| 2022f | 2021f | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | Total | Restncted | unrestricted | Toter | Restncted | unrestricted | |||
| INCOMING RESOURCES | |||||||||
| Donabon | 22,867 | 22,867 | 13,849 | 13,849 | |||||
| Rental Income | 8,145 | 8,145 | 2,338 | 2,338 | |||||
| Total incoming | resources | 31,012 | 1012 | 1 18 |
16,187 | ||||
| LESSEXPENDITURE | |||||||||
| Direct Charitable | Expenditure | 2 | 11,817 | 11,817 | 11,212 | 11,212 | |||
| Fundraising Cost |
3 | 0 | 0 | 0 | |||||
| Admmtstration | Cost | 4 | 6,930 | 6,930 | 6,698 | 6,698 | |||
| TOTAL RESOURCES EXPENDED | 18,747 | 18,747 | 17,910 | 17,910 | |||||
| NET INCOME FOR THE YEAR | 12,265 | 12,265 | (1,723) | (1,723) | |||||
| BALANCE BROUGHT FORWARD | 131,233 | 131,233 | 132,956 | 132,956 | |||||
| 143,498 | - | 143,498 | 131,233 | 131,233 |
| 2.DIRECT CHARITABLE EXPENDITURE | 2.DIRECT CHARITABLE EXPENDITURE | 2.DIRECT CHARITABLE EXPENDITURE | 2.DIRECT CHARITABLE EXPENDITURE | 2022 | 2021 |
|---|---|---|---|---|---|
| 5 | 5 | ||||
| Light 8 Heat | 4,581 | 2,134 | |||
| Telephone | 1,419 | 1,133 | |||
| Rates 8Water | 1,808 | 2,006 | |||
| 391 | 1,260 | ||||
| Cleaning | 694 | 1,349 | |||
| Repairs | 1,374 | 1,905 | |||
| Insurance | 1,550 | 1,425 | |||
| Total | 11,817 | 11,212 | |||
| 3.COST OF | GENERATING | FUNDS | |||
| 2022 6 |
2021f | ||||
| Total | |||||
| 4.ADMINISTRATION | EXPENDITURE | 2022 | 2021 | ||
| 6 | 5 | ||||
| Staff Costs | 5,974 | 6,000 | |||
| Ground Rent |
150 | ||||
| Bank Charges | 90 | ||||
| Subscription | 216 | 198 | |||
| Accountancy | Fees | 500 | 500 | ||
| Total | 6,930 | 6,698 |