CHARITY COMMISSION
FOR ENGLAND AND WALES
Indepond•nt •xamln•rfs
report on th• accounts
Soctlm A
If￿¢Port00ne Examirnr'& R•p
On *￿0￿￿*• lor th• y4w 31 DECEMBER 2022
Ch•rty ￿ 115W
Tr¥rf) lry #* •rthl Jl 11212022
2011
dw ••c1Kffl 145 of 2011 Acl e4rrytrw my I
*••cith 14SSXblolth• *
lthp•r#l•nl
OJ
qu•llfir•ti¢rf•l or body
LL Li'iQBQU
O¢tobw 2018

THE PCC OFTHE ECCLESIASTI¢AL OF SITTINGBOIIRNE TrIOLYTRINTfrf 4¥rrH BOBBIN
Balance Shgot- Df tall

Stat•m•nt ol Flnancl•l ActSvttl•• (Incom• & Exp•ns•)
?7TJ>
Jbi
71
•?*

PGG OF Th£ e¢cLESIASTIGAL PAR*H QF sifFWIGBQURNÉ TrIOLY TrWttYYd￿￿I BO8BIMG
Statèment of ActSvftlo8 8 Ex￿n80>
JKQ
X127.11
BJi4>
wt*)
421
125T.I
sw
M71

Ho
P•rX
Tr•
x[￿¢0
21•
?)
L)¢AthI
ChlLIRCH ¥WIIMWG COS
CL
•¥DM

## _**St Bartholomew's Bobbing**_ 

## _**Financial Budget For 2023**_ 

|||**2023**|
|---|---|---|
|||**Bobbing**|
|**Description**||**Budget**|
|**_OUTREACH_**|||
|_Missiongiving and other donations_|_Missiongiving_|**3000**|
|_Other missiongiving and donations eg foodbank & CAP_|_CAP_|**800**|
|_Deanery Quota_|_Clergy Diocese_|**26000**|
|**_Total Allocated budget_**||**_29800_**|
|**_SERVICES_**|||
||_Sunday Kids_|**200**|
|_Welcome - Hospitality_|_Non- Sunday Hospitality_|**100**|
|_Church Supplies- Weddings / Baptism / Birthdays /_<br>_Books/Music/ Lanyards and Candles etc_|_Seasonal Services_|**_200_**|
|_Organist and organ cost_|_Sunday Adults/All Age_|**150**|
|_CCLI License / PPL_|_Sunday Adults/All Age_|**850**|
|_Church Hospitality_|_Sunday Hospitality_|**_400_**|
|_Audio visual- asset & Music / Workshop/ Laptop_|_Tech_|**_1000_**|
||_Worship_|**100**|
||||
|**_Total Allocated budget_**||**3000**|
|**_CHURCH RUNNING COST_**|||
|_Cleaning_|_Church Cleaning_|**100**|
|_Heating / Lighting / Water_|_Heating / Lighting / Water_|**2500**|
|_Insurance_|_Church Insurance_|**2600**|
||_Church routine Maintenance_|**500**|
|_Fabric(Quinquennial inspection & Repairs)_|_Church Major repairs_|**4500**|
|**_Total Allocated budget_**||**_10200_**|
|**_MANAGEMENT AND ADMINISTRATION_**|||
|_Telephone- BT(office) / Mobile_|_Church office_|**200**|
|_Accounting software_|_Church office_|**100**|
|_Bank Charges_|_Church Office_|**150**|
|_Independent Examiner_|_Independent Examiner_|**30**|
|_Church Events - Conference / seminar/ Courses etc_|_Staff Training_|**400**|
|**_Total Allocated budget_**||**_880_**|
|**_CLERGY EXPENSES_**|||
|_Vicar / Clergy / warden expenses_|_other Clergy cost_|**500**|
|_Clergy - Hospitality_|_Clergy Hospitality_|**100**|
|_Discretionary funds_|_Discretionery Funds_|**250**|
|_Pastoral Care_|_Pastoral care_|**100**|
|**_Total Allocated budget_**||**_950_**|
|_Totals_||**_44830_**|
||||
|_MONTHLY COST_||**_3736_**|



**7 |** P a g e 

