| Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | 2022 | |||||||||
| Note | ||||||||||
| Income and Endowments | from: | |||||||||
| Donations and legacies |
1,338,421 | 1,338,421 | ||||||||
| Investments | 70 | 70 | ||||||||
| TotalIncome and Endowments |
1,338,491 | 1,338,491 | ||||||||
| Expenditure on: Charitable activities |
~ | (1,340,196) | ~),340,)96 | |||||||
| Total Expenditure Net expenditure |
~1,340,196 ~)705 |
~1,340,)96 ~)705 |
||||||||
| Net movement in funds |
(1,705) | (1,705) | ||||||||
| Recondlhtton offunds |
||||||||||
| Total funds bmught forward |
4,584 | 4,584 | ||||||||
| Total funds carried forward | 12 | 0 | 2,879 'a |
2,879 330 |
||||||
| funds | 2021 | |||||||||
| Note | f | f | ||||||||
| Income and Endowments | from: | |||||||||
| Donations and legacies | 2 | 1,732,150 | 1,732,150 | |||||||
| Investment income |
3 | 59 | 59 | |||||||
| Total income | 1,732,209 | 1,732,209 | ||||||||
| Expenditure on: |
||||||||||
| Charitable activities |
4 | (1,792,479) | (1,792,479) | |||||||
| Total expenditme | (1,792,479) | (1,792,479) | ||||||||
| Net expenditure | ~60,270 | (60,270) | ||||||||
| Net movement in funds |
(60,270) | (60,270) | ||||||||
| Recoacillstion offunds | ||||||||||
| Total funds bmught forward |
64,854 | 64,854 | ||||||||
| Total funds carried forward | 12 | 4,584 | 4,584 | |||||||
| The Statement ofFinancial | Activities | also complies | with | the requirements | ofan income | snd expenditure | account under | |||
| the Companies Act 2006. |
||||||||||
| All amounts relate to continuing |
activities ofthe charitable | company. | ||||||||
| The Statement ofFinancial | Activities | includes all gains and losses recognised | in the | year. |
| Balance S | heet | as at30Jun | e 2022 | |||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| Note | 8 | 8 | ||||||
| Current assets | ||||||||
| Debtors | 63 | 939 | ||||||
| Cash at bank and in hand | 6,135 | 12316 | ||||||
| Creditors: Amounts | faluag dne wuhin one year | tll | 6,198 13455 ~3.318 ~8,670 |
|||||
| Net assets | 2,88O | o85 | ||||||
| Funds ofthe charity: | ||||||||
| Uarestricted income |
funds | |||||||
| Called up share capital | 1 | 1 | ||||||
| Unrestricted | 2,879 | 4,584 | ||||||
| Total unrestricted funds |
12 | 2,8&0 | 4,585 | |||||
| Total fuads | 2,880 | 4,585 | ||||||
| These accounts have |
been prepared | in accordance | with | the provisions | applicable | to companies subject to the |
small | |
| companies regime. |
| S | tatem | ent ofCash Flows for th | e Year Ended 30J | une 2022 | ||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Note | 8 | |||||
| Cash flows from operating activities |
||||||
| Net cash expendiuuu | (1,705) | (60,270) | ||||
| Adjushnents to cash flows from non-cash items |
||||||
| Investment income |
(70) | (59) | ||||
| (1,775) | (60,329) | |||||
| Worhlng capital adjustments | ||||||
| Decrease in debtors | 8 | 876 | 13,799 | |||
| (Decrease)/increase | in creditors | 10 | (5,352) | 6,000 | ||
| Net cash flows fmm | operating | activities | (6,251) | (40,530) | ||
| Cash flows from flaancing activiues | ||||||
| Investment income |
70 | 59 | ||||
| Net decrease in cash | and | cash equivalents | (6,181) | (40,471) | ||
| Cash and cash equivalents | at I | July | 12,316 | 52,787 | ||
| Cash snd cash equivalents | at30June | 6135 | 123I6 | |||
| 6,135 | 12,316 |
| Activity | |||||
|---|---|---|---|---|---|
| undertaken | Grant funding | ||||
| directly f |
ofactivity f |
2022 | 2021f | ||
| Grant payments | made to Massachusetts | ||||
| Institute ofTecbaology | 7,336,870 | 3327 | 7 360697 | 1,792,479 |
| Raising funds | expenditure | |||||
|---|---|---|---|---|---|---|
| Support costs | allocated to charitable | activities | ||||
| Other support | Total | Total | ||||
| piaance costs | costs f. |
2022 | 2021 f |
|||
| Grant payments made to Massachusens Institute ofTechnology |
~6,768 | 70,093 | 3.327 | 7,054 |
| 7 Auditors' remuneration |
||
|---|---|---|
| 2022f | 2021 | |
| Other fees to auditors | ||
| Audit ofthe Gnancial statements | 1,086 | 1,005 |
| All other non-sudit services |
1,336 | 1,365 |
| 2,422 | 2,370 |
| 12 Funds | ||||||||
|---|---|---|---|---|---|---|---|---|
| Balance | at 1 | Incoming | Resources | Balance | at30 | |||
| July 2021 | resources | expended | Jooe2022 | |||||
| 0 | 0 | |||||||
| Uarestricted | funds | |||||||
| General | 4504 | 1338491 | ~(340J96 | 2,879 | ||||
| Unrestricted | funds | |||||||
| Balance | at 1 | Incoming | Resources | Balance | at30 | |||
| July 2020 0 |
resources 8 |
expended | June 2021 f |
|||||
| Unrestricted | 1'unde | |||||||
| General | ||||||||
| Unrestricted | income fund | 64 854 | 1,732209 | ~((,705,479 | 4,584 | |||
| 13 Analysts ofnet assets between | funds | |||||||
| Unrestricted | ||||||||
| funds | Total funds at | |||||||
| General | 30June | 2022 | ||||||
| f | ||||||||
| Current assets Current liabilities |
6,198 ~3310 |
6,198 ~3.3(8 |
||||||
| Total net assets | 2,880 | 2,880 | ||||||
| Unrestricted | ||||||||
| funds | Total funds at | |||||||
| General | 30Juae | 2021 | ||||||
| 0 | 8 | |||||||
| Cunont assets Current liabilities |
13,255 (8.67(I& |
13,255 ~8.670 |
||||||
| Total net assets | 4.585 | 4.585 |