TI IE PCC OF TI IE ECCLESIASTICAL PARISI I OF slTTIN
1159002
Annual Accounts
11112025
Report FEriod from
3111212025
to
Prior period from
11112024
3111212024
Section A
Statement of Financial Activities
RestrScted
income
nds
Recommended categories by
activity
Unrestricted
nds
Endowment
fvnd5
Prior yoar
fund5
Total funds
Incomlng resources (Note 31
F01
F02
F03
F04
F05
Income and en(knvments from:
S01
205,408
1,005
1,284
126,292
331.700
1,005
1,284
1.759
258,281
S02
Ottwtr*iryxiivitigs
INtsiments
SL
580
809
S04
Sepsr8tem*ria it&n clirtcthe
(XhEr
sc
Total
Re50urce5 expended (Note 61
Expendtwo on..
Raisingfun
126292
335 748
414
211,469
414
231,610
ch￿Ita￿E￿￿￿tie3
S09
20,140
214,020
se[kEr￿eM*eri￿ ith
Slo
Total
S12
211883
232 024
214 020
Net Incomellexpendlturel before Investment
gainsllloss•sl
12,4271
106,152
103,724
48.521
$13
Netpirtslll(￿￿I 1rwéstm￿S
Net incomellexpenditurel
Exceptional items
Trdnsfers lollfroml funds
other recognised gainslllosses1..
S14
$15
106 152
103.724
48,521
sie
S17
103
103
Gal￿ IcESe5￿re1d￿￿ffidfiXa*s￿ets ftr tr￿C￿rity'S ¢Nvnu8e
0￿￿rginS111￿￿8e5I
Net movement in funds
SIB
S19
2,530
106,255
103,724
48,521
R8ctsnciliation tsf funds.-
Tdal f￿d51￿Frtfr￿Ward
S21
125491
Total funds carrled fO￿ard
S22
162715
125491

Section B
Balance Sheet
Unre$tri¢ted
fvnd5
Restricted
income funds
Endowment
fiJnd5
Total this year Total last year
Fixed assets
Intanglble assets
Tangible assets
Heritage assets
Investments
F01
F02
F03
F04
FOS
INote 151
(Note 141
INote 161
(Note 171
Total flxed assets
1,871
1,871
Current assets
Stocks
INote 181
Debtors
(Note 191
Investments
(Note 17.41
Cash at bank and in hand (Note 241
Total current assets
91
106.028
83,934
126.441
148 625
232.374
232,465
129.995
129 995
610
Creditors- amounts falling due within one
year
(Note 201
19,304
114,0891
5,215
4,504
Nèt eufftnt assèts/(lièbilitios)
B12
64.630
162.715
227.345
125.491
Totalassets less C￿￿ent liabilities
B13
162 715
229215
125491
Croditors: amounts fallin9 due after one
year
(Note 201
Provi5ion5 for liabilit185
B14
B15
Total net assets orliabilities
B16
66.501
162.715
229.215
125.491
Funds of the Charlty
Endowment funds (Note 271
Restricted income funds INote 271
Unrestricted funds
Revaluatlon reseNe
B17
618
162 715
162,715
66,501
56.460
69,031
B19
66,501
Tgtal funds
162 715
229215
125491
Signed by one ortwo lrtJst&es on b&ha￿ of all the
tmslee8
Signature
Print Name
Date of
approval
CC178 IExc&ll
1410312026

ection C
Notes to the accounts
lote 1: Basis of preparation
'his section should be completed by all charities.
.1 Basis of Accounting
he charity conslilutes a public benefit entity as defined by FRS 102.
hese accounts have been prepared under the historical cost convention with items recognised al cost
Ir transaction value unless othetwise staled in the relevant nolelsl to these accounts.
he accounts have been prepared in accordance with..
- the Charities Act 2011
- and with the Slalement of Recommended Practi￿ ISORPI 2026
- and with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland IFRS 1021
.2 Golng Concern
he Iruslees have considered cash flow estimates, the reserve balances
Ind the operdling environment for the twelve months from the dale
If these accounts and have concluded that the charity is a going concem.
.3 Changes to Accounting Policigs
here were no changes lo accounting policies for the reported period.
.4 Changes to Accounting Estimates
here were no changes lo accounting estimates for the reported period.
.5 Material Prior Year Errors
here were no changes lo awunling estimates for the reported period.
CC17a (Excell
1410312026

Section C
Notes to the accounts
Iconti
Note 2.. A¢¢ountiny policies
2.2 INCOME
The loVowin9 Trsl 01account￿g pohck9s has bfen adoplecf and applied bythf Chanty. dpyerentof add￿￿￿Tralp0bCyhas been adopled
thén this cf8t&li8d th8 box b8low
Grants and donation9
Grdnts gnd donat￿n$ SE onty induded in ihe SOFA when the genetsl ineome
recOgThrt￿ITh cnte￿a are mei15.10 10 5.12 FRS102 SORPI.
Grants and donatlons
In Ihe case of perf0m￿nCe related granls. income msl only be reCogn￿ed io the e￿ent
that the charity has provided the speCif￿d goods orseNices as entit￿ment lo the grant
occurs whgn the perfotmence r&￿ttrd ¢on¢ilions are mel15.15 FRS 102 SORPI.
Lega¢le$
Legacies are Included In the SOFA receipt is probable, that vthen there has
b99n grant ol p￿bal9, the exe￿10r$ have established that ther9 arg sufficient assets
in thg gstate 3nd any condthons atta¢hed to th8 ￿gacY are 8ilhgrwithin the control
of the tha￿Y or have been mèt.
Tax reclalrn& on donations
and gifi
Grfl receivable is included In Incorfft when there is a Val￿ d&daration from the donor.
Any Aid atnount rocovered on 8 don?tlgn is cOnS￿er￿a to be part of that gilt and is
trtated as Èn add￿0Th to the SÈMÈ fund Ès the In￿al dOrnat￿rn unless the dtsnor Or
the terms of Ihe 8ppeal h8ve speeilied otheMiSe.
In¢orn8 from intor8$l
royalti8s and divid•nd
This is Induded in the ?¢¢ounts whgn r8ceipl is P￿)babl8 and the ?TrNiunl
receivable can be mEasured reliably.
2.3 EXPENDITURE AND LIABILITIES
Llabillty r•cognlfjon
Liabililigs arg recognised there it ￿ tnor8 likety than not that there Is ? legal
or const￿ct￿￿ obligat￿rn cotnmitbng the cha￿Y to pay Dut résources and thé
amunt ol the obloatlon cgn be measu￿￿ Easonablè tèrtalnty.
Crgditor
The cha￿lY has crediloTS wh￿h rn94$urgd al sgtt1gTtEnl 3rTrDunls less any trade discounts.
2.4 ASSETS
Tangible fix4d asa•ts for u** These art capitalised rf they can be used ftsrmort than one yèar. and tost gt ￿ast £
ty £harty
Oèpts<latlon poll¢l•$
Ctsmputer EQUIp￿nl-Slr31Yht line tsver4 yèars
Tanglble flxed ossets for use They are valued al cost.
by chadty

Section C
Notes to the accounts
Icontl
Note 3.. Analysls of Income
This year
Last year
UDr•strl¢¢ed
R•$trlctod
It￿ne luth Titsl futKIs
UDrg$trl¢¢gd R•strlctod
InBLYnE futh Tatal fun
Analysls
Donatlons and le
Cash ColÈction8
Donations
Gift ￿ Claimed
Grants Non Recurrin
LegacES
Offerings- Grft Aided
Offerin
s- Non-Grfl ￿e￿
PL9nned Giving- Grft Aid8d
PLHnned Gpiin
- Non-Grft Aided
SpÈcial Collections
Sund Donations
Total donations and lega¢ie$'.
acles..
19.788
13.993
2.615
16.608
30.625
20.414
51.039
30.986
643
31.629
1.200
1.202
3.026
1.177
1.177
500
103178
112559
115654
467
100
150
567
205 408
206 488
Ch8ritablÈ activities..
PCC Fees Income
Total charitabl8 activitias-
Othertradin
activities..
Fetes. Bazaar. Other Fund-raising Events
1.284
131
449
580
Total other trading activitio5-
131
449
580
Income from investments=
Inter8sI ReceKwed
809
809
Tolal inGome from inve5tment5=
809
TOTAL INCOME
209 456
126292
CC1 Ta (Excell
1410312026

Section C
Notes to the accounts
Icontl
Note 6.. Anatysis of expenditure
Th1$ year
Lasl year
UNe$tri¢ted
funds
Restrl¢ted
f￿0&
ithrestrlcted
Re$tri¢ttd
In¢(xng fund& T¢tal
Anaty51S
TfAal fur￿5
enditure on raisin
funds..
Total expendlture on ralslng funds
414
414
414
414
enditure on charitable activitias:
CHURCH RUNNING COST
CLERGY EXPENSES
40.210
2.336
101.566
29.506
2.311
98.294
2,318
432
31.825
1.837
101566
499
Diocesan Quot3
MANAGEMENT & ADMINISTRATION
OUTREACH
SERVICES
98.294
12 738
23.D98
15.873
231610
22.￿1
13.851
214.020
15.751
211469
13.651
Total charitable activitie5
TOTAL EXPENDITURE
211.883
20.140
232.024
198.034
15.986
214.020
CC1 Ta (Excell
1410312026

Section C
Notes to the accounts
Icontl
Note 10: Details of certain items of expenditure
10.1 Feès for èxamlnatlon of thè accounts
Please provide details of the amount paid for any statutory extemalsGrutiny of accounts
and tsthersÈrvieÈs provided by yourindependent examiner. If nothing was paid please
gntgr'o, in the appropriato box(gsJ.
This year
Last year
Independent examin*rf$ fee$
150
CC17a IEx¢ell
1410312026

Section C
Notes to the accounts
Icontl
Note 11: Paid employees
Pleaso complet8 this note rf tho chaiyty has any omploy80s.
11.1 Staff Costs
Thls year
Last year
Salaries and wages
Social security costs
Pension costs (defined contribution scheme}
Other gmployeg bgnofits
39,376
34,790
890
864
Total staff costs
40,266
35,654
This year.
11.2 Avoragg head count in thg year
This yaar
Number
Last year
Number
The parts of the charity in which the
employees work
Total
CC17a (Exc811
1410312026

Section C
Notes tothe accounts
Icontl
Note 12.. Defined contribution pension scheme or defined benefit scheme aCC¢)unted for as a defined contribution
scheme.
121 Please complete this note if a defined contribution pension scheme is operated.
This
ear
Last
ear
Amount of contribution5 recognised in the SOFA as an expense
890
CC17a IEx¢ell
1410312026

Section C
Notes to the accounts
Note 14: Tangible fixed assets
Please complete this note if the charity has any tangible fixed assets
14.1 Cost or valuation
Fixtures, fittings
and equlpment
Total
At the beginning of the year
AddttK>ns
1,630
2,018
1,630
2,018
Revaluations
Disposals
At end of the year
3.648
3,648
14.2 Depreciation and impaimients.
At beginning of the year
Disposals
Depreciation
Impairmenl
1,630
1,630
148
148
At end of the year
1,777
1,777
14.3 Net book value
Net book value at the beginning of the year
Net book value at the end of the year
1,871
1,871
' Depreciation poliC￿S per asset type are listed in Note 2.4- Assets
CC178 (EX￿1)
10
1410312026

Section C
Notes to the accounts
{contl
Note 19: Debtors and prepayments
Please complete this note if the chority has ony debto
orprgpayments.
19.1 Analysis of debtors
This year
Last year
Trade debtors
Prepayments and accrued Income
Otherdebtors
91
Total
91
CC17a IExcell
1410312026

Section C
Notes to the accounts
{eontl
Note 20.. Creditors and accruals
Please complete this note if the charity has any creditors oraccruals.
20.1 Analysls of ¢redltors
Amounts falling due within
one year
This year
Last year
Amounts falling due after
more than one year
This year
Last year
Trade creditots
Amounts owed to group and associated undertakings
Taxation and social security
Other creditors
123
168
150
150
Total
121
CC17a (Excell
1410312026

Section C
Notes to the accounts
(conti
Note 24: Cash at bank and in hand
This year
Last year
Short 18rm cash investm8nts11888 than 3 month8 matUr￿Y dats)
Short 18m) deposlts
Cash at bank and on hand
othor
Total
232 374
129995
CC178 (Excell
1410312026

Section C
Note5 to the accounts
Note 27.. Charft funds
27.1 DetalL% of materIal￿ndS held and movements dwlngthe CURRENT repDrllng perlod
Pleasg9fv8 d8taMs thu fflovomgntsofm8t8rtaNfndlvldu&NfunLls thgywrtthg touath8rwlth a balaJKlng f*urn for Othurfund5'. Tho'TOtalfunds'￿￿￿￿o
below5houldYeconcil8 to'TDtBlluyJd5'1n th8 balance5heet.
'Kgy.' UG- VD- ynrKlJl¢lfjddes*nat8dfunds.' R- restrfct8dfuJJds.' EG- •ndowmentwl¢4llvnd$,' and EE-eJydowmenl expendable
hjnds
Fund
balènce$
brought
forward
Fund
balance$
carrfed
foyward
Fund Type
UG. UD. RE.
EC,EE'
pU￿0$e and RestrfctSons
In¢ome
Expendllure
Tran51grs
Fund n?mg5
trknin
- C￿M Damgtum Mgtryial
UD
- Ckn Damerum Memoriol
686
bbin
ra Thom$on M8Twri41
UD
ra Thomson M8morial Fund
686
CBF
RE
Bobbin
BF2
RE
183
In
hldrpn's ¢abin
G&n8ral Funds
RE
trknin
UG
trknin
M&mc￿la1 Gard8n
RE
447
BDbbin
MISSI￿ Tith&
UD
Miss￿n Trth8
AP GFnt9r
RE
Ghvrch Evont$
RE
FO[￿ Bank
RE
50
244
Ha￿ast CcthctDn
RE
219
Fun
RE
T ￿1￿1
Fund
HT G9ll9ral Fund$
UG
146 278
103
Love La
UG
Sharéd CcFSt
UG
22
17
TEAR FUND
RE
TEAR FUND
15
Thursd Sts & Fl
UG
rs
WOMEN 8REAKFAST
RE
QMEN BREAKFAST
88
T•tal Funds
22
CC17¥ IEKell
141Q312026

Section C
Note5 to the accounts
Note 27.. Charft funds
tonl
272 DetalL% of materIal￿ndS held and movements dwlngthe PREVIOUS reportlng per￿￿
Pleasg9fv8 d8taMs thu fflovomgntsofm8t8rtaNfndlvldu&NfunLls thgywrtlng touath8rwlth a balaJKlng f*urn for Othurfund5'. Tho'TOtalfunds'￿￿￿￿o
below5houldYeconcil8 to'TDtBlluyJd5'1n th8 balance5heet.
'Kgy.' UG- VD- ynrKlJl¢lfjddes*nat8dfunds.' R- restrfct8dfuJJds.' EG- •ndowmentwl¢4llvnd$,' and EE-eJydowmenl expendable
hjnds
Fund
balènce$
brought
forward
Fund
balance$
carrfed
foyward
Fund Type
UG. UD. RE.
EC,EE'
pU￿0$e and RestrfctSons
In¢ome
Expendllure
Tran51grs
Fund n?mg5
trknin
- C￿M Damgtum Mgtryial
UD
- Ckn Damerum Memoriol
bbin
ra Thom$on M8Twri41
UD
ra Thomson M8morial Fund
CBF
RE
Bobbin
BF2
RE
183
In
hldrpn's ¢abin
G&n8ral Funds
RE
trknin
UG
trknin
M&mc￿la1 Gard8n
RE
23
BDbbin
MISSI￿ Tith&
UD
Miss￿n Trth8
AP GFnter
RE
FO￿ Bank
RE
H?tvést ccthct￿n
RE
HT G8n8ral Fu￿$
UG
Lovg Lau
UG
499
943
340
RE
Sga$onal Ev8nts
RE
Sharéd CcFSt
UG
86
256
8cialCol8Cl￿n
UG
625
Thursd Sts 8 Fla
UG
rs
505
WOMEN 8REAKFAST
RE
QMEN BREAKFAST
T•tal Funds
214
CC17a IEWRII
141Q312026

Section C
Notes to the accounts
(cont)
Note 27- Charity funds (cont)
27.3 Transfers bely￿en funds
This
ear
Reason fortransfer and where endowment is converted to income,
legal power for its conversion
Amount
Between unrestricted and
restricted funds
this reLgted to Tearfund contribution of £14.70 and Women Breakfast of £88.16
103
Last
ear
Reason for transfer and where endowment is converted to income,
legal power for its conversion
Amount
Between unrestricted and
restricted funds
related to Seasonal Events
15
CC17a IExcell
1410312026