OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 11
Independent
Examiner's
Report
12
Statement ofFinancial Activities 13
Balance Sheet 14
Notes to the Financial Statements 15 to 20
Detailed Statement ofFinancial Activities 21

Number ofnew referrals Time spent (hours)
Care Act 310 2857
IMHA 216 1239
Advocacy for informal patients 119 224
IMCA 87 352
DoLS Paid RPR 176 1122
Parent Advocacy 64 1222
Preventative Advocacy 61 403
Statutory Advocacy
Care Act Advocacy (CAA)
Independent Mental Health Advocacy (IMHA)
Independent Mental Capacity Advocacy (IMCA)
Deprivation ofLiberty Safeguards (DoLS Sect39A, 39C,39D)
Paid RPR (Relevant Persons Representative)

Reasons for referral (April 2020 - March 2021) Number ofreferrals
Child Protection 40
Family Care Proceedings 20
Child in Care 4
Preventative
Advocac
Reasons for referral (April 2020 - March 2021) Number ofreferrals
Domestic Abuse I
Benefits 2
Special Guardianship Order 1
Police Investigation 4
Other 9
Census 2
Care and Support 2
House / Accommodation 11
Health 3
Financial (General) 3
Covid Vaccine 5
Neighbour
Dispute
1
Complaints 3
Child in Need 14

for th e Year En ded 31March 2021
31.3.21 31.3.20
Unrestricted Restricted Total Total
fund funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 202 202 290
Charitable activities
Advocacy, counselling and support 310,266 310,266 268,464
Total 310,468 310,468 268,754
EXPENDITURE ON
Charitable activities
Advocacy, counselling and support 285,977 285,977 242,592
NET INCOME 24,491 24,491 26,162
RECONCILIATION OF FUNDS
Total funds brought forward 154,433 154,433 128,271
TOTAL FUNDS CARRIED FORWARD 178,924 178,924 154,433

31.3.21 31.3.20
Unrestricted Restricted Total Total
fund funds funds funds
Notes
FIXEDASSETS
Tangible assets 4 5,147 5,147 2,298
CURRENT ASSETS
Debtors 9,776 9,776 34,522
Cash at bank and in hand 301,270 301,270 172,236
311,046 311,046 206,758
CREDITORS
Amounts
falling due within one year
6 (137,269) (137,269) (54,623)
NET CURRENT ASSETS 173,777 173,777 152,135
TOTAL ASSETSLESSCURRENT
LIABILITIES 178,924 178,924 154,433
NET ASSETS 178,924 178,924 154,433
FUNDS
Unrestricted
funds
178,924 154,433
TOTAL FUNDS 178,924 154,433

STAFFCOSTS
31.3.21 31.3.20
Wages and salaries 220,738 190,246
Social security costs 14,037 12,400
Other pension costs 6,031 4,257
240,806 206,903
The average monthly number ofemployees during the year was as follows:
31.3.21 31.3.20
Staff 10 9

4. TANGIBLE FIXEDASSE TS
Fixtures
and Computer
fittings equipment Totals
COST
At 1 April 2020 3,787 5,757 9,544
Additions 590 3,845 4,435
At 31 March 2021 4,377 9,602 13,979
DEPRECIATION
At 1 April 2020 3,752 3,494 7,246
Charge for year 96 1,490 1,586
At 31 March 2021 3,848 4,984 8,832
NET BOOK VALUE
At 31 March 2021 529 4,618 5,147
At 31 March 2020 35 2,263 2,298
5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
Trade debtors 4,293 32,672
Prepayments and accrued income 5,483 1,850
9,776 34,522
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
Trade creditors 3,592 (43)
Social security and other taxes 4,582 4,379
Other creditors 1,582 2,554
Accruals and deferred income 127,513 47,733
137,269 54,623
Deferred income comprises grant income received in advance ofthe year to which it relates.
31.03.21
Balance as at 1stApril 2020 45,550
Amount
released to income
earned from charitable activities (45,550)
Amount
deferred
in year
125,238
Balance as at 31stMarch 2021 125,238

31.3.21 31.3.20
Within one year 8,000 8,000
Between one and five years 4,000 12,000
12,000 20,000
8. MOVEMENT IN FUNDS
Net
movement At
At. 1.4.20 in funds 31.3.21
Unrestricted funds
General
fund
154,433 24,491 178,924
TOTAL FUNDS 154,433 24,491 178,924
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
310,468 (285,977) 24,491
TOTAL FUNDS 310,468 (285,977) 24,491
Comparatives for movement in funds
Net
movement At
At 1.4.19 in funds 31.3.20
Unrestricted funds
General
fund
128,271 26,162 154,433
TOTAL FUNDS 128,271 26,162 154,433

Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General
fund
253,754 (227,592) 26,162
Restricted funds
Accessible time to change hub 15,000 (15,000)
TOTAL FUNDS 268,754 (242,592) 26,162

for the Year Ended 3 1March 2021
31.3.21 31.3.20
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 202 290
Charitable
activities
Events 86,339 29,539
Grants 223,927 238,925
310,266 268,464
Total incoming resources 310,468 268,754
EXPENDITURE
Charitable
activities
Wages 220,738 190,246
Social security 14,037 12,400
Pensions 6,031 4,257
Other operating leases 14,360 13,756
Travel expenses 883 5,010
Training 2,393 1,264
PR Literature 267
Local projects 2,021 290
260,463 227,490
Support costs
Management
Insurance 1,227 1,222
Telephone 4,004 3,782
Postage and stationery 1,049 1,334
Sundries 2,662 1,489
ITcosts 10,390 3,508
Repairs and renewals 136 309
Depreciation oftangible assets 1,586 1,184
21,054 12,828
Finance
Bank charges 86 94
Governance costs
Accountancy and legal fees 2,980 2,140
Legal fees 1,394 40
4,374 2,180
Total resources expended 285,977 242,592
Net income 24,491 26,162