OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-07-31-accounts

COMPANY REGISTRATION NUMBER: 9110551 CHARITY REGISTRATION NUMBER: 1158815

Manchester Mesivta Jewish Grammar School Company Limited by Guarantee

Financial Statements

31 July 2023

HAFFNER HOFF LTD

Accountants & statutory auditor 2nd Floor - Parkgates Bury New Road Prestwich Manchester M25 0TL

Manchester Mesivta Jewish Grammar School

Company Limited by Guarantee

Financial Statements

Year ended 31 July 2023

Page
Trustees' annual report (incorporating the director's report) 1
Independent auditor's report to the trustees 7
Statement of financial activities (including income and
expenditure account) 13
Statement of financial position 14
Statement of cash flows 15
Notes to the financial statements 16

Manchester Mesivta Jewish Grammar School

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report)

Year ended 31 July 2023

The trustees, who are also the directors for the purposes of company law, present their report and the financial statements of the charity for the year ended 31 July 2023.

Reference and administrative details

Registered charity name Manchester Mesivta Jewish Grammar School
Charity registration number 1158815
Company registration number 9110551
Principal office and registered 2nd Floor - Parkgates
office Bury New Road
Prestwich
Manchester
M25 0TL
The trustees
H Ehrentreu
S J Fogal
M Haffner
Company secretary H Ehrentreu
Auditor Haffner Hoff Ltd
Accountants & statutory auditor
2nd Floor - Parkgates
Bury New Road
Prestwich
Manchester
M25 0TL
Bankers Barclays Bank PLC
Leicester
LE87 2BB

- 1 -

Manchester Mesivta Jewish Grammar School

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 July 2023

Structure, governance and management

Manchester Mesivta Jewish Grammar School is constituted by Memorandum and Articles of Association and is a company limited by guarantee. It was incorporated on 01 July 2014 as a company and the company number is 9110551. It was registered as a charity on 08 October 2014 with a charity number 1158815.

Organisation

A committee of governors including trustees is responsible for the control and direction of the charity. The day to day running of the charity is carried out by the employed headmaster and teachers.

Risk review

The trustees consider that the main areas of risk are in respect of education and finance. The trustees aim to ensure that adequate staff are recruited to further the purpose of the charity and ensure that educational standards are maintained and improved.

In terms of financial risk, this is dependent on the efficient collection of voluntary contributions from parents and on charitable contributions from members of the local community. If external fund raising is not maximised this can have a negative impact on the charity with regard to the recruitment of suitably qualified teachers as well as on extra curricular activities. Acquisition of educational material would also be restricted.

Risk Management

The Trustees are responsible for the management of the risks faced by the Charity. A formal review of the charity's risk management processes is undertaken on an annual basis.

The key controls used by the charity include:

Through the risk management processes established for the Charity, the Trustees are satisfied that the major risks identified have been adequately mitigated where necessary. It is recognised that systems can only provide reasonable but not absolute assurance that major risks have been adequately managed.

Recruitment of trustees

Recruitment and appointment of new trustees would be in line with the Memorandum and Articles of Association and with the consent of the trustees. The criteria set for the suitable candidate would be someone who is sensitive to the needs and demands of the organisation.

There are no policies for the induction or training of new trustees.

- 2 -

Manchester Mesivta Jewish Grammar School

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 July 2023

Objectives and activities

Objects

(i) For the public benefit to promote the education (including social and leisure aspects of education) of people under the age of 25 years in the North of England in such ways as the charity trustees think fit, including awarding to such persons scholarships, maintenance allowances or grants; or by grants to charities or other organisations that provide education; or by the provision of education.

(ii) The prevention or relief of poverty or financial hardship in the North of England by providing: grants or loans to individuals in need and/or charities, or other organisations working to prevent or relieve poverty or financial hardship.

The charity primarily achieves this objective through the provision of support for a religious Jewish learning program to pupils of Manchester Mesivta (a voluntary aided school). The learning program includes all aspects of religious education as well as providing both religious and secular education to year 12 pupils.

Public benefit

The trustees confirm that they have referred to the guidance contained in the Charity Commission's general guidance on public benefit and in particular to its supplementary public benefit guidance on advancing education when reviewing the charity's aims and objectives and in planning future activities and setting grant making policy for the year.

The trustees consider they have met the public benefit test and outline these achievements below.

Grant making policy

The charity is funded by donations and grants. The charity primarily provides grants towards education and education based projects.

Relief of poverty grants are paid to individuals in line with the objects of the charity and as detailed in the notes to the accounts.

Grants made during the year to institutions are as detailed in the notes to the accounts.

The trustees measure the success of achieving the stated aims by the number and value of grants paid out for each object. The grants paid out in the year are detailed in the notes to the accounts and the trustees consider they have met their aims successfully this year.

The trustees consider the shorter term aims to be similar to the longer term aims and assess the achievement of the charity in the same way.

- 3 -

Manchester Mesivta Jewish Grammar School

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 July 2023

Achievements and performance

The charity paid out £647,604 (2022 £609,901) in direct educational expenditure as well as £26,572 (2022 £16,520) in support costs.

Educational grants totalling £446,572 (2022 £326,196) and relief of poverty grants of £90,000 (2022 £89,000) are as disclosed in the notes to the accounts. These grants were made in line with the stated objects of the charity.

The charity had low governance and support costs and the charity achieved this objective by maintaining tight controls over office & other support costs.

There were no investments made during the year.

Fundraising costs of £9,955 (2022 £11,884) incurred during the year are as detailed in the notes to the accounts.

Related party transactions are disclosed as applicable in the notes to the accounts.

There was an overall net expenditure and net movement in funds for the year amounting to £49,797 (2022 £67,891).

Financial review

The charity received £387,713 (2022 £352,873) in voluntary contributions during the year as well as £122,326 (2022 £155,724) in donations.

Other educational income totalled £402,757 (2022 £265,262).

Grants received totalled £18,450 (2022 £10,000) and other income receivable including childcare and sundry other income amounted to £239,660 (2022 £201,751).

Reserves

It is the policy of the charity to maintain unrestricted funds at a level sufficient to cover unforeseen and major expenditure and shortfalls in income. The governors remain confident in their ability to raise the necessary funds, thereby adhering to the stated policy and to the maintenance of a balanced budget.

The free reserves, represented by the net current assets of the charity stand at £27,620 (2022 £77,417) all of which is attributable to the unrestricted fund.

Plans for future periods

The trustees plan to continue raising funds for projects in line with the memorandum and articles of association and to pursue those objectives and projects by operating and maintaining the school with all the resources available to the charity.

- 4 -

Manchester Mesivta Jewish Grammar School

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 July 2023

Trustees' responsibilities statement

The trustees, who are also directors for the purposes of company law, are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company and the incoming resources and application of resources, including the income and expenditure, for that period.

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditor

Each of the persons who is a trustee at the date of approval of this report confirms that:

The auditor is deemed to have been re-appointed in accordance with section 487 of the Companies Act 2006.

- 5 -

Manchester Mesivta Jewish Grammar School

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 July 2023

The trustees' annual report was approved on 11 July 2024 and signed on behalf of the board of trustees by:

H Ehrentreu Trustee

- 6 -

Manchester Mesivta Jewish Grammar School

Company Limited by Guarantee

Independent Auditor's Report to the Trustees

Year ended 31 July 2023

Opinion

We have audited the financial statements of Manchester Mesivta Jewish Grammar School (the 'charity') for the year ended 31 July 2023 which comprise the statement of financial activities (including income and expenditure account), statement of financial position, statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

- 7 -

Manchester Mesivta Jewish Grammar School

Company Limited by Guarantee

Independent Auditor's Report to the Trustees (continued)

Year ended 31 July 2023

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

- 8 -

Manchester Mesivta Jewish Grammar School

Company Limited by Guarantee

Independent Auditor's Report to the Trustees (continued)

Year ended 31 July 2023

Responsibilities of trustees

As explained more fully in the trustees' responsibilities statement, the trustees (who are also the directors for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

- 9 -

Manchester Mesivta Jewish Grammar School

Company Limited by Guarantee

Independent Auditor's Report to the Trustees (continued)

Year ended 31 July 2023

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

the nature of the industry and sector, control environment and business performance;

results of our enquiries of management about their own identification and assessment of the risks of irregularities;

any matters we identified having obtained and reviewed the company's documentation of their policies and procedures relating to (a) identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of noncompliance; (b) detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud; (c) the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations; (d) the matters identified as to how and where fraud might occur in the financial statements and any potential indicators of fraud.

In common with all audits under ISAS (UK), we are also required to perform specific procedures to respond to the risk of management override.

We also obtained an understanding of the legal and regulatory frameworks that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act, UK Corporate Governance Code, UK tax legislation and UK Charity Act.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate or to avoid a material penalty.

As a result of performing the above, we identified no key audit matters relating to the potential risk of fraud.

Our procedures to respond to risks identified included the following:

- 10 -

Manchester Mesivta Jewish Grammar School

Company Limited by Guarantee

Independent Auditor's Report to the Trustees (continued)

Year ended 31 July 2023

reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;

enquiring of management concerning actual and potential litigation and claims;

performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;

obtaining an understanding of provisions and holding discussions with management to understand the basis of recognition or non-recognition of tax provisions; and

in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

We remained alert to any indications of fraud or noncompliance with laws and regulations throughout the audit.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

- 11 -

Manchester Mesivta Jewish Grammar School

Company Limited by Guarantee

Independent Auditor's Report to the Trustees (continued)

Year ended 31 July 2023

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Other matter

Prior year not audited.

Use of our report

This report is made solely to the charity's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charity's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's members as a body, for our audit work, for this report, or for the opinions we have formed.

Howard Schwalbe (Senior Statutory Auditor)

For and on behalf of Haffner Hoff Ltd 2nd Floor - Parkgates Accountants & statutory auditor Bury New Road Prestwich Manchester M25 0TL

11 July 2024

- 12 -

Manchester Mesivta Jewish Grammar School

Company Limited by Guarantee

Statement of Financial Activities (including income and expenditure account)

Year ended 31 July 2023

2023 2022
Unrestricted Restricted
funds funds Total funds Total funds
Note £ £ £ £
Income and endowments
Donations and legacies 5 130,826 9,950 140,776 165,724
Charitable activities 6 547,097 402,757 949,854 793,068
Investment income 7 25 25 3
Other income 8 80,251 80,251 26,815
-------------------------------- -------------------------------- ----------------------------------------- --------------------------------
Total income 758,199 412,707 1,170,906 985,610
================================ ================================ ========================================= ================================
Expenditure
Expenditure on raising funds:
Costs of raising donations and
legacies 9 9,955 9,955 11,884
Expenditure on charitable activities 10,11 794,925 415,823 1,210,748 1,041,617
-------------------------------- -------------------------------- ----------------------------------------- -----------------------------------------
Total expenditure 804,880 415,823 1,220,703 1,053,501
================================ ================================ ========================================= =========================================
-------------------------------- -------------------------------- ----------------------------------------- -----------------------------------------
Net expenditure and net movement in
funds (46,681) (3,116) (49,797) (67,891)
================================ ================================ ========================================= =========================================
Reconciliation of funds
Total funds brought forward 74,301 3,116 77,417 145,308
-------------------------------- -------------------------------- ----------------------------------------- -----------------------------------------
Total funds carried forward 27,620 27,620 77,417
================================ ================================ ========================================= =========================================

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 16 to 24 form part of these financial statements.

- 13 -

Manchester Mesivta Jewish Grammar School

Company Limited by Guarantee

Statement of Financial Position

31 July 2023

2023 2022
Note £ £ £
Current assets
Debtors 18 42,940
Cash at bank and in hand 28,678 86,818
---------------------------- ----------------------------
71,618 86,818
Creditors: amounts falling due within one year 19 43,998 9,401
---------------------------- ----------------------------
Net current assets 27,620 77,417
---------------------------- ----------------------------
Total assets less current liabilities 27,620 77,417
---------------------------- ----------------------------
Net assets 27,620 77,417
============================ ============================
Funds of the charity
Restricted funds 3,116
Unrestricted funds 27,620 74,301
---------------------------- ----------------------------
Total charity funds 21 27,620 77,417
============================ ============================

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

These financial statements were approved by the board of trustees and authorised for issue on 11 July 2024, and are signed on behalf of the board by:

H Ehrentreu Trustee

The notes on pages 16 to 24 form part of these financial statements.

- 14 -

Manchester Mesivta Jewish Grammar School

Company Limited by Guarantee

Statement of Cash Flows

Year ended 31 July 2023

2023 2022
£ £
Cash flows from operating activities
Net expenditure (49,797) (67,891)
Adjustments for:
Other interest receivable and similar income (25) (3)
Accrued expenses 5,530 650
Changes in:
Trade and other debtors (42,940) 2,150
Trade and other creditors 29,067 980
---------------------------- ----------------------------
Cash generated from operations (58,165) (64,114)
Interest received 25 3
---------------------------- ----------------------------
Net cash used in operating activities (58,140) (64,111)
============================ ============================
Net decrease in cash and cash equivalents (58,140) (64,111)
Cash and cash equivalents at beginning of year 86,818 150,929
---------------------------- --------------------------------
Cash and cash equivalents at end of year 28,678 86,818
============================ ================================

The notes on pages 16 to 24 form part of these financial statements.

- 15 -

Manchester Mesivta Jewish Grammar School

Company Limited by Guarantee

Notes to the Financial Statements

Year ended 31 July 2023

1. General information

The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 2nd Floor - Parkgates, Bury New Road, Prestwich, Manchester, M25 0TL.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

There are no material uncertainties about the charity's ability to continue.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements did not require management to make judgements, estimates or assumptions that affect the amounts reported.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal.

- 16 -

Manchester Mesivta Jewish Grammar School

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 July 2023

3. Accounting policies (continued)

Incoming resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Financial instruments

A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.

- 17 -

Manchester Mesivta Jewish Grammar School

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 July 2023

3. Accounting policies (continued)

Financial instruments (continued)

Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

Debt instruments are subsequently measured at amortised cost.

Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.

Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as an expense in the period in which it arises.

- 18 -

Manchester Mesivta Jewish Grammar School

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 July 2023

4. Limited by guarantee

Manchester Mesivta Jewish Grammar School is a registered charity and a company limited by guarantee and does not have a share capital. In the event of the charity being wound up, members are required to contribute an amount not exceeding £10.

5. Donations and legacies

Unrestricted Restricted Total Funds
Funds Funds 2023
£ £ £
Donations
Donations 122,326 122,326
Grants
Manchester Jewish Grammar School 8,500 8,500
National Lottery Main Grant 9,950 9,950
-------------------------------- ----------------------- --------------------------------
130,826 9,950 140,776
================================ ======================= ================================
Unrestricted Restricted Total Funds
Funds Funds 2022
£ £ £
Donations
Donations 155,724 155,724
Grants
Manchester Jewish Grammar School 10,000 10,000
National Lottery Main Grant
-------------------------------- -------------- --------------------------------
165,724 165,724
================================ ============== ================================
Charitable activities
Unrestricted Restricted Total Funds
Funds Funds 2023
£ £ £
Voluntary Contributions 387,713 387,713
Childcare 159,384 159,384
Other Educational Income 402,757 402,757
-------------------------------- -------------------------------- --------------------------------
547,097 402,757 949,854
================================ ================================ ================================
Unrestricted Restricted Total Funds
Funds Funds 2022
£ £ £
Voluntary Contributions 352,873 352,873
Childcare 174,933 174,933
Other Educational Income 265,262 265,262
-------------------------------- -------------------------------- --------------------------------
527,806 265,262 793,068
================================ ================================ ================================

6. Charitable activities

- 19 -

Manchester Mesivta Jewish Grammar School

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 July 2023

7. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
£ £ £ £
Bank interest receivable 25 25 3 3
============== ============== ============== ==============
8. Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
£ £ £ £
Other income 80,251 80,251 26,815 26,815
============================ ============================ ============================ ============================
9. Costs of raising donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
£ £ £ £
Costs of raising donations and
legacies - Donations 9,955 9,955 11,884 11,884
======================= ======================= ============================ ============================
10. Expenditure on charitable activities by fund type
Unrestricted Restricted Total Funds
Funds Funds 2023
£ £ £
Educational expenditure 678,353 415,823 1,094,176
Relief of poverty 90,000 90,000
Support costs 26,572 26,572
-------------------------------- -------------------------------- -----------------------------------------
794,925 415,823 1,210,748
================================ ================================ =========================================
Unrestricted Restricted Total Funds
Funds Funds 2022
£ £ £
Educational expenditure 670,835 265,262 936,097
Relief of poverty 89,000 89,000
Support costs 16,520 16,520
-------------------------------- -------------------------------- -----------------------------------------
776,355 265,262 1,041,617
================================ ================================ =========================================

- 20 -

Manchester Mesivta Jewish Grammar School

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 July 2023

11. Expenditure on charitable activities by activity type

Activities
undertaken
Grant funding

Support
Total funds Total fund
directly
of activities

costs
2023 2022
£ £ £ £ £
Educational expenditure 647,604
446,572

18,892
1,113,068 950,967
Relief of poverty
90,000

90,000 89,000
Governance costs

7,680
7,680 1,650
-------------------------------- -------------------------------- ---------------------------- ----------------------------------------- -----------------------------------------
647,603
536,572

26,572
1,210,748 1,041,617
================================ ================================ ============================ ========================================= =========================================
12. Analysis of support costs
Analysis of
support costs Total 2023 Total 2022
£ £ £
Staff costs 14,786 14,786 14,174
General office 4,106 4,106 696
Governance costs 7,680 7,680 1,650
---------------------------- ---------------------------- ----------------------------
26,572 26,572 16,520
============================ ============================ ============================
13. Analysis of grants
2023 2022
£ £
Grants to institutions
Kollel Meleches Machsheves 8,992 24,094
Manchester Mesivta School 70,405 77,696
Shalsheles 299,819 161,922
Educational grants under £20,000 67,356 62,484
-------------------------------- --------------------------------
446,572 326,196
Grants to individuals
Relief of Poverty 90,000 89,000
-------------------------------- --------------------------------
Total grants 536,572 415,196
================================ ================================
14. Auditors remuneration
2023 2022
£ £
Fees payable for the audit of the financial statements 6,000
======================= ==============
Fees payable to the charity's auditor and its associates for other services:
Other non-audit services 1,680
======================= ==============

- 21 -

Manchester Mesivta Jewish Grammar School

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 July 2023

15. Independent examination fees

2023 2022
£ £
Fees payable to the independent examiner for:
Independent examination of the financial statements 1,650
============== =======================

16. Staff costs

The total staff costs and employee benefits for the reporting period are analysed as The total staff costs and employee benefits for the reporting period are analysed as follows:
2023 2022
£ £
Wages and salaries 508,402 452,527
Social security costs 16,637 20,060
Employer contributions to pension plans 7,012 13,425
-------------------------------- --------------------------------
532,051 486,012
================================ ================================

The average head count of employees during the year was 46 (2022: 42). The average number of full-time equivalent employees during the year is analysed as follows:

2023 2022
No. No.
Number of administration staff 4 4
Number of educational staff 42 38
-------------- --------------
46 42
============== ==============

No employee received employee benefits of more than £60,000 during the year (2022: Nil).

17. Trustee remuneration and expenses

No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.

18. Debtors

2023 2022
£ £
Other debtors 42,940
============================ ==============
19. Creditors: amounts falling due within one year
2023 2022
£ £
Accruals and deferred income 7,680 2,150
Social security and other taxes 5,524 5,002
Other creditors 30,794 2,249
---------------------------- -----------------------
43,998 9,401
============================ =======================

- 22 -

Manchester Mesivta Jewish Grammar School

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 July 2023

20. Pensions and other post retirement benefits

Defined contribution plans

The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £7,012 (2022: £13,425).

21. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At 1 August At 31 July
2022 Income Expenditure 2023
£ £ £ £
General funds 74,301 758,199 (804,880) 27,620
============================ ================================ ================================ ============================
At 1 August At 31 July
2021 Income Expenditure 2022
£ £ £ £
General funds 142,192 720,348 (788,239) 74,301
================================ ================================ ================================ ============================
Restricted funds
At 1 August At 31 July
2022 Income Expenditure 2023
£ £ £ £
Restricted fund - grants received 3,116 412,707 (415,823)
======================= ================================ ================================ ==============
At 1 August At 31 July
2021 Income Expenditure 2022
£ £ £ £
Restricted fund - grants received 3,116 265,262 (265,262) 3,116
======================= ================================ ================================ =======================

- 23 -

Manchester Mesivta Jewish Grammar School

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 July 2023

22. Analysis of net assets between funds

Unrestricted Restricted Total Funds
Funds Funds 2023
£ £ £
Current assets 71,618 71,618
Creditors less than 1 year (43,998) (43,998)
---------------------------- -------------- ----------------------------
Net assets 27,620 27,620
============================ ============== ============================
Unrestricted Restricted Total Funds
Funds Funds 2022
£ £ £
Current assets 83,702 3,116 86,818
Creditors less than 1 year (9,401) (9,401)
---------------------------- ----------------------- ----------------------------
Net assets 74,301 3,116 77,417
============================ ======================= ============================
Analysis of changes in net debt
At At
1 Aug 2022 Cash flows 31 Jul 2023
£ £ £
Cash at bank and in hand 86,818 (58,140)
28,678
============================ ============================ ============================

23. Analysis of changes in net debt

24. Related parties

Mr S J Fogal and Mr M Haffner and Mr H Ehrentreu, trustees of Manchester Mesivta Jewish Grammar School, are also directors of The Kollel Meleches Machsheves Ltd. During the year Manchester Mesivta Jewish Grammar School paid grants totalling £8,992 to The Kollel Meleches Machsheves Ltd.

During the year voluntary contributions totalling £3,000 were received from related parties.

Mrs D Ehrentreu, wife of Mr H Ehrentreu trustee of the charity, received £7,053 during the year for services provided to the charity. This decision was taken by the senior leadership team after considering possible conflicts of interest.

25. Taxation

Manchester Mesivta Jewish Grammar School is a registered charity and therefore is not liable to income tax or corporation tax on income derived from its charitable activities, as it falls within the various exemptions available to registered charities.

- 24 -