| 1 to 10 | Trustees' Annual Report |
|
|---|---|---|
| Independent Examiner's |
Report | |
| 12 | Statement ofFinancial Activities | |
| 13 | Balance Sheet | |
| 14 to 18 | Notes forming part ofthe | Accounts |
| QO C'l |
QO ChOOO |
QO OlO OO |
ci M |
I | |||||
|---|---|---|---|---|---|---|---|---|---|
| LD | QO Ol |
O O,l |
QO | ||||||
| QO | LD | ||||||||
| LO | O | QO | |||||||
| Ch | |||||||||
| Wl | QO | O | |||||||
| QO | |||||||||
| Ch | Ch | O | O | ||||||
| QO | UD | ||||||||
| O | O | ||||||||
| Ch O |
Ch O |
lA | Ch Ch |
QO | CV e UD |
||||
| Ch | Ch | ||||||||
| Ch QO |
O O |
QOO | Ch O |
||||||
| CV | UD | QO | |||||||
| CP | |||||||||
| O |
| 2 | Income Resources from | Donations | Donations | and Legacies | ||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Income from Donations | 3,819 | 55 | ||||
| 3 | Income from charitable | activities | ||||
| 2023 | 2022 | |||||
| Charitable trading |
2,000 | 1,876 | ||||
| Grants received for charitable | trading | purposes: | ||||
| Sport England | 305,368 | 95,077 | ||||
| Comic Relief | 7,220 | 64,980 | ||||
| Women &Girls Project | 25,231 | |||||
| UK Active | ||||||
| Tackling Inequalities | 42,281 | |||||
| London Sport | 4,225 | |||||
| Dan Maskell | (1,100) | 1,500 | ||||
| See My Voice | 8,708 | 2,373 | ||||
| Together Fund —Phase 4 | 46,000 | |||||
| Together Fund —Final Phase | 74,296 | |||||
| 442,492 | 237,543 |
| Sport | Sport | Comic | See My | Tackling | London | r0seu&« | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| England | Relief | Voice | Inequalities | Sport | Funds | Other | 2023 | 2022 | |||
| Staffcosts | 128,652 | 58 | 9,418 | 108 | 138,236 | 178,176 | |||||
| Research and | 7,977 | 7,977 | 415 | ||||||||
| partnership | |||||||||||
| Training | 1,982 | ||||||||||
| Website and IT | 6,066 | 6,066 | |||||||||
| costs | 5,066 | ||||||||||
| Travelling costs |
643 | ||||||||||
| Interpreters | 14,991 | 1,530 | 540 | 168 | 720 | 17,949 | 15,334 | ||||
| Support services | 48,464 | 450 | 48,914 | 43,513 | |||||||
| Affiliations and |
2,166 | 2,166 | |||||||||
| subscriptions | 5,748 | ||||||||||
| Other charitable | 3,154 | 3,512 | 18,552 | 8,200 | 38,348 | 7,686 | 79,452 | 47,421 | |||
| expenditure | |||||||||||
| Independent | 1,800 | 1,800 | 1,800 | ||||||||
| examiner's fees |
|||||||||||
| 211,104 | 5,100 | 9,418 | 19,092 | 8,368 | 39,068 | 10,410 | 302,560 | 300,098 | |||
| Net movement | in funds: | ||||||||||
| Net movement | in | funds is | stated after | charging: | |||||||
| 2023 | 2022 | ||||||||||
| Independent | Examiner's remuneration |
1,800 | 1,800 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| Number | Number | |||
| Administrative | staff | |||
| The aggregate | remuneration | comprised: | ||
| 2023 | 2022 | |||
| Salaries | 91,816 | 120,256 | ||
| Social security | costs | 3,494 | 6,729 | |
| Pension costs | 2,743 | 3,251 | ||
| Contractors and Chair fees |
40,183 | 47,940 | ||
| 138,236 | 178,176 |
| Tangible Fixed Assets | ||
|---|---|---|
| Office | ||
| Equipment | ||
| Cost | ||
| As at 1 April 2022 | 1,553 | |
| Additions in the year |
||
| At 31March 2023 | 1,553 | |
| Depreciation | ||
| As at 1 April 2022 | 431 | |
| Charge for the year | 518 | |
| At 31March 2023 | 949 | |
| Net book value | ||
| At 31March 2023 | 604 | |
| At 31March 2022 | 1,1,22 | |
| Debtors | ||
| 2023 | 2022 | |
| Trade debtors | 2,474 | |
| Other debtors and prepayments | 2,141 | 1,824 |
| 2,141 | 4,298 |
| Creditors: Amounts | falling due within | one year | 2023 | 2022 | ||
|---|---|---|---|---|---|---|
| Trade Creditors | 3,689 | 34,754 | ||||
| Other Creditors | 2,204 | 874 | ||||
| Accruals | 2,201 | 2,460 | ||||
| 8,094 | 38,088 | |||||
| Unrestricted Funds |
||||||
| At 1 | Transfer | Net | As at 31 | |||
| April | between | Movement | March 2023 | |||
| 2022 | funds | in Funds | ||||
| Unrestricted Funds —General Fund |
23,208 | 6,023 | (1,142) | 28,089 | ||
| Restricted Funds | ||||||
| Transfer | At 31 | |||||
| At 1April | between | March | ||||
| 2022 | funds | Income | Kx enditure | 2023 | ||
| Sport England | (33,437) | 4,000 | 305,368 | (211,049) | 64,882 | |
| Together Fund —Final Phase | 74,296 | (2,220) | 72,076 | |||
| Comic Relief | 4,383 | 7,220 | 5,100 | 6,503 | ||
| To ether Fund —Phase 4 | (4,600) | 46,000 | 36,848 | 4,552 | ||
| Ringfenced Reserves |
5,570 | 5,570 | ||||
| Women &Girls Project | 9,757 | (6,757) | (3,000) | |||
| Tackling Inequalities | 24,116 | (4,970) | (19,146) | |||
| London S ort | 10,454 | (8,643) | 1,811 | |||
| Dan Maskell | 1,100 | (1,100) | ||||
| See M Voice |
710 | 8,708 | (9,418) | |||
| International Competitions |
151 | 24 | (175) | |||
| 16524 | (6,023) | 440,492 | 295,599 | 155,394 |