment |
61,978 | 57,553 | |||
| Rates | 1,437 | 9,837 | |||
| 4ght, heat &power | 20,343 | 13,444 | |||
| Insurance | 19,162 | 17,155 | |||
| Repairs 8 maintenance | 52,376 | 47,959 | |||
| Adverhsing | 10,396 | 16,004 | |||
| printing, stationery |
&postage | 2,375 | 2,684 | ||
| Computer peripherals |
&software | 17,549 | 15,643 | ||
| Staff training | 1,160 | 2,126 | |||
| Travel &subsistence | 6,871 | 3,659 | |||
| Project &event costs | 10,374 | 26,716 | |||
| Consultancy & professional |
fees | 13,606 | 4,009 | ||
| Sundry expenses | 18,388 | 11,022 | |||
| Trade subscriptions | 6,418 | 3,480 | |||
| Telephone &communication |
7,052 | 9,712 | |||
| Bank charges | 1,879 | 3,960 | |||
| 539,039 | 535,539 | ||||
| Share ofsupport costs | (see | note 9) | 38,228 | 18,447 | |
| Share ofgovernance | costs | (see note 9) | 8,250 | 32,480 | |
| 585,517 | 586,466 | ||||
| Analysis by fund |
|||||
| Unrestricted funds |
573,784 | 500,595 | |||
| Restricted funds | 11,733 | 85,871 | |||
| 585,517 | 586,466 |
| Support costs | Support costs |
Governance costs |
2021 | Support costs |
Governance costs |
2020 |
|---|---|---|---|---|---|---|
| E | 6 | F | F. | 6 | ||
| Accountancy & bookkeeping Consultancy |
20,566 17,662 |
20,566 17,662 |
9,467 8,980 |
9,467 8,980 |
||
| Audit fees Legal and professional |
8,250 | 8,250 | 9,500 22,980 |
9,500 22,980 |
||
| 38,228 | 8,250 | 46,478 | 18,447 | 32,480 | 50,927 | |
| Analysed between Chantable activities |
38,228 | 8,250 | 46,478 | 18,447 | 32480 | 50927 |
| The average monthly number of employees during t |
he year was: | |
|---|---|---|
| 2021 | 2020 | |
| Number | Number | |
| 28 | 30 | |
| Employment costs |
2021 | 2020f |
| Wages and salaries Social security costs Other pension costs |
314,498 13,626 4,359 |
315,844 15,076 4,464 |
| 332,483 | 335,384 |
| Tangible fix | ed asset | s | ||||
|---|---|---|---|---|---|---|
| Freehold | Plant and | Fixtures and | Total | |||
| buildings | equipment | fittings | ||||
| 6 | 6 | |||||
| Cost | ||||||
| At 1 April 2020 | 1,968,262 | 21,130 | 90,472 | 2,079,864 | ||
| Additions | 113,487 | 6,468 | 10,223 | 130,178 | ||
| At 31 March | 2021 | 2,081,749 | 27,598 | 100,695 | 2,210,042 | |
| Depreciation | and impairment | |||||
| At 1 April 2020 | 68,477 | 13,685 | 65,247 | 147,409 | ||
| Depreciation | charged | in the year | 41,678 | 5,137 | 15,163 | 61,978 |
| At 31 March | 2021 | 110,155 | 18,822 | 80,410 | 209,387 | |
| Carrying amount | ||||||
| At 31 March | 2021 | 1,971,594 | 8,776 | 20,285 | 2,000,655 | |
| At 31 March | 2020 | 1,899,785 | 7,445 | 25,225 | 1,932,455 |
| 14 | Heritage | ass | ets | ||
|---|---|---|---|---|---|
| Artefacts | |||||
| At1 April | 2020 and at 31 March 2021 | 7,192 | |||
| 15 | Debtors | ||||
| 2021 | 2020 | ||||
| Amounts | falling due within one year: | ||||
| Trade debtors | 285 | 8,652 | |||
| Other debtors | 125,558 | 161,915 | |||
| Prepayments | and accrued income | 19,913 | 14,271 | ||
| 145,756 | 184,838 |
| 16 | Creditors: amounts | falling due within one year | 2021 | 2020 |
|---|---|---|---|---|
| 6 | F | |||
| Other taxation and social security Trade creditors Other creditors Accruals and deferred income |
5,009 39,297 16,488 14,643 |
14,001 69,658 2,967 15,141 |
||
| 75,437 | 101,767 |
| 19 | Analysis of net assets | between funds Unrestricted |
Restricted | Total | Unrestncted | Restricted | Total |
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||
| 6 | F | F | F | F | |||
| Fund balances at 31 | |||||||
| March 2021 are | |||||||
| represented by: Tangible assets Heritage assets |
2,000,655 7,192 |
2,000,655 7,192 |
6,669 7,192 |
1,925,786 | 1,932,455 7,192 |
||
| Current assetsl (liabilities) |
291,654 | 291,654 | 16,575 | 258,231 | 274,806 | ||
| 2,299,501 | 2,299,501 | 30,436 | 2,184,017 | 2,214,453 |
| 22 | Cash generated from operations |
2021 | 2020f | ||||
|---|---|---|---|---|---|---|---|
| Surplus/(deficit) for the year |
85,047 | (165,960) | |||||
| Adjustments for. investment income recognised in statement of financial Depreciation and impairment oftangible fixed assets |
activities | (1,531) 61,978 |
(762) 57,553 |
||||
| Movements in working capital: Decrease/(increase) in debtors (Decrease)/increase in creditors (Decrease) in deferred income |
39,082 (26,329) |
(109,436) 68,805 (7,022) |
|||||
| Cash generated from/(absorbed |
by) operations | 158,247 | (156,822) | ||||
| 23 | Analysis ofchanges In net funds |
||||||
| The charity had no debt during the | year. |