OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

THE SOMERSET & DORSET RAILWAY TRUST LTD

(A company limited by guarantee)

REPORT & FINANCIAL STATEMENTS

Year ending 31st December 2021

Charity number 1158865

Company number 8945535 Registered address:

The Railway Station, Washford, Watchet, Somerset TA23 0PP

1

Report of the Directors for the year ending 31 December 2021

The Trustees are pleased to present their annual Directors’ report together with the financial statements of the charity for the year ending 31 December 2021 which are also prepared to meet the requirements for a Directors’ report and accounts for Companies Act purposes.

The report of the directors has been prepared taking advantage of the small companies’ exemption of section 415A of the Companies Act 2006.

Chairman’s review

The year under review has seen the same level of activity as 2020, if not more. That will be clear from the content of the pages which follow. Highlights of the year have been progress with other heritage railways, particularly the Watercress line and the Somerset & Dorset Heritage Railway Trust. We agreed arrangements for displaying some of our collection at both railways and featured at their respective Gala weekends. In particular, the opening of the new joint museum at Alresford in October, was a significant achievement by both parties.

Management time spent on certain activities has been much greater than others, the negotiations which surrounded the new lease with the West Somerset Railway being a prime example. It was decided that a core of Trustees would be involved in day-to-day decisions, and they were ably aided by other members who had relevant skills, which included legal and business acumen. A key part of the Trust’s strategy was the appointment of solicitors. The Board felt it was incumbent on the Directors to conduct the negotiations in as a professional and transparent way as possible and regarded taking legal advice not as an unwanted expense but as a wise investment.

As usual, a great deal has been conducted by a relatively small proportion of the membership. New membership applications, or renewals, often display the words “Too far away to help” and for many who would like to assist with the museum or restoration work this could well be the case. However, there is so much which can be carried out at home. Examples already exist, such as membership administration and the Annual Raffle. Roles yet to be filled include Company Secretary, Volunteer Coordinator, Fundraising, to name but three. The sustained increase in membership brings a greater responsibility for the Board to seek further human, as well as financial, resources.

I would like to pay tribute to George Judd, who passed away during the year after a lengthy illness. He was, perhaps, best known for the years he spent organising the Annual Raffle. However, his contribution goes much further back than that, having served on the then Committee for many years. As Ivo Peters might have said, a true friend of the S&D.

Now that the Trust has the time it needs to leave Washford in a timely and orderly fashion, we cannot now look back and it is not a time to be resentful or regretful. The Trust will be looking at new opportunities over the next year, in addition to those already underway, with renewed enthusiasm.

Ian Young (Chairman)

Purposes and activities

The charity’s objects are specifically restricted to the following:

2

As a result of the exceptional events in 2020 the Trustees refined their strategic vision:

In shaping its objectives for the year and planning its activities the Trustees have considered the Charity Commission’s guidance on public benefit, including the guidance ‘public benefit: running a charity (PB2)’.

In planning the programme for 2021, the Trustees paid particular attention to activities involving public benefit, primarily involving re-establishing museum displays to bring the “S&D Story” to the attention of a larger and wider audience. Details are incorporated into ”Activities, Achievements and Performance” on page 3.

In order to do this the Trust worked to attract, encourage and support members and volunteers; secure financial resilience for the Trust; and build positive relationships and partnerships with related organisations. Trustees have worked on a forward action plan and have continued to evolve the established organisational structure with clear accountabilities.

Members and volunteers

The Trustees have increased the frequency of member communications via the website and Facebook, and by post in addition to the quarterly magazine, “Pines Express”. The Board continues working to strengthen the Trust’s volunteer management. Continued attention has been given to the Trust’s membership database as a resource to identify and nurture future volunteers, as the Trust is now operating over a wider geographical footprint than in recent years. During 2021 it has been particularly pleasing to welcome new volunteers including a number of members local to Alresford to man the museum. During 2022 the Trust is looking for further volunteers within sensible travelling distance of its new museum locations to assist in a variety of roles. The Trustees are already conscious of the need to supplement its existing heritage, conservation and history volunteer base and administrative support. Now the future at Washford is clearly defined, Trustees are keen to reaffirm support and encouragement for the volunteers based there.

Activities, achievements and performance

Locomotives

53808 was in service at the Mid-Hants Railway fleet for much of the 2021 operating season. The MHR hire agreement runs until the end of the current boiler certificate on a daily steaming fee basis. The locomotive moved to Alresford in August 2020. In its first full year at MHR it was in steam for 70 days clocking up over 4,250 miles in service.

3

The pre existing 10 year operating agreement with the West Somerset Railway remains suspended for the period until the boiler certificate expires with the Trust retaining the cash for steaming fees on the strict understanding that it be made available for the overhaul of the locomotive. The suspension agreement clarifies WSR’s requirement to provide funding which will reflect WSR’s usage since the previous overhaul. The original agreement remains in place and WSR’s contractual commitment to carry out the overhaul is unaffected.

Following the expiry of Kilmersdon’s 10 year boiler ticket in January 2020 and Covid related delays it was transported by road from Helston to the Mid-Hants Railway in March 2021 where it was assessed for overhaul. Arising from this Trustees contracted with MHR to overhaul the locomotive, including purchase of new tyres at a cost not to exceed £45,000. It is expected that the overhaul will be completed in Spring 2022.

In June 2021 Trustees signed a hire agreement with MHR for Kilmersdon to be based at Ropley for the period of its next 10 year boiler certificate. This provides for it to be used by MHR on a daily steaming fee basis, and to be available for hire by the Trust to other heritage railways. A key part of the MHR usage will be for the locomotive to be used as “Percy” during their Thomas events and be painted green. Trustees have agreed on the strict understanding that the livery is “colliery green” as it was during its time at Kilmersdon Colliery. This arrangement should enable the locomotive to be financially secure through the full term of the next boiler certificate and provide funding for the 2032 overhaul.

Museum Collection and Collaboration Arrangements

Arrangements at the Mid-Hants Railway have crystallised during the year with eight vans and wagons having transferred to the MHR on long term loan arrangements, a number of museum artefacts have transferred, most of which form the basis of a museum display in Alresford Goods Shed, and the Burnham signal box which has transferred to Ropley. The museum was opened for the MHR October Gala with a provisional display, which will be worked on and upgraded for 2022. The museum is a joint venture with MHR with some MHR artefacts also on display and will be open every day the railway is operational.

Two wagons and the Binegar crane transferred to the North Dorset Railway at Shillingstone on long term loan. The wagons will be part of the NDR operational fleet.

The Peat Railway exhibits transferred to the Westonzoyland Pumping Museum on long term loan. The exhibits have been incorporated into the existing WZL displays.

In September the Trust signed an agreement with the Somerset & Dorset Heritage Railway Trust at Midsomer Norton to loan several museum artefacts. This was notable in that it was the first collaboration between the two Trusts since the S&DHRT was formed some 25 years ago. Some of the items are on long term loan, others on short term loan to be refreshed regularly with shorter term displays.

In March the Trust announced that it was entering a collaboration agreement with the Avon Valley Railway at Bitton to transfer some vehicles and some museum artefacts, on a long term loan basis, with the intention of creating a joint museum based principally in museum display vehicles. This arrangement is still being worked on with further progress expected in the first half of 2022.

Washford

On 11 February 2020 the Trust received notice via solicitors acting for West Somerset Railway plc to vacate Washford by February 2021. In October 2020, after a period of discussion between the parties, WSR offered the Trust an opportunity to stay at Washford on a 10 year lease. Given the advanced nature of collaboration plans elsewhere the Trust requested that the new lease be for the yard only and that the station be handed back to WSR. Although it had been anticipated that these negotiations would complete early in 2021, this was not the case. In the first instance WSR granted a six month extension of the notice to vacate to August 2021, but when it became clear that the August deadline was in jeopardy the Trust instructed its solicitors to lodge a Court claim including a defence against the Notice to Quit. This effectively gave a further four month period prior to serving the claim in which to agree a new lease.

4

By this time WSR’s offer of a 10 year lease had been withdrawn and the parties agreed on a 2 year lease which was eventually agreed in principle at the end of November 2021 and formally signed and enacted on 20 January 2022. On that date the Trust relinquished the station building, and retained the right to remain at the Washford site until November 2023.

The Washford volunteer team have continued to work on a variety of projects and to keep the site clean and tidy. Although the station building has been cleared and effectively unused during the year activity in the workshops has included preparing a number of vehicles for transfer to their new locations, most notably considerable renovation work to the ex LMS Covered Carriage Truck which is currently expected to become one of the museum vehicles at Bitton on the Avon Valley Railway. As part of the station clearance the signalling display and equipment in the platform signal box, which was set up to recreate the Midford box, has been dismantled carefully and put into storage.

Fund Raising and Sales Income

Regrettably some Fund Raising Events were not able to be held in 2021. The Model Railway Exhibition in January was cancelled due to Covid restrictions and it was not possible to arrange a Special Train at the MHR. The Annual Raffle was reinstated with a new promoter, Brian Read, and the results were the best for many years with £5,763 (net) being raised for the “Progressing Our Future” Appeal. Washford Station has been closed throughout the year which has meant that no events could be held there. The Autumn Gala at MHR included a fund raising sales stall which was reasonably successful.

Sales income was reliant on a strong online presence for the second year running boosted by in house publishing and limited edition model wagons. In total sales income slightly exceeded that of 2020 at a similar overall gross margin.

Volunteer Management, Communications and Website

Identification of volunteers to assist with moving to and operating at its new museum sites has been a priority. Encouragingly several volunteers have offered to man the museum at Alresford. During the year the Trust benefitted from the enthusiasm and application of three new directors to clearing Washford station and signal box and physically transporting museum items to their new locations. Work continued to strengthen the resilience of the Trust and to ensure an appropriate range of skills and interests is represented in the management of the Trust.

Communications to members have continued via the website, Facebook, and newsletters in addition to the quarterly “Pines Express”. During the year a website blog was added which provides detail of progress with our moves and work currently being undertaken.

The ecommerce site migrated to an updated platform, Woocommerce, in April 2021 and advantages from this change are being systematically implemented across the whole website.

Resilience and Governance

Despite the heavy workload of moving the collection and vacating Washford Trustees have continued work on the structure and governance of the Trust. The events of the last two years have brought about an increased resilience. It has highlighted the need to ensure succession planning, and to encourage officers and Trustees with appropriate skills to step forward so that the Trust can prosper in the future, taking account of the increased locomotive hire activity, greater online sales activity and the new challenges of working on multiple sites.

Funding and Appeals

The “Progressing Our Future” Appeal has been successful in raising sufficient funds (over £47,300 including Gift Aid) to transfer the collection to new locations, As a result, the Appeal was closed formally as at 30 September 2021. Donations received since then are being designated to contribute towards the potential costs of evacuating Washford. Trustees have been encouraged by and are immensely grateful to the large number of members and well wishers who have donated to the appeal.

5

Trustees have considered the funding requirements of other projects, notably for Kilmersdon’s overhaul, where a significant donation has been promised and commercial arrangements entered into with Mid Hants Railway to ensure sufficient funding is available, and for 53808’s overhaul which will be due in 2023. Other projects such as restoration of Coaches 98 and 114 and any project expenditure with collaboration partners have been deferred until the position on current projects is clearer.

Impact of Covid-19

Unlike in 2020 it has been possible for the Washford volunteer team to convene weekly right through the year, observing social distancing and hygiene protocols. The West Somerset Railway did operate trains for part of the season but no trains stopped at Washford.

All the fund raising events were cancelled, with the exception of the Annual Raffle, the draw for which was conducted remotely. It was not possible to take the sales stall to a number of steam rallies, model railway exhibitions and similar, although attendance at two galas at the Mid-Hants Railway did occur.

It was again not possible to hold a physical Annual General Meeting and a Zoom meeting was held on 24 April. This was attended by 48 members from around the country. The Trustees met by Zoom video conference on 11 occasions and recommenced in person bi-monthly meetings in July, albeit with a Zoom attendance option.

Whilst stall sales remained at a dramatically reduced figure the large increase in online sales experienced in 2020 was improved upon in 2021.

Financially, the Trust has not been hit as hard as many charities as many of its income streams were unaffected by the lockdown. As our finances are strong enough, and the challenges we face are not Covid related, we have not been able to apply for Cultural and Heritage Recovery grants in 2021.

Membership

Membership of the Trust has consolidated the significant increase seen in 2020 and increased further to 782, up from 755. There were 81 new memberships in the year.

Regulatory Inspection

Office of Road and Rail inspectors visited the site in December 2020 and carried out a full and successful inspection. The Trust has agreed with ORR on all matters raised to operate the site on the basis of a new lease with WSR being in place. In reality there are likely to be only sporadic operations prior to leaving the site.

Pines Express’ and website

The ‘Pines Express’ magazine continues to be successful, and particularly praised by new members. A high standard of articles and member research has enabled the increased size to 44 pages to be maintained throughout the year. An online historical index for the “Pines Express” and its predecessor publications has been made available to members during the year. The website has benefitted from the upgrade to the ecommerce site and together with the Facebook page has proved invaluable in keeping members and others up to date with news during the year. An innovation in 2020 was the appearance of a website blog which has highlighted work done at Washford, progress with our various moves and the progress of our steam locomotives.

Sales Developments

The online ecommerce site had yet another record year. There have been three in house publications during the year – an updated and reintroduced “53808 – a Somerset & Dorset Engine”, a second print run of the reprinted “Southbound with the Pines” and just before the end of the year a new publication “Steam Locomotive Performance on Somerset & Dorset and Wessex lines”. This latter title is from articles by Anthony Davies first published in the “Pines Express” over many years supplemented by other similar material relating to other Wessex lines.

6

During the year, Dapol produced exclusive limited runs for the Trust both in “O” and “OO” gauge of two private owner wagons in the liveries of “Read and Son” of Binegar and “John Board & Co Ltd” of Dunball.

These initiatives continue to be very successful, and in doing so attract a wider clientele to the website.

Photographic Collection

Progress has continued in digitising and cataloguing the Trust’s photographic collection. The number of images available for purchase via the website is now over 1,000.

Organisation structure

The Trust adopted an organisation structure which is reviewed regularly. In 2021 it has evolved to encompass new and revised roles which are and will be required as a result of new collaborations and revised methods of operating in the future. In 2021 the Board assigned responsibility for planning and implementing the exit from Washford to Mark Stanistreet. For the period that Chris Ruddick was on the board he was responsible for planning the move of the museum collection to new sites and keeping the remainder of the collection safely. We were fortunate in securing Andy Norman’s services to take over as Secretary in January 2021 but he felt unable to continue in post in August 2021. The opening of the new museum display at Alresford has generated considerable interest and we have been successful in recruiting a small number of volunteers to assist with manning the museum and developing the displays. We have also secured the assistance of local members who are prepared to assist with the potential move to Avon Valley Railway.

The Trustees have identified the need to recruit further volunteers at its new sites, volunteers to provide support in administrative, sales and financial areas and most importantly on the museum side. Trustees continue to welcome offers to volunteer from members and others to assist the Trust in whatever way they can.

Current board responsibilities are shown on page 9.

Financial review

There was a net inflow of £12,204 in the year boosted by Appeal donations, locomotive hire fees, and net sales income. Of the closing unrestricted funds balance, £35,230 is in the General fund with the remainder designated (see note 16 for details). Restricted funds increased from £28,940 to £35,229 as a result of Appeal funds held which will be utilised in 2022.

The financial impact of Covid lockdowns and restricted activity has had only limited impact on the Trust’s finances in 2021. Income from Sales held up well with continuing reduced event sales being offset by higher online sales. Income from fund raising events was badly hit but it is hoped that this will be substantially restored in 2022. The Trust has been fortunate that the largest current income and expenditure stream is locomotives which has not been impacted by the pandemic in 2022. The Trust will be able to withstand pandemic related impacts at the level experienced this far financially for a period of at least two years.

In 2016, the Trustees determined that a minimum of 4 months of unrestricted general expenditure should be held in reserves. At the end of 2021 this threshold was exceeded at 5.4 months. It is anticipated that the future position will exceed the 4 month threshold.

It is policy to invest funds at United Trust Bank and CCLA. At December 31 2021, £58,000 was held at CCLA in a no notice deposit, and £64,001 was held at United Trust Bank in two 12 month charity bonds maturing in June 2022 and December 2022 earning interest at a fixed rate of 0.85% and 1.25% respectively.

7

The Trustees have concluded from their review of financial activities and forward expenditure requirements, including the potential impact of further Covid restrictions and the various impacts of moving the museum collection and rolling stock, that the charity is a going concern and accounts have been prepared on this basis. Review of financial performance is an important agenda item at Trustees’ meetings.

Plans for future periods

Plans for 2022 include:

Locomotives

53808 will continue as a mainstay of the Mid Hants Railway, but as the locomotive is in the final year of its 10 year boiler ticket it is to be expected that operational difficulties with the locomotive may arise more frequently.

Later in the year Trustees will look to open discussions with the West Somerset Railway regarding the 10 year overhaul.

Kilmersdon is expected to return to service in Spring 2022 and be operational at the Mid Hants Railway. Once the locomotive is fully run in consideration will be given to appropriate external hiring arrangements.

Museum Collection and Collaboration Arrangements

The joint museum with the Mid-Hants Railway at Alresford will be developed further prior to the operating season and advantage taken of educational and publicity initiatives where appropriate. The Burnham Signal Box will have a suitable museum display installed at Ropley. Further cooperation with MHR will be explored.

The joint museum with the Somerset & Dorset Heritage Railway Trust at Midsomer Norton will be reviewed during the year, a new short term display installed and educational and publicity initiatives explored. Current discussions regarding further cooperation will be developed in a manner that benefits both Trusts.

The proposed collaboration agreement with the Avon Valley Railway will be negotiated in the first half of the year with the objective of moving items to Bitton before the end of 2022.

Trustees remain open to other collaborative opportunities.

Washford

The Trust has agreed a 2 year lease with the West Somerset Railway plc which was eventually signed and enacted on 20 January 2022. On that date the Trust relinquished the station building, and retained the right to remain at the Washford site until November 2023.

Safe and secure transfer of assets to new locations is a priority and an orderly plan for evacuating the site will be put into effect. A comprehensive work programme is being drawn up and implemented.

Remaining operation of the site, and in particular the movement of stock, is strictly in accordance with the requirements of the Office of Road and Rail and prevailing Health & Safety legislation.

Fund Raising and Sales Income

Fund Raising Events will be reinstated as soon as possible. Whilst the Model Railway Exhibition in January 2022 had to be cancelled it is hoped to hold an exhibition later in the year. A special train for members and guests at the Mid-Hants Railway is being organised for the 56[th] Anniversary of closure of the line on 6[th] March 2022. Plans for the Annual Raffle are well advanced and funds will be raised to go towards a new tender tank for 53808.

Opportunities at MHR and elsewhere to have a sales stall and other fundraising will be taken up.

The trust will continue to create Retail Sales opportunities online by careful introductions of further of its own publications and limited edition model wagons.

8

Volunteer Management

During the next two years there will be a requirement for additional assistance in a number of areas. Trustees will pursue a programme of identifying and recruiting volunteers to assist with moving from Washford and at its new sites. Volunteers will also be required to assist with operations at those new sites.

There is a need to supplement our current volunteers working in administration and fund raising, finance, museum and curatorial positions.

Work will continue to strengthen the resilience of the Trust and to ensure an appropriate range of skills and interests is represented in the management of the Trust.

Communications and Website

Communications to members and the wider heritage railway movement remain vital during this period of transition. Attention will be given to keeping members informed by email, newsletters and in the “Pines Express”. The website will be enhanced as new facilities become available and the Trust can harness them to its advantage.

Photographic Collection and Digitisation of records

The digitisation and availability of the Trust’s photo library will continue to be worked on. Opportunities to add to the Trust’s collection of unique images will be pursued carefully.

Resilience and Governance

Trustees will continue their work on the structure and governance of the Trust. In particular a review of the Articles of Association and a review of the Collection and Disposals Policies have been commenced and will be discussed at an early Board meeting in 2022 and updated as appropriate. In parallel to this a comprehensive Strategy Review, which will include member consultation, is being prepared and will form the focus of Trustees’ discussions through the year. Work is well advanced on creating a retail sales trading subsidiary and to register the Trust for Valued Added Tax.

Future resilience will involve Trustees taking full account of new working arrangements as we exit Washford, particularly the challenges of working on multiple sites.

Funding and Appeals

A small fundraising group will be set up to coordinate future funding requirements to be identified in the Strategic Review and to consider the optimal means of raising funds for projects in the short to medium term such as the costs of moving from Washford, assuring the future of locomotive 53808 and project expenditure with collaboration partners.

Administrative details

The Directors of the charitable company (the charity) are its Trustees for the purpose of charity law. The Trustees and principal officers serving during the year and since the year end, together with the portfolios currently held are:

Elected Directors and Trustees I M Young Chairman (Governance, Volunteers)
A N Davies (Sales, Washford Site)
R C Hardingham (Locomotives ,Rolling Stock)
A Norman (elected 24 April 2021; resigned 9 August 2021)
R D W Ormston (Communications)
M J Rice (Finance)
C Ruddick (elected 24 April 2021; resigned 27 September 2021)
M Stanistreet (elected 24 April 2021) (Health & Safety; Washford Move Project)
P J C Trenchard (Partnerships, Heritage)
Secretary A Onibonoje (resigned 8 January 2021)
A Norman (appointed 29 January 2021; resigned 9 August 2021)

9

Principal Officers
Health & Safety Officer M Stanistreet
Magazine Editor R D W Ormston
Membership Secretary A J M Young
Museum Collections Assistant S R Gillett
Museum Displays Coordinator D Temple
Strategic Adviser D Meaden
Treasurer M J Rice
Webmaster A Beale
Washford Restoration Team Leader E L Lambe
Charity number 1158865
Company number 8945535
Registered Office The Railway Station, Washford, Watchet, Somerset TA23 0PP
Advisers
Independent examiner Martin & Co Bridport
Bankers HSBC Bank plc Yeovil
Solicitors Nantes Weymouth

Structure, Governance and Management

Governing Document

The Somerset & Dorset Railway Trust Ltd is a company limited by guarantee governed by its Memorandum and Articles of Association dated 14 August 2014. It is registered with the Charity Commission. Existing members of the Somerset & Dorset Railway Trust transferred to the present Trust when the charities were listed on the Register of Mergers on 4 March 2015. New members apply for membership. In the event of the charity’s dissolution, members resolve that any net assets will be passed directly for the objects, or any charity for purposes similar to the objects or to any charity for use for particular purposes that fall within the objects. Members are liable up to £10 per member for any debts remaining after dissolution.

Appointment of Trustees

As set out in the Articles of Association the Chairman of Trustees is appointed by the Trustees. Trustees are elected in rotation for three years by members either in person at the AGM or by proxy vote. The Trustees have the power to coopt Trustees who stand until the following AGM.

All members are circulated with invitations to nominate Trustees prior to the AGM advising them of the retiring Trustees and requesting nominations for the AGM. When considering appointing Trustees the Board has regard to the requirement for any specialist skills needed.

Trustee induction and training

New Trustees are briefed on: their legal obligations under charity and company law, the Charity Commission guidance on public benefit, and informed of the content of the Memorandum and Articles of Association, the Board of Trustees and decision making processes, the business plan and recent financial performance of the charity. Trustees attend appropriate external training events where these will facilitate the undertaking of their role.

10

Organisation

The Board of Trustees administers the charity. To facilitate effective operations, the Board has authority to delegate certain operational matters to working groups and volunteer officers. During the pandemic the Board has met online on a more regular basis. Towards the end of 2021 the Board has started to transition back to fewer regular face to face meetings, whilst retaining the option for online meetings. Other officers attend Board meetings as required.

Related parties and co-operation with other organisations

None of the Trustees receive remuneration or other benefit from their work with the charity. Any connection between a Trustee or senior officer of the charity with a related party must be disclosed to the full Board of Trustees in the same way as any other contractual relationship with a related party. Details of related party transactions are disclosed in note 17 to the accounts. In accordance with Trust policy Trustees withdraw from decisions where conflicts of interest arise.

Risk management

The Trust has identified a number of risks which are more numerous than has been the case in past years. Trustees address these risks regularly and ensure that adequate monitoring and mitigation is in place to deal with them.

Short term heightened level of risk:

Medium term risk:

Impact of macro risks on Trust:

Other risks are being addressed by maintaining up to date risk assessments of Trust activities, contingency planning where appropriate, emphasis of safe working practices and the development of, maintenance of, adherence to and monitoring of robust policies and regular training.

11

Trustees. responsibilities in relation to the financial statemerrts The tharity Trustees (WI￿ are a150 Diretto￿ ol The & Lkyset Raihvay fnjst Ltd for the purpose5 of company law) are responsible for preparing a Trustees. annual report and financtal staternents in accordan￿ with applicable law and United Kingdom Accounting Stsndards Iuntted knngdom Generèlty Accepted A(c￿ntIng Prartice). Company law requires the tharity Trustees to prepare financial 5tstements fof each year whith give a true and fair view of the state of affairs of the tharttsble compary a￿1 of the incoming resour￿ and application of resources induding income and expendiiur¢ of the chartty for the perio(L In preparing the financial statements the Trustees are required to: Select suitsble ￿CoUnting policies and then appty them consistenty. Observe the methods and principles in the Chartties SORP. Make judgements and esEinwtes that are rea%)nable and pruden¢ Stste whether aP￿[cable UK ￿Counting standards have been followed subjert to any material departures disclosed and explained in the financial Statemen Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in busines The Trustees are reSpO￿ble for keeping proper accounting records that dtsclose wtth reasonable accuracy at any time the finanoal position of the tharity and to enable them to en9Jre that the financial statefflerrts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the tharity and hen￿ tsking r&uinable steps for the prevention and detecÈion of fraud and other irregularities. The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitys website. Legislaiion in the United knngdoTn go¥effling the preparation and dissemination of financial statements may differ from legislation in other jurisdiction Statement as discbosure to the indeper￿ent examiner In so far as the Trustees a￿ av￿re at the time of approvirMJ the Trustee5' annual repo There is no relewant information. being inf0M￿On needed by the indepe￿Ient examiner in connection with preparing their report of which the independent examiner is unaware, and; The Trustee5. having made enquiries of fellow DirectOf5 arKI the independent examiner that they ¢)ught to have individualty tskerL have each tsken all steps that he/she is obliged to tske as a Director in order to make them5etves aware of any relewdnt Informa￿ and to establish that the independent examiner is aware of that information. By order of the Board of Trustees l M Young (Chairman) 12 March 2022 12

Martin & Company Chartered Tax Advisers & Accountants 2 Vletorla Grovo. Brldport, Dorset DT6 SAA Tel". 01308 42Z151 Email.. InfofKsmartinandcompany.uk.com Web.. www.martinandcompany.uk.com INDEPENDENT EXAMINER'S REPORT To the Trustees of The Som¢rset & Dorset Railway Trust Ltd on the accounts for the year ended 31 st December 2021. This report is made solely to the charity's trustees. My exomination work has been undertaken so that I might state to the charity's trustees thos¢ matters l am required to state to them in an examiners" report and for no other purpose. To the fullesl exlent perniitted by law, I do not accept or assume responsibility to anyone other than the charity and th¢ charity's trustees as a body, for my work, for this repory or for the opinions I hav¢ fornied. Respective responsibilities of Society Board Members and the e￿rniner As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (the 2006 Act). Having satisfied myself that the accounts of the Company are not required to audiied under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as Ca￿led out under section 145 of the Charities Act 2011 (the 2022 Act). In carrying out my examination. I have followed the Directiot)s given by the Chartty Commission under section 145(5Mb) of the 201 l Act. Basis of Independent Examiner's statsment An examination includes a review of the accounting records kept by the Company and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the a¢¢ounts. and s¢eking explanations from the Board Members concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audil opinion on the a￿OuntS. Independenl examiner's statement In the course of my examination, no matter has wme to my attention which gives me reasonable cause to believe that, in any material resp¢cL the Board Members have not met the requirements to ensure that . proper accountin8 records are kept accounts are prepared which agree with the accounting r￿OrdS and comply with genernlly accepted accounting requirements. or b) to which, in my opinion, attention should be drawn in order to enable a proper understanding of th¢ a¢¢ounts to be reached. Signed Date 9th March 2022 Name Bru¢ ginald Kenwa Chartered Certified Accountant Address 2. VICTORA GROVE, BRIDPORT, DORSET. DT6 3AA CELEBRATING Dlr•ctors.. Rodn•yVarnd•ll CTA i Bruc• K•nw•y FCCA Managers.. Jacky Hornlblow 8AFCA l Al•xandra CaddyATT Martln& CompanylsatradlrwJDJme of M4rtln•ndC¢Jmpany18rldportl Ltd. A*9lSt•r4d Offlcè". 2 VIctor￿GrOve. Brldport. Dor5¢t DT63AA Rqglst•rqd lTrEn9Lindand Wal•sn& 5555048 YEARS

THE SOMERSET & DORSET RAILWAY TRUST LTD

STATEMENT OF FINANCIAL ACTIVITIES

for year ending 31st December 2021

Notes
INCOMING RESOURCES
Subscriptions
Donations and grants
3
Charitable activities
4
Other activities
5
Investment income
6
Total incoming resources
RESOURCES EXPENDED
Expenditure on charitable activities
7
Cost of generating funds
8
Governance and support costs
9
Total resources expended
Transfers between funds
Accumulated fund brought forward
16
Accumulated fund carried forward
16
Net incoming resources for the year
before transfers
Net incoming resources for the year
2021
2021
2021
Unrestricted
Funds
Restricted
Funds
Total Funds
£
£
£
11,818
11,818
8,464
11,826
20,290
1,640
7,050
8,690
43,536
43,536
295
295
65,753
18,876
84,629
57,086
9,246
66,332
0
1,287
1,287
2,752
2,054
4,806
59,838
12,587
72,425
5,915
6,289
12,204
0
0
0
5,915
6,289
12,204
103,484
28,940
132,424
109,399
35,229
144,628
2020
Total
Funds
£
12,055
49,081
3,871
16,377
381
81,765
26,672
1,126
7,220
35,018
46,747
0
46,747
85,677
132,424

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

14

THE SOMERSEf & DORSET RAILWAY TRusf LTD BALANCE SHEET as at 31st December 2021 2(Y20 FIXED ASSEts Tangible Assets 11 12 19.695 11,993 CURR￿ ASSErs Retail stLX Debtors and 3,387 11.602 73,787 39,664 13 16.234 122.001 10.232 152.249 Bank & cash in hand LESS CURREKf LIABILMES Falliry due within ore year Creditors and accruaL 14 15 19.354 2,552 5,458 8.010 27.317 NEf CURRE1￿ AWS 124.932 120,430 NET ASSEtS 144628 REPRESEN7ED BY." 16 16 109,399 103.484 28.940 ACCUMULATED FUNDS 144.628 132.424 The rKrtes at pages 16 to 22 fonn pat ofthese ￿cOunts ffinancial statements have been prepared in acconIan￿ with the pl0visK#￿ applicable to companre5 SUbi￿t to the small companieg regime For the year ending 31 D￿ember 2021 thè company was entided tts exanptton from aLtdit ￿¥￿er knion 477 of the Companies Act 2W6 rdating to smaH cornpanies. recto￿ resy)nsilMliti The Mem1￿ ha¥e rK)t rEquwed the company to obktn an ajdit of rts accrMnts for the year in question in accordan￿ with Section 476: Thè directors acknovAtrJe their ￿5F￿)rtsibil1ties for c(NnFing wtth ts requirements of the A£t W4th resF￿rt to accounting The financial statements VoEtE approved and authortsed for issue Board rn 12 MBrth 2022 Signed on behalf of the board of directors l M Young, Chairman 12 March 2022

THE SOMERSET & DORSET RAILWAY TRUST LTD

NOTES ON THE ACCOUNTS

1. Accounting Policies

Asset Category Annual Rate
Land Nil
Buildings & Trackwork 10%
Rolling Stock 5 %
Engineering Equipment 10 – 20%
Office & Other Equipment 10 – 20%

Steam locomotives owned by the charity are not capitalised and details by individual asset are found at Note 11.

16

2. Legal Status of the Charity

The charity is a company limited by guarantee and has no share capital. In the event of the charity being wound up, the liability in respect of the guarantee is restricted to a maximum of £10 per Trustee.

3. Income from donations and grants

Notes
General donations
Grants and specific donations
16
Gift Aid
Legacies
16
2021
2021
2021
2020
Unrestricted
Funds
Restricted
Funds
Total Funds
Total
Funds
£
£
£
£
4,436
4,436
3,830
0
7,511
7,511
38,535
2,027
4,315
6,342
6,716
2,001
2,001
0
8,464
11,826
20,290
49,081

Details of the income into specific restricted funds can be found in Note 16.

The charity greatly benefits from the involvement and enthusiastic support of its many volunteers, details of which are given in the annual report. In accordance with accounting standards, the economic contribution of volunteers is not measured in the accounts.

4. Income from charitable activities

Raffle
Model railway display
S&D 200 Club
2021
2021
2021
2020
Unrestricted
Funds
Restricted
Funds
Total Funds
Total
Funds
£
£
£
£
7,050
7,050
0
0
0
2,666
1,640
1,640
1,205
1,640
7,050
8,690
3,871

17

5. Income from other activities

Notes
Retail Sales
Less : Cost of Sales:
Stock 1 January
_Add:_Purchases
_Less:_Stock 31 December
Gross Profit
_Less:_Post, packing and sundry costs
Retail sales contribution
Photo collection income
Loco hire and other income
11, 16
2021
2021
2021
2020
Unrestricted
Funds
Restricted
Funds
Total Funds
Total
Funds
£
£
£
£
23,193
23,193
20,226
3,387
3,387
3,460
12,066
12,066
9,990
(3,782)
(3,782)
(3,387)
11,671
0
11,671
10,063
11,522
0
11,522
10,163
3,108
3,108
2,700
8,414
0
8,414
7,463
472
472
249
34,650
34,650
8,665
-0.02
43,536
0
43,536
16,377

6. Investment income

All investment income arises from money held in interest bearing deposit accounts.

7. Expenditure on charitable activities

Notes
Magazines
Insurance
Museum electricity
Museum rent, water, phone etc.
Museum safety and security
Museum maintenance
Shed, track, equipment maintenance
16
Washford relocation costs
Locomotive maintenance
Locomotive overhaul
Carriage maintenance
Wagons maintenance
Website, publicity, other events
13
Museum displays and administration
Depreciation
11
2021
2021
2021
2020
Unrestricted
Funds
Restricted
Funds
Total Funds
Total Funds
£
£
£
£
8,903
8,903
7,873
4,717
4,717
3,904
1,854
1,854
2,218
1,525
1,525
1,473
1,540
1,540
1,911
130
130
2,053
598
598
631
9,246
9,246
6,454
0
6,454
3,108
26,147
26,147
23
23
482
1,774
1,774
0
1,710
1,710
823
363
0
363
692
1,348
1,348
1,504
57,086
9,246
66,332
26,672

8. Cost of generating funds

Cost of generating funds -
- Raffle
- Model Railway Display
2021
2021
2021
Unrestricted
Funds
Restricted
Funds
Total Funds
£
£
£
1,287
1,287
0
0
0
1,287
1,287
2020
Total Funds
£
0
1,126
1,126

18

9. Governance and support costs

AGM and board meetings
HRA subs, travel, stationery, postage
Trustees' travel expenses
Legal and Professional fees
Membership administration
Examiner's fee and expenses
2021
2021
2021
Unrestricted
Funds
Restricted
Funds
Total Funds
£
£
£
469
469
859
0
859
105
105
2,054
2,054
923
923
396
396
2,752
2,054
4,806
2020
Total Funds
£
703
870
323
3,968
978
378
7,220

The charity has no paid employees (2020: None).

The charity Trustees were not paid nor received any other benefits from the charity (2020: None). No Trustee were reimbursed expenses in attending Trustees’ meetings (2020: None) in accordance with procedures laid down by the Trustees. No charity Trustee received payment for professional or other services supplied to the charity (2020: None)

10. Heritage assets

In 1988 all items then classified as museum items were written off as an expense in order to comply with museum regulations prevailing at that time. This amounted to £2,940 historical cost, £2,581 net book value. Since then the cost of additional museum items has been written off as an expense against income when incurred, totalling £20,800 to the end of 2021. No asset value is carried in the accounts for heritage assets held by the charity, whether obtained by purchase or donation.

The charity’s collection of museum exhibits also includes donated items. The charity has a museum collection acquisitions and disposals policy, adopted by the Trustees in July 2015. Detailed records of the collection are kept.

11. Tangible fixed assets

Cost
Brought forward
Additions in the year
Disposals in the year
Carried forward
Depreciation
Brought forward
Disposals in the year
Charge for the year
Carried forward
Net Book Value
31st December 2020
31st December 2021
Buildings,
Rolling
Engineering
Office
Totals
Land &
stock
equipment
& other
Trackwork
equipment
£
£
£
£
£
152,089
91,503
13,375
15,124
32,087
9,072
8,622
0
0
450
(54)
0
0
0
(54)
161,107
100,125
13,375
15,124
32,483
140,095
87,833
10,649
15,026
26,587
(32)
0
0
0
(32)
1,348
45
157
49
1,097
141,411
87,878
10,806
15,075
27,652
11,993
3,670
2,726
98
5,500
19,695
12,247
2,569
49
4,831

The charity owns two steam locomotives. Both locomotives are operational and do not qualify to be treated as heritage assets.

19

Locomotive 53808 had a book cost of £42,635 in 1988 when it was written out of the accounts, along with the heritage assets. It is subject to a long term hire agreement with West Somerset Railway plc whereby the hirer is responsible for all maintenance and overhaul costs. The current agreement expires on 30 April 2030. In 2020 the West Somerset Railway agreed to suspend the agreement for a period up until the boiler certificate runs out, currently expected to be at the end of 2022. The Trust has entered into a short term agreement with Mid-Hants Railway Ltd to hire the locomotive for this period, and is responsible for invoicing and collecting steaming fees from Mid-Hants Railway. In 2021 income includes £34,650 in respect of hiring fees for 53808 (see note 5) (2020: £7,920).

Locomotive ‘Kilmersdon’ was acquired in 2010 at nil cost after many years on loan. Overhaul costs in 2011-2012 (£37,000) and minor costs since then were treated as an expense. The next overhaul commenced in 2021 and costs of £26,147 were expensed.

12. Investments

The charity holds 5,150 shares in West Somerset Railway plc which were donated in previous years. These shares are considered to have no marketable value.

13. Debtors

Prepaid website costs
Prepaid insurance
Other prepaid expenses
Accrued income
2021
2020
£
£
1,665
1,110
4,720
3,019
1,430
1,569
8,419
5,904
16,234
11,602

14. Creditors: amounts falling due within one year

Creditors
Accruals
2021
2020
£
£
16,422
1,043
2,932
1,509
19,354
2,552

15. Deferred income

Deferred income comprises subscriptions received in advance for the following year, and, in 2020, for payment received in respect of security deposit received from Helston Railway Preservation Company Ltd in respect of hire of ‘Kilmersdon’.

16. Analysis of charitable funds

Movements in restricted funds

Restricted Funds
Museum Collection
Kilmersdon Tyres
Coach Restoration
Progressing Our Future Appeal
Total Restricted Funds
Opening
Incoming
Resources
Transfers
Closing
Balance
Resources
Expended
in year
Balance
01/01/2021
31/12/2021
£
£
£
£
£
620
0
0
620
3,053
0
3,053
3,727
0
0
3,727
21,540
18,876
(12,587)
27,829
28,940
18,876
(12,587)
0
35,229

20

Movements in unrestricted funds

Unrestricted Funds
General Fund
Designated Funds:
Coach Restoration (including coaches 98/114)
53808 Overhaul
Kilmersdon Overhaul
Legacies
Baker Memorial
Exit from Washford
Total Unrestricted Funds
Opening
Incoming
Resources
Transfers
Closing
Balance
Resources
Expended
in year
Balance
01/01/2021
31/12/2021
£
£
£
£
£
42,524
26,397
(33,691)
35,230
12,628
12,628
7,920
34,650
42,570
27,063
0
(26,147)
916
12,945
2,001
14,946
404
404
2,705
2,705
103,484
65,753
(59,838)
0
109,399

21

17. Related party transaction

Mr Roger Hardingham is the owner of Kingfisher Productions, a supplier of railway books and DVDs. During 2021 the Trust purchased goods to the value of £303 from, and sold goods to the value of £88 to Kingfisher Productions (2020: £528 and £Nil respectively). At 31 December 2021 £154 was owing to Kingfisher Productions (2020: £Nil), and £88 was owing to the Trust (2020: £Nil)

18. Post balance sheet event

On 20 January 2022 the Trust signed and enacted a 2 year lease for the yard at Washford. On that date the Trust relinquished the station building, and retained the right to remain at the Washford site until November 2023. There was no material financial impact in 2021 arising from this transaction.

Cover picture:

Ian Young, Chairman of the Trust (right) and Richard Lacey, Chairman, Mid-Hants Railway Ltd. pictured on the platform at Alresford on 15 July 2021 when a large quantity of Trust museum artefacts were delivered to Alresford, marking the start of a major new chapter for the Trust.

Picture: David Temple

22