OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Total
Unrestricted 2022
Note
Income and Endowments from:
Donations
and legacies
1,338,421 1,338,421
Investments 70 70
TotalIncome
and Endowments
1,338,491 1,338,491
Expenditure
on:
Charitable
activities
~ (1,340,196) ~),340,)96
Total Expenditure
Net expenditure
~1,340,196
~)705
~1,340,)96
~)705
Net movement
in funds
(1,705) (1,705)
Recondlhtton
offunds
Total funds bmught
forward
4,584 4,584
Total funds carried forward 12 0 2,879
'a
2,879
330
funds 2021
Note f f
Income and Endowments from:
Donations and legacies 2 1,732,150 1,732,150
Investment
income
3 59 59
Total income 1,732,209 1,732,209
Expenditure
on:
Charitable
activities
4 (1,792,479) (1,792,479)
Total expenditme (1,792,479) (1,792,479)
Net expenditure ~60,270 (60,270)
Net movement
in funds
(60,270) (60,270)
Recoacillstion offunds
Total funds bmught
forward
64,854 64,854
Total funds carried forward 12 4,584 4,584
The Statement ofFinancial Activities also complies with the requirements ofan income snd expenditure account under
the Companies
Act 2006.
All amounts
relate to continuing
activities ofthe charitable company.
The Statement ofFinancial Activities includes all gains and losses recognised in the year.

Balance S heet as at30Jun e 2022
2022 2021
Note 8 8
Current assets
Debtors 63 939
Cash at bank and in hand 6,135 12316
Creditors: Amounts faluag dne wuhin one year tll 6,198
13455
~3.318 ~8,670
Net assets 2,88O o85
Funds ofthe charity:
Uarestricted
income
funds
Called up share capital 1 1
Unrestricted 2,879 4,584
Total unrestricted
funds
12 2,8&0 4,585
Total fuads 2,880 4,585
These accounts
have
been prepared in accordance with the provisions applicable to companies
subject to the
small
companies
regime.

S tatem ent ofCash Flows for th e Year Ended 30J une 2022
2022 2021
Note 8
Cash flows from operating
activities
Net cash expendiuuu (1,705) (60,270)
Adjushnents
to cash flows from non-cash items
Investment
income
(70) (59)
(1,775) (60,329)
Worhlng capital adjustments
Decrease in debtors 8 876 13,799
(Decrease)/increase in creditors 10 (5,352) 6,000
Net cash flows fmm operating activities (6,251) (40,530)
Cash flows from flaancing activiues
Investment
income
70 59
Net decrease in cash and cash equivalents (6,181) (40,471)
Cash and cash equivalents at I July 12,316 52,787
Cash snd cash equivalents at30June 6135 123I6
6,135 12,316

Activity
undertaken Grant funding
directly
f
ofactivity
f
2022 2021f
Grant payments made to Massachusetts
Institute ofTecbaology 7,336,870 3327 7 360697 1,792,479
Raising funds expenditure
Support costs allocated to charitable activities
Other support Total Total
piaance costs costs
f.
2022 2021
f
Grant payments
made to Massachusens
Institute ofTechnology
~6,768 70,093 3.327 7,054

7
Auditors'
remuneration
2022f 2021
Other fees to auditors
Audit ofthe Gnancial statements 1,086 1,005
All other non-sudit
services
1,336 1,365
2,422 2,370

12 Funds
Balance at 1 Incoming Resources Balance at30
July 2021 resources expended Jooe2022
0 0
Uarestricted funds
General 4504 1338491 ~(340J96 2,879
Unrestricted funds
Balance at 1 Incoming Resources Balance at30
July 2020
0
resources
8
expended June 2021
f
Unrestricted 1'unde
General
Unrestricted income fund 64 854 1,732209 ~((,705,479 4,584
13 Analysts ofnet assets between funds
Unrestricted
funds Total funds at
General 30June 2022
f
Current assets
Current liabilities
6,198
~3310
6,198
~3.3(8
Total net assets 2,880 2,880
Unrestricted
funds Total funds at
General 30Juae 2021
0 8
Cunont assets
Current liabilities
13,255
(8.67(I&
13,255
~8.670
Total net assets 4.585 4.585