Registered number: 04729800 Charity number: 1158871
This draft produced on 23/1/2025 16:28
NATIONAL LANDSCAPES ASSOCIATION LTD
(A company limited by guarantee)
TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
This draft produced on 23/1/2025 16:28 NATIONAL LANDSCAPES ASSOCIATION LTD (A company limited by guarantee)
CONTENTS
----- Start of picture text -----
Page
Reference and administrative details of the Charitable Company, its Trustees and 1
advisers
Trustees' report 2 - 8
Independent auditors' report on the financial statements 9 - 12
Statement of financial activities 13
Balance sheet 14 - 15
Statement of cash flows 16
Notes to the financial statements 17 - 30
----- End of picture text -----
This draft produced on 23/1/2025 16:28
NATIONAL LANDSCAPES ASSOCIATION LTD (A company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITABLE COMPANY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 MARCH 2024
| Trustees | P Hygate, Chairman |
|---|---|
| C Woodley Stewart, Vice Chairman (resigned 18 December 2024) | |
| J B Dixon | |
| R Grant (appointed 25 July 2023) | |
| A Khatwa (resigned 18 December 2024) | |
| E Lorimer (appointed 25 July 2023) | |
| M Milne (appointed 25 July 2023) | |
| G Perry | |
| M Sinclair (appointed 25 July 2023) | |
| K Taylor | |
| K Thomas (appointed 25 July 2023) | |
| DRAFT Company registered number 04729800 Charity registered number 1158871 Registered office Belmont House Shrewsbury Business Park Shrewsbury Shropshire SY2 6LG Company secretary G Perry Chief executive officer J Watkins Independent auditors WR Partners Chartered Accountants Belmont House Shrewsbury Business Park Shrewsbury Shropshire SY2 6LG Bankers Lloyds Bank plc 24 Gresham Street London EC2V 7HN |
Page 1
This draft produced on 23/1/2025 16:28 NATIONAL LANDSCAPES ASSOCIATION LTD (A company limited by guarantee)
TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024
The Trustees present their annual report together with the audited financial statements of the Charitable Company for the year 1 April 2023 to 31 March 2024. The Annual report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the Annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).
Since the Charitable Company qualifies as small under section 382 of the Companies Act 2006, the Strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.
From 22 November 2023, all AONBs in England are known as National Landscapes. The statutory designation remains an area of outstanding natural beauty (AONB) and is currently referred to as such in policy and legislation.
The Charitable Company also trades under the name National Landscapes Association. The terms National Landscapes Association and NAAONB are used interchangeably throughout this document.
Objectives and activities
a. Policies and objectives
-
to promote the conservation and enhancement of natural beauty,
-
to advance the education, understanding and appreciation of the public in relation to the conservation and enhancement of natural beauty
-
to promote the efficiency and effectiveness of those organisations promoting or representing Areas of Outstanding Natural Beauty, other Protected Areas and those areas for which such designation might be pursued.
In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.
b. Activities undertaken to achieve objectives
The main activities undertaken in relation to those purposes are:
-
Working with governments, their associated agencies, and non-governmental bodies to inform policy development to conserve and enhance natural beauty
-
Raising the profile of National Landscapes and the work of the National Landscapes teams/ partnerships/conservation boards to stakeholders including the wider public
-
Demonstrating the value and relevance of National Landscapes and the work of National Landscapes teams/partnerships/conservation boards to stakeholders including the wider public.
-
Driving better delivery through the support, encouragement, and modelling of collaboration across the National Landscapes network and with external partners
-
Supporting the management of organisational change through leadership and National Landscape staff collaboration programmes
-
Raising resources to support the work of the NAAONB and the AONB Family
Page 2
This draft produced on 23/1/2025 16:28 NATIONAL LANDSCAPES ASSOCIATION LTD (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Objectives and activities (continued)
c. Grant-making policies
Grant payments are distributed to partners for the delivery of joint projects.
Achievements and performance
a. Main achievements of the Charitable Company
Landscape shapes and reflects local cultures and is a basic component of natural and cultural heritage, contributing to human well-being and intertwined with national, regional and local identities. We strive for landscapes to contribute to thriving, resilient, inclusive, nature and culture rich places, where natural beauty represents the emotional expression of this connection to place. We aim to maximise our contribution and impact by being a respected and influential voice which draws on experience and evidence to make and influence national and regional policy. We try to shape debate and seek innovation, learning, and solutions. Embracing the complexity of landscape and the forces acting upon it, we seek to empower local teams to be properly invested in so that they may convene, enable, and deliver.
Our funding from government prevents us from engaging directly in influencing the passage of Bills, but we were able to provide advice on the desirability of strengthening the ‘duty of regard’ which public bodies and statutory undertakers have towards the purpose of the designation; a key recommendation of the Landscapes Review. The Levelling Up and Regeneration Act 2023 included a much strengthened duty where such bodies must ‘seek to further the purpose’. The duty came into effect on Boxing Day 2023 and we have been providing input to government on how we would wish to see statutory guidance and secondary legislation reflect this new duty.
We hosted an event for all lead officers which established three priorities for advocacy to be taken forward: to seek increase in core funding, the continuation of the Farming in Protected Landscapes programme, and to ensure proper implementation of the new duty.
A key focus of effort is working with governments, their associated agencies, and nongovernmental bodies to promote the conservation and enhancement of natural beauty.
The Association has been working closely with Defra, Natural England, National Parks England and National Trails UK to develop and deliver a work programme under the umbrella of the Protected Landscapes Partnership. The Association secured funding to coordinate activity on nature recovery, to host a programme manager for the ambitious Big Chalk initiative, and to support our work on arts and the landscape.
Big Chalk is an ambitious partnership for landscape scale nature recovery across the south of England – 19% of the total area of England. The activity will galvanise the partnerships across the area, develop a major launch conference, and establish the pathway to scale the delivery and impact.
Since the formal adoption of 30by30 (30% of terrestrial and marine area to be managed for nature by 2030) by the Convention on Biological Diversity (CBD), Natural England and Defra have begun to consider the criteria of what should and should not be included. Our 30by30 work has moved from a deep dive understanding the potential in 6 National Landscape, whilst working with and influencing the thinking of the Natural England 30by30 team. This work was developed and expanded across Big Chalk and used to illustrate to Defra the scale of the challenge across England.
Much work has also taken place to advance the education, understanding and appreciation of the public in relation to the conservation and enhancement of natural beauty. The AGM of 2022 resolved overwhelmingly to pursue the rebranding of the National Association and of AONBs as ‘National Landscapes’.
Page 3
This draft produced on 23/1/2025 16:28 NATIONAL LANDSCAPES ASSOCIATION LTD (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Achievements and performance (continued)
We worked with a brand agency and with a creative council of underserved groups to build on the bold brand strategy into the visual identity and brand assets. The public launch of the rebrand of National Landscapes took place at the Royal Society on the eve for the annual Chairs’ Conference. The new name reflects their national importance: the vital contribution they make to protect the nation from the threats of climate change, nature depletion and the wellbeing crisis, whilst also creating greater understanding and awareness for the work that they do.
This is a significant milestone for the Association and its members, encapsulating the next step in fully realising the National Landscapes’ vision to be the leading exemplars of how thriving, diverse communities can work with and for nature in the UK: restoring ecosystems, providing food, storing carbon to mitigate the effects of climate change, safeguarding against drought and flooding, whilst also nurturing people’s health and wellbeing. Working with Activate Performing Arts, we secured funding from Arts Council England, as part of the Lottery funded Nationally Significant Project stream, and Department for Environment Food & Rural Affairs (Defra) through the Protected Landscapes Partnership workstream to deliver Nature Calling. Nature Calling is designed to amplify new voices and create innovative artwork in collaboration with communities close to National Landscapes. We undertook the establishment phase including the appointment of an Arts Development Manager. The project will build to a national 'season' sharing the artists’ work between May and October 2025.
The 2023 Annual Conference was held at Bath University, hosted by the National Landscapes of Cotswolds, Mendip Hills, North Wessex Downs, Quantock Hills, Cranborne Chase, and Dyffryn Gwy/Wye Valley. The conference title, ‘Invested and Investing in Landscape: Who, why, how’ acknowledged that conserving and enhancing the nation’s finest landscapes doesn’t just happen. It needs investment: investment of time, energy, and funding. The conference explored what it takes to secure these investments, through volunteering, campaigning, and navigating the complexities of the new world of green finance. A record 220 people attended, predominantly from National Landscapes from England and Wales. In addition, we welcomed delegates from local government, Natural England, Defra, the Campaign for National Parks, consultants, Historic England, Forestry Commission England and more. The conference was supported by National Grid, National Highways, Esri UK, LUC, and Mendip Activity Centre.
It’s clear that third party finance represents a huge opportunity for National Landscapes, and taking full advantage will require significant increases in capacity and knowledge. The successful funding bid to Defra allowed us to appoint an investment in nature team of five people in the Association and their foundational work will build a pipeline of projects and funding opportunities for promotion later in the year.
b. Fundraising activities and income generation
Funds are generally raised through membership contribution and grants. The Association received a grant from Defra to explore and develop its approach to securing third party funding for landscape and nature. This has allowed for the appointment of two fixed term development roles which are classed as fundraisers.
c. Investment policy and performance
The Trust adopts a low risk policy, balancing security and access to funds with income generation.
Page 4
This draft produced on 23/1/2025 16:28 NATIONAL LANDSCAPES ASSOCIATION LTD (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Financial review
a. Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the Charitable Company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
b. Reserves policy
At the 31st March 2024 there were total funds of £599,376 this compares to £427,416 at 31st March 2023. Restricted funds accounted for £162,485 of this balance (2023: £125,205). Free reserves are calculated as unrestricted funds, less any designated funds and fixed assets. The free reserves balance at the year end was a surplus of £426,900 (2023: £297,614).
Charity law requires any income received by a charity to be spent within a reasonable time of its receipt. The Trustees therefore have to be able to justify the holding of income as reserves. A reserves policy is also important in that it explains to existing and potential funders, donors and other stakeholders why a charity is holding a particular amount of reserves, thereby giving confidence that that charity's finances are being managed properly into the future.
The National Landscapes Association agrees a reserves policy annually which addresses these aspects in accord with Charity Commission guidance.
The Association aims to ensure that there are sufficient reserves to service its cash flow requirement, to tide it over periods when new fund raising is required, or to allow (if necessary) the Association to be dissolved while meeting its obligations to staff and creditors.
The Association aims to run annually a balanced budget, funding reserves from unrestricted income. Identifying funding for future purchases and activities should be normal matters for the reserves.
The Board adopted a reserve level for 2023/24 of £360,000 which represents an estimate of 6 months running costs.
c. Principal risks and uncertainties
The Trustees have assessed the major risks to which the Charity is exposed and are satisfied that, insofar as mitigation is possible, systems and procedures are in place to manage the exposure to those risks. The principal risks associated with the Charity are as follows:
-
Public sector environmental funding declines
-
Major partners withdraw from use of Association services (e.g. Defra)
-
Free reserves fall below target
Page 5
This draft produced on 23/1/2025 16:28 NATIONAL LANDSCAPES ASSOCIATION LTD (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Structure, governance and management
a. Constitution
National Landscapes Association Ltd is registered as a charitable company limited by guarantee and was set up by a Memorandum of Association.
The charitable company is a registered with the Charity Commission in England and Wales, charity number 1158871.
The Directors of the charitable company are its Trustees for the purpose of charity law and throughout the report are collectively referred to as trustees. The governing body of the National Association for AONBs is its Board.
The Board is composed of all trustees who are volunteers and is authorised to appoint new members to fill vacancies arising through resignation or death of an existing member. The trustees, when complete, consist of at least five and not more than nine individuals. The Articles of Association govern the appointment of trustees and are available on request. The Board agrees the National Landscapes Association's annual budget and strategic plan, while the day-to-day management is delegated to its Chief Executive. The charity constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
On appointment, Trustees are provided with a membership pack and are issued with a copy of the Charity Commission's guidance on becoming a trustee and guidance on campaigning and political activity.
b. Methods of appointment or election of Trustees
The management of the company is the responsibility of the Trustees who are elected and co-opted under the terms of the Memorandum and Articles of Association.
c. Policies adopted for the induction and training of Trustees
New Trustees are inducted into the workings of the Charity, including policies and procedures, and provided with appropriate supporting information.
d. Organisational structure and decision-making policies
The Chief Executive is appointed by the Trustees. No senior management team approach is adopted, but the intention is to review organisational design to implement the new strategy to be adopted later in 2024.
e. Pay policy for key management personnel
The key management personnel comprise of the Chief Executive under the current structure. Pay is set by the Chairman and, in line with the Chief Executive’s contract, is reviewed annually in April and any increase is based on the most recent Local Authority rate plus an agreed percentage based on performance and the RPI Cost of Living Index.
Page 6
This draft produced on 23/1/2025 16:28 NATIONAL LANDSCAPES ASSOCIATION LTD (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Plans for future periods
The Charity’s current strategic objectives are set out in its strategic plan 2021-2023. Its strategic objectives have been agreed by its membership:
-
Support policies for conserving and enhancing the natural beauty of AONBs.
-
Maintain an understanding of AONBs and the issues they face.
-
Advocate for AONB partnerships and their teams.
-
Sustain a collaborative culture across the AONB Family.
The strategic direction of the charity is currently under review as greater clarity from the UK government’s extended period of review of AONB emerges. The strategy, which is under development, will be adopted in 2024 .
Statement of Trustees' responsibilities
The Trustees (who are also the directors of the Charitable Company for the purposes of company law) are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year. Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Charitable Company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102);
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charitable Company will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charitable Company's transactions and disclose with reasonable accuracy at any time the financial position of the Charitable Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charitable Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Disclosure of information to auditors
Each of the persons who are Trustees at the time when this Trustees' report is approved has confirmed that:
-
so far as that Trustee is aware, there is no relevant audit information of which the charity's auditors are unaware, and
-
that Trustee has taken all the steps that ought to have been taken as a Trustee in order to be aware of any relevant audit information and to establish that the charity's auditors are aware of that information.
Page 7
This draft produced on 23/1/2025 16:28
NATIONAL LANDSCAPES ASSOCIATION LTD (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Auditors
The auditors, WR Partners, have indicated their willingness to continue in office. The designated Trustees will propose a motion reappointing the auditors at a meeting of the Trustees.
Approved by order of the members of the board of Trustees and signed on their behalf by:
................................................ P Hygate (Chair of Trustees)
Date:
Page 8
This draft produced on 23/1/2025 16:28 NATIONAL LANDSCAPES ASSOCIATION LTD (A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF NATIONAL LANDSCAPES ASSOCIATION LTD
Opinion
We have audited the financial statements of National Landscapes Association Ltd (the 'charitable company') for the year ended 31 March 2024 which comprise the Statement of financial activities, the Balance sheet, the Statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2024 and of its incoming resources and application of resources, including its income and expenditure for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006. Basis for opinion We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Page 9
This draft produced on 23/1/2025 16:28 NATIONAL LANDSCAPES ASSOCIATION LTD (A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF NATIONAL LANDSCAPES ASSOCIATION LTD (CONTINUED)
Other information
The other information comprises the information included in the Annual report other than the financial statements and our Auditors' report thereon. The Trustees are responsible for the other information contained within the Annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matters prescribed by the Companies Act 2006
-
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Trustees' Report for the financial year for which the financial statements are prepared is consistent with the financial statements.
-
the Trustees' Report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' Report.
We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of Trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the Trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Trustees' Report and from the requirement to prepare a Strategic Report.
Page 10
This draft produced on 23/1/2025 16:28 NATIONAL LANDSCAPES ASSOCIATION LTD (A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF NATIONAL LANDSCAPES ASSOCIATION LTD (CONTINUED)
Responsibilities of trustees
As explained more fully in the Trustees' responsibilities statement, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
We reviewed the susceptibility of the charitable company's financial statements to material misstatement and identified the principal risks, implementing a series of testing procedures to provide us with sufficient comfort to issue our opinion.
-
We reviewed the charitable company's regulatory environment to ensure we could conclude that it had acted in accordance with the framework relevant to the charitable company and its environment and identify any instances of non-compliance.
-
We also assessed the charitable company's internal control procedures to ensure that we could appropriately scrutinise these controls and establish whether our understanding of the control environment was sufficient to supplement our additional testing procedures.
-
The engagement team consisted of a team that the engagement partner believes is equipped with the relevant level of technical and charitable company awareness to carry out our work to the required standard.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.
In preparing the financial statements, the Trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Page 11
This draft produced on 23/1/2025 16:28 NATIONAL LANDSCAPES ASSOCIATION LTD (A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF NATIONAL LANDSCAPES ASSOCIATION LTD (CONTINUED)
Other matters
The comparative financial statements are unaudited.
Use of our report
This report is made solely to the charitable company's trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's trustees those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members, as a body, for our audit work, for this report, or for the opinions we have formed.
WR Partners
Chartered Accountants Statutory Auditors Belmont House
Shrewsbury Business Park Shrewsbury Shropshire SY2 6LG
Date:
Page 12
This draft produced on 23/1/2025 16:28 NATIONAL LANDSCAPES ASSOCIATION LTD (A company limited by guarantee)
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2024
| D Note Income from: Donations and legacies 3 Charitable activities 4 Total income Expenditure on: Charitable activities 6 Total expenditure Net (expenditure)/income Transfers between funds 15 Net movement in funds Reconciliation of funds: Total funds brought forward as restated Net movement in funds Total funds carried forward |
RAF Restricted funds 2024 £ 1,280,495 - 1,280,495 1,325,770 1,325,770 (45,275) 82,555 37,280 125,205 37,280 162,485 |
T Unrestricted funds 2024 £ 235,816 59,516 295,332 78,097 78,097 217,235 (82,555) 134,680 302,211 134,680 436,891 |
Total funds 2024 £ 1,516,311 59,516 1,575,827 1,403,867 1,403,867 171,960 - 171,960 427,416 171,960 599,376 |
Total funds 2023 £ 753,761 76,358 |
|---|---|---|---|---|
| 830,119 | ||||
| 635,953 | ||||
| 635,953 | ||||
| 194,166 - |
||||
| 194,166 | ||||
| 233,250 194,166 |
||||
| 427,416 |
The Statement of Financial Activities includes all gains and losses recognised in the year.
The notes on pages 17 to 30 form part of these financial statements.
Page 13
This draft produced on 23/1/2025 16:28 NATIONAL LANDSCAPES ASSOCIATION LTD (A company limited by guarantee) REGISTERED NUMBER: 04729800
BALANCE SHEET AS AT 31 MARCH 2024
----- Start of picture text -----
As restated
2024 2023
Note £ £
Fixed assets
Tangible assets 11 9,991 4,597
9,991 4,597
Current assets
Debtors 12 51,376 93,716
Cash at bank and in hand 661,156 415,800
712,532 509,516
Creditors: amounts falling due within one
year 13 (123,147) (86,697)
Net current assets 589,385 422,819
Total assets less current liabilities 599,376 427,416
Total net assets 599,376 427,416
DRAFT
----- End of picture text -----
Page 14
This draft produced on 23/1/2025 16:28 NATIONAL LANDSCAPES ASSOCIATION LTD (A company limited by guarantee) REGISTERED NUMBER: 04729800
BALANCE SHEET (CONTINUED) AS AT 31 MARCH 2024
| Note Charity funds Restricted funds 15 Unrestricted funds 15 Total funds |
2024 £ 162,485 436,891 599,376 |
As restated 2023 £ 125,205 302,211 |
|---|---|---|
| 427,416 |
The entity was entitled to exemption from audit under section 477 of the Companies Act 2006. The members have not required the entity to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.
However, an audit is required in accordance with section 144 of the Charities Act 2011. The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:
................................................ P Hygate (Chair of Trustees)
Date:
The notes on pages 17 to 30 form part of these financial statements.
Page 15
This draft produced on 23/1/2025 16:28 NATIONAL LANDSCAPES ASSOCIATION LTD (A company limited by guarantee)
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2024
----- Start of picture text -----
2024 2023
£ £
Cash flows from operating activities
Net cash used in operating activities 252,409 144,617
Cash flows from investing activities
-
Proceeds from the sale of tangible fixed assets (1,908)
-
Purchase of tangible fixed assets (7,053)
Net cash used in investing activities (7,053) (1,908)
Cash flows from financing activities
- -
Net cash provided by financing activities
Change in cash and cash equivalents in the year 245,356 142,709
Cash and cash equivalents at the beginning of the year 415,800 273,091
Cash and cash equivalents at the end of the year 661,156 415,800
The notes on pages 17 to 30 form part of these financial statements
DRAFT
----- End of picture text -----
Page 16
This draft produced on 23/1/2025 16:28 NATIONAL LANDSCAPES ASSOCIATION LTD (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
1. General information
The National Association for Areas of Outstanding Natural Beauty is a private limited company, limited by guarantee, with it's registered office at Belmont House, Shrewsbury Business Park, Shrewsbury, Shropshire SY2 6LG. It is incorporated in England and Wales.
The members of the company are the Trustees named on page 1. In the event of the company being wound up, the liability in respect of the guarantee is limited to £1 per member.
2. Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
National Landscapes Association Ltd meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
2.2 Going concern
After making enquiries, the Trustees have a reasonable expectation that the Charity has adequate resources to continue as a going concern for the foreseeable future. The Charity therefore continues to adopt the going concern basis in preparing its financial statements.
2.3 Income
All income is recognised once the Charitable Company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Grants are included in the Statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.
2.4 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.
Page 17
This draft produced on 23/1/2025 16:28 NATIONAL LANDSCAPES ASSOCIATION LTD (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
2. Accounting policies (continued)
2.4 Expenditure (continued)
Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charitable Company's objectives, as well as any associated support costs.
Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.
2.5 Government grants
Government grants are included in the Statement of Financial Activity on receipt and entitlement to the funds. The government grant income is allocated to the appropriate fund on receipt.
2.6 Tangible fixed assets and depreciation
Tangible fixed assets costing £250 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, .
Depreciation is provided on the following basis:
Office equipment - 25% reducing balance Computer equipment - 25% straight line
2.7 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
2.8 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
All expenditure is inclusive of irrecoverable VAT.
Page 18
This draft produced on 23/1/2025 16:28 NATIONAL LANDSCAPES ASSOCIATION LTD (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
2. Accounting policies (continued)
2.9 Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Charitable Company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.
2.10 Financial instruments
The Charitable Company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.11 Pensions
The Charitable Company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Charitable Company to the fund in respect of the year. . The Charitable Company contributes to personal pension plans at a rate of 30% of the employees' salary.
2.12 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charitable Company and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charitable Company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Page 19
This draft produced on 23/1/2025 16:28 NATIONAL LANDSCAPES ASSOCIATION LTD (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
3. Income from donations and legacies
| RAFT Restricted funds 2024 Unrestricted funds 2024 Total funds 2024 Total funds 2023 £ £ £ £ Membership contributions - 118,950 118,950 141,947 Government grants 1,280,495 105,866 1,386,361 604,814 Sponsorship - 11,000 11,000 7,000 1,280,495 235,816 1,516,311 753,761 Total 2023 327,181 426,580 753,761 Government grants comprise of income from Defra - £1,068,888, Arts Council England - £237,950 Welsh Government £75,000 and Access to Work £4,532. Income from charitable activities |
RAFT Restricted funds 2024 Unrestricted funds 2024 Total funds 2024 Total funds 2023 £ £ £ £ Membership contributions - 118,950 118,950 141,947 Government grants 1,280,495 105,866 1,386,361 604,814 Sponsorship - 11,000 11,000 7,000 1,280,495 235,816 1,516,311 753,761 Total 2023 327,181 426,580 753,761 Government grants comprise of income from Defra - £1,068,888, Arts Council England - £237,950 Welsh Government £75,000 and Access to Work £4,532. Income from charitable activities |
RAFT Restricted funds 2024 Unrestricted funds 2024 Total funds 2024 Total funds 2023 £ £ £ £ Membership contributions - 118,950 118,950 141,947 Government grants 1,280,495 105,866 1,386,361 604,814 Sponsorship - 11,000 11,000 7,000 1,280,495 235,816 1,516,311 753,761 Total 2023 327,181 426,580 753,761 Government grants comprise of income from Defra - £1,068,888, Arts Council England - £237,950 Welsh Government £75,000 and Access to Work £4,532. Income from charitable activities |
Total funds 2023 £ 141,947 604,814 7,000 |
|---|---|---|---|
| 753,761 | |||
| D Unrestricted funds 2024 £ |
Total funds 2024 £ |
Total funds 2023 £ |
|
| Delegate fees Total 2023 |
59,516 76,358 |
59,516 76,358 |
76,358 |
Government grants comprise of income from Defra - £1,068,888, Arts Council England - £237,950, Welsh Government £75,000 and Access to Work £4,532.
4. Income from charitable activities
| Delegate fees | D Unrestricted funds 2024 £ 59,516 |
D Unrestricted funds 2024 £ 59,516 |
Total funds 2024 £ 59,516 |
Total funds 2023 £ 76,358 |
|---|---|---|---|---|
| Total 2023 | 76,358 | 76,358 |
Page 20
This draft produced on 23/1/2025 16:28 NATIONAL LANDSCAPES ASSOCIATION LTD
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
5. Analysis of grants payable
| Grants to | Total | Total | |
|---|---|---|---|
| Institutions | funds | funds | |
| 2024 | 2024 | 2023 | |
| £ | £ | £ | |
| Grants payable | 91,795 | 91,795 | 25,851 |
| T Total 2023 25,851 There were 30 grants made during the year, all to Councils or National made were between £2,500 and £3,000. |
25,851 Landscape areas. |
All grants |
| Grants payable |
Grants to Institutions 2024 £ 91,795 |
Total funds 2024 £ 91,795 |
Total funds 2023 £ 25,851 |
|---|---|---|---|
| T Total 2023 25,851 25,851 There were 30 grants made during the year, all to Councils or National Landscape areas. All grants made were between £2,500 and £3,000. |
|||
| DRAF Analysis of expenditure on charitable activities Summary by fund type Restricted funds 2024 Unrestricted funds 2024 £ £ Charitable activities 1,325,770 78,097 Total 2023 294,642 341,311 Analysis of expenditure by activities Grant funding of activities 2024 Support costs 2024 £ £ Charitable activities 91,795 1,312,072 Total 2023 25,851 610,102 |
Total 2024 £ 1,403,867 635,953 Total funds 2024 £ 1,403,867 635,953 |
Total 2023 £ 635,953 |
|
| DR Summary by fund type Charitable activities Total 2023 Analysis of expenditure by activities Charitable activities Total 2023 |
|||
| Total funds 2023 £ 635,953 |
|||
6. Analysis of expenditure on charitable activities Summary by fund type
7. Analysis of expenditure by activities
Page 21
This draft produced on 23/1/2025 16:28 NATIONAL LANDSCAPES ASSOCIATION LTD (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
7. Analysis of expenditure by activities (continued)
Analysis of support costs
| DRAFT Activities 2024 £ Staff costs 516,013 Depreciation 1,659 Office and administration 13,766 Finance 418 IT costs 17,591 Subscriptions 8,710 Consultant's fees 587,685 Hire of facilities 74,225 Insurance 2,763 Vehicle costs 7,784 Travel and subsistence 58,435 Human resources and staff development 17,655 Marketing, advertising and evaluation 102 Governance costs 5,266 1,312,072 Total 2023 610,102 8. Auditors' remuneration Fees payable to the Charitable Company's auditor for the audit of the Charitable Company's annual accounts Fees payable to the Charitable Company's auditor in respect of: All services not included above |
Total funds 2024 £ 516,013 1,659 13,766 418 17,591 8,710 587,685 74,225 2,763 7,784 58,435 17,655 102 5,266 1,312,072 610,102 2024 £ 5,900 1,900 |
Total funds 2023 £ 279,350 1,287 6,329 346 9,113 7,899 214,505 45,995 1,045 12,543 13,976 6,709 - 11,005 |
|---|---|---|
| 610,102 | ||
| 2023 £ - 3,240 |
Page 22
This draft produced on 23/1/2025 16:28 NATIONAL LANDSCAPES ASSOCIATION LTD (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
9. Staff costs
| 2024 2023 |
|---|
| £ £ |
| Wages and salaries 377,231 198,977 |
| Social security costs 37,516 16,146 |
| Contribution to defined contribution pension schemes 101,266 64,227 |
| 516,013 279,350 |
| DRAFT The average number of persons employed by the Charitable Company during the year was as follows: 2024 2023 No. No. Employees 11 7 The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was: 2024 2023 No. No. In the band £60,001 - £70,000 1 1 The salary paid to key management personnel including employer NI and pension contributions amounted to £96,906 (2023:£93,156). |
10. Trustees' remuneration and expenses
During the year, no Trustees received any remuneration or other benefits (2023 - £NIL) .
During the year ended 31 March 2024, expenses totalling £ 7,990 were reimbursed or paid directly to 9 Trustees (2023 - £985 to 3 Trustees) . This amount related to the reimbursement of expenses occurred attending meetings.
Page 23
This draft produced on 23/1/2025 16:28 NATIONAL LANDSCAPES ASSOCIATION LTD (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
11. Tangible fixed assets
| DRAFT Cost or valuation At 1 April 2023 Additions At 31 March 2024 Depreciation At 1 April 2023 Charge for the year At 31 March 2024 Net book value At 31 March 2024 At 31 March 2023 12. Debtors Due within one year Trade debtors Other debtors Prepayments and accrued income |
Office equipment £ 909 - 909 597 79 676 233 312 |
Computer equipment £ 7,513 7,053 14,566 3,228 1,580 4,808 9,758 4,285 2024 £ 15,917 2,845 32,614 51,376 |
Total £ 8,422 7,053 |
|
|---|---|---|---|---|
| 15,475 | ||||
| 3,825 1,659 |
||||
| 5,484 | ||||
| 9,991 | ||||
| 4,597 | ||||
| 2023 £ 88,976 - 4,740 93,716 |
Page 24
This draft produced on 23/1/2025 16:28 NATIONAL LANDSCAPES ASSOCIATION LTD (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
13. Creditors: Amounts falling due within one year
| DRAFT Bank overdrafts Trade creditors Other taxation and social security Pension creditor Other creditors Accruals and deferred income Deferred income at 1 April 2023 Resources deferred during the year Amounts released from previous periods The deferred income relates to grant income received prior to the year end year and membership fees received in advance. Prior ear adjustment |
2024 2023 £ £ 4,419 - 43,072 34,084 8,074 - 4,739 - - 2,964 62,843 49,649 123,147 86,697 2024 2023 £ £ 29,280 26,862 64,744 29,280 (29,280) (26,862) 64,744 29,280 but relating to the following |
|---|---|
The deferred income relates to grant income received prior to the year end but relating to the following year and membership fees received in advance.
14. Prior year adjustment
A prior year adjustment has been made to account for income of £120,000 and expenditure of £75,656 within restricted funds. These were incorrectly classed as unrestricted in the prior year. This has impacted the split between funds however the net assets remain the same.
Page 25
This draft produced on 23/1/2025 16:28 NATIONAL LANDSCAPES ASSOCIATION LTD (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
15. Statement of funds
Statement of funds - current year
| DR Balance at 1 April 2023 £ Unrestricted funds General Funds 302,211 Restricted funds Wales Development Manager 27,163 Art in Landscape 13,213 ELMS Advocacy 5,768 Laurel Prize 4,797 Nature Recovery Coordinator 7,366 Climate Change Programme 22,554 Green Funding & Finance - Protected Landscapes Partnership - NLA Rebrand 44,344 125,205 Total of funds 427,416 |
AFT Income £ Expenditure £ 295,332 (78,097) 75,000 (98,023) 237,950 (74,992) - - - - 53,000 (78,606) - (31,180) 479,545 (506,068) 193,000 (186,242) 242,000 (350,659) 1,280,495 (1,325,770) 1,575,827 (1,403,867) |
Transfers in/out £ (82,555) - - - - 18,240 - - - 64,315 82,555 - |
Balance at 31 March 2024 £ 436,891 4,140 176,171 5,768 4,797 - (8,626) (26,523) 6,758 - 162,485 599,376 |
|---|---|---|---|
Page 26
This draft produced on 23/1/2025 16:28 NATIONAL LANDSCAPES ASSOCIATION LTD (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
15. Statement of funds (continued)
The restricted funds comprise:
Wales Development Manager - a Welsh Government funded post to help co-ordinate and enhance the actions of the AONBs in Wales.
Art in Landscape - fund for working with artists to attract first time visitors to the countryside through freely accessible outdoor art.
ELMS Advocacy - a Defra funded project to promote the Farming in Protected Landscapes programme of grants for environmentally friendly projects in protected landscapes.
Laurel Prize - a collaboration with the Poetry Society to run the Laurel and Ginkgo poetry prizes for poems on the theme of nature to highlight the climate and ecological crisis, and to raise awareness of potential solutions.
Nature Recovery Co-ordinator - work to highlight the need for nature recovery plans across the AONB network and to support AONB teams in the production of Nature Recovery Plans.
Climate Change Programme - a collaborative approach across the AONB network to pioneer new approaches to climate change adaption and mitigation.
Green Funding & Finance - to create a pipeline of investible Nature-based Solutions project, to create a green funding and finance strategy and to upskill the National Landscapes network in the fast-moving sector.
NLA Rebrand - covering the costs of rebranding from National Association for Areas of Outstanding Beauty to National Landscapes Association. It included the costs to pay the branding agency, a specialist consultant to support us with agreeing a direction, an event and attendant PR/comms to mark the launch and a very small amount of funds for National Landscapes to update their existing brochures/clothing with new logos.
Protected Landscapes Partnership - a project designed to explore and fund opportunities for greater collaboration between National Landscapes, National Parks and National Trails. It does this by funding specific streams of work where there are opportunities for crossover. tHis includes but is not restricted to: work to improve equality, diversity and inclusion throughout all protected landscapes as well as specific large scale nature restoration projects that cross boundaries.
Page 27
This draft produced on 23/1/2025 16:28 NATIONAL LANDSCAPES ASSOCIATION LTD
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
15. Statement of funds (continued)
Statement of funds - prior year
| Unrestricted funds General Funds Restricted funds Wales Development Manager Art in Landscape ELMS Advocacy Laurel Prize Nature Recovery Coordinator Climate Change Programme Tests and Trials WEIF NLA Rebrand Total of funds |
DR Balance at 1 April 2022 £ 140,525 37,779 - 5,768 4,797 8,924 24,649 10,808 - - 92,725 233,250 |
AFT As restated Income £ 502,938 69,225 26,525 - - 24,999 29,998 (10,751) 67,185 120,000 327,181 830,119 |
As restated Expenditure £ (341,309) (79,841) (13,312) - - (26,557) (32,093) - (67,185) (75,656) (294,644) (635,953) |
Transfers in/out £ 57 - - - - - - (57) - - (57) - |
Balance at 31 March 2023 £ 302,211 |
|---|---|---|---|---|---|
| 27,163 13,213 5,768 4,797 7,366 22,554 - - 44,344 |
|||||
| 125,205 | |||||
| 427,416 |
16. Analysis of net assets between funds
Analysis of net assets between funds - current period
| Tangible fixed assets Current assets Creditors due within one year Total |
Restricted funds 2024 Unrestricted funds 2024 £ £ - 9,991 162,485 550,047 - (123,147) 162,485 436,891 |
Total funds 2024 £ 9,991 712,532 (123,147) |
|---|---|---|
| 599,376 |
Page 28
This draft produced on 23/1/2025 16:28 NATIONAL LANDSCAPES ASSOCIATION LTD (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
16. Analysis of net assets between funds (continued)
Analysis of net assets between funds - prior period
| DRAFT Restricted funds 2023 Unrestricted funds 2023 £ £ Tangible fixed assets - 4,597 Current assets 125,205 384,311 Creditors due within one year - (86,697) Total 125,205 302,211 17. Reconciliation of net movement in funds to net cash flow from operating activities 2024 £ Net income for the period (as per Statement of Financial Activities) 171,960 Adjustments for: Depreciation charges 1,659 Decrease/(increase) in debtors 42,340 Increase/(decrease) in creditors 36,450 Net cash provided by operating activities 252,409 18. Analysis of cash and cash equivalents |
Total funds 2023 £ 4,597 509,516 (86,697) |
|---|---|
| 427,416 | |
| 2023 £ 194,166 |
|
| 1,287 (49,196) (1,640) |
|
| 144,617 | |
| Cash in hand Total cash and cash equivalents |
2024 £ 661,156 661,156 |
2023 £ 415,800 |
|---|---|---|
| 415,800 |
Page 29
This draft produced on 23/1/2025 16:28 NATIONAL LANDSCAPES ASSOCIATION LTD
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
19. Analysis of changes in net debt
----- Start of picture text -----
At 1 April At 31 March
2023 Cash flows 2024
£ £
£
Cash at bank and in hand 415,800 245,356 661,156
-
Bank overdrafts repayable on demand (4,419) (4,419)
-
Debt due within 1 year (4,739) (4,739)
415,800 236,198 651,998
Pension commitments
The Charity makes contributions to personal pension plans of its employees at a rate of 30% of the
employees' salary. The pension cost charge represents contributions payable by the group to the fund
and amounted to £101,266 (2023 £64,227). £4,739 was payable to the fund at the balance sheet date
and is included in creditors (2023: £7,129).
Related party transactions
The Charitable Company has not entered into any related party transaction during the year, nor are
there any outstanding balances owing between related parties and the Charitable Company at 31 March
2024.
DRAFT
----- End of picture text -----
20. Pension commitments
The Charity makes contributions to personal pension plans of its employees at a rate of 30% of the employees' salary. The pension cost charge represents contributions payable by the group to the fund and amounted to £101,266 (2023 £64,227). £4,739 was payable to the fund at the balance sheet date and is included in creditors (2023: £7,129).
21. Related party transactions
The Charitable Company has not entered into any related party transaction during the year, nor are there any outstanding balances owing between related parties and the Charitable Company at 31 March 2024.
Page 30