OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

1 to 10 Trustees'
Annual
Report
Independent
Examiner's
Report
12 Statement ofFinancial Activities
13 Balance Sheet
14 to 18 Notes forming part ofthe Accounts

QO
C'l
QO
ChOOO
QO
OlO
OO
ci
M
I
LD QO
Ol
O
O,l
QO
QO LD
LO O QO
Ch
Wl QO O
QO
Ch Ch O O
QO UD
O O
Ch
O
Ch
O
lA Ch
Ch
QO CV
e
UD
Ch Ch
Ch
QO
O
O
QOO Ch
O
CV UD QO
CP
O

2 Income Resources from Donations Donations and Legacies
2023 2022
Income from Donations 3,819 55
3 Income from charitable activities
2023 2022
Charitable
trading
2,000 1,876
Grants received for charitable trading purposes:
Sport England 305,368 95,077
Comic Relief 7,220 64,980
Women &Girls Project 25,231
UK Active
Tackling Inequalities 42,281
London Sport 4,225
Dan Maskell (1,100) 1,500
See My Voice 8,708 2,373
Together Fund —Phase 4 46,000
Together Fund —Final Phase 74,296
442,492 237,543

Sport Sport Comic See My Tackling London r0seu&«
England Relief Voice Inequalities Sport Funds Other 2023 2022
Staffcosts 128,652 58 9,418 108 138,236 178,176
Research and 7,977 7,977 415
partnership
Training 1,982
Website and IT 6,066 6,066
costs 5,066
Travelling
costs
643
Interpreters 14,991 1,530 540 168 720 17,949 15,334
Support services 48,464 450 48,914 43,513
Affiliations
and
2,166 2,166
subscriptions 5,748
Other charitable 3,154 3,512 18,552 8,200 38,348 7,686 79,452 47,421
expenditure
Independent 1,800 1,800 1,800
examiner's
fees
211,104 5,100 9,418 19,092 8,368 39,068 10,410 302,560 300,098
Net movement in funds:
Net movement in funds is stated after charging:
2023 2022
Independent Examiner's
remuneration
1,800 1,800

2023 2022
Number Number
Administrative staff
The aggregate remuneration comprised:
2023 2022
Salaries 91,816 120,256
Social security costs 3,494 6,729
Pension costs 2,743 3,251
Contractors
and Chair fees
40,183 47,940
138,236 178,176

Tangible Fixed Assets
Office
Equipment
Cost
As at 1 April 2022 1,553
Additions
in the year
At 31March 2023 1,553
Depreciation
As at 1 April 2022 431
Charge for the year 518
At 31March 2023 949
Net book value
At 31March 2023 604
At 31March 2022 1,1,22
Debtors
2023 2022
Trade debtors 2,474
Other debtors and prepayments 2,141 1,824
2,141 4,298

Creditors: Amounts falling due within one year 2023 2022
Trade Creditors 3,689 34,754
Other Creditors 2,204 874
Accruals 2,201 2,460
8,094 38,088
Unrestricted
Funds
At 1 Transfer Net As at 31
April between Movement March 2023
2022 funds in Funds
Unrestricted
Funds —General Fund
23,208 6,023 (1,142) 28,089
Restricted Funds
Transfer At 31
At 1April between March
2022 funds Income Kx enditure 2023
Sport England (33,437) 4,000 305,368 (211,049) 64,882
Together Fund —Final Phase 74,296 (2,220) 72,076
Comic Relief 4,383 7,220 5,100 6,503
To ether Fund —Phase 4 (4,600) 46,000 36,848 4,552
Ringfenced
Reserves
5,570 5,570
Women &Girls Project 9,757 (6,757) (3,000)
Tackling Inequalities 24,116 (4,970) (19,146)
London S ort 10,454 (8,643) 1,811
Dan Maskell 1,100 (1,100)
See M
Voice
710 8,708 (9,418)
International
Competitions
151 24 (175)
16524 (6,023) 440,492 295,599 155,394