| Page | |||
|---|---|---|---|
| Report ofthe | Trustees | ||
| Independent | Examiner's | Report | |
| Statement of | Financial | Activities | |
| Balance Sheet | |||
| Notes to the | Financial Statements | 5 to 8 | |
| Detailed Statement of Financial Activities |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | 8 | F | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
250,500 | ||||
| Investment income |
8,655 | ||||
| Total | 259,155 | ||||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Donations made |
95,250 | 104,415 | |||
| Governance costs |
600 | 14,864 | |||
| Other | 327 | 402 | |||
| Total | 96,177 | 119,681 | |||
| NET INCOME/(EXPENDITURE) | (96,176) | 139,474 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought forward | 646,445 | 506,971 | |||
| TOTAL FUNDS CARRIED FORWARD | 550,269 | 646,445 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | 5 | ||||
| CURRENT ASSETS | |||||
| Debtors | 187 | 187 | |||
| Cash at | bank | 550,682 | 646,858 | ||
| 550,869 | 647,045 | ||||
| CREDITORS | |||||
| Amounts | falling due within one year | (600) | (600) | ||
| NET CURRENT ASSETS | 550,269 | 646,445 | |||
| TOTAL | ASSETSLESSCURRENT | ||||
| LIABILITIES | 550,269 | 646,445 | |||
| NET ASSETS | 550,269 | 646,445 | |||
| FUiNDS | |||||
| Unrestricted | funds | 550,269 | 646,445 | ||
| TOTAL | FUNDS | 550,269 | 646,445 |
| DEBTORS:A | M | OUNTS |
F | ALLING | DUE WITHIN ONE YEAR | ||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| F | 6 | ||||||||
| Prepayments | 187 | 187 | |||||||
| 5. | CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 2021 | 2020 | ||||||||
| 5 | |||||||||
| Other creditors | 600 | 600 | |||||||
| 6. | MOVEMENT | IN | FUNDS | ||||||
| Net | |||||||||
| movement | At | ||||||||
| At | 1.1.21 | in funds | 31.12.21 | ||||||
| E | 5 | 5 | |||||||
| Unrestricted | funds | ||||||||
| Generalfund | 646,445 | (96,176) | 550,269 | ||||||
| TOTAL FUNDS | 646,445 | (96,176) | 550,269 | ||||||
| Net movement | in funds, | included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| 5 | 6 | 6 | |||||||
| Unrestricted | funds | ||||||||
| General fund | (96,177) | (96,176) | |||||||
| TOTALFUNDS | (96,177) | (96,176) |
| Comparatives | for movement in funds |
|||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.1.20 | in funds | 31.12.20 | ||
| 6 | F | 6 | ||
| Unrestricted | funds | |||
| General fund | 506,971 | 139,474 | 646,445 | |
| TOTAL FUNDS | 506,971 | 139,474 | 646,445 |
| Compara | tive |
net moveme | nt in funds, included in the above a |
re as follo | ws: | ||
|---|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| 6 | 6 | F | |||||
| Unrestricted | funds | ||||||
| General | fund | 259,155 | (119,681) | 139,474 | |||
| TOTAL | FUNDS | 259,155 | (119,681) | 139,474 | |||
| A current | year | 12 months | and prior year 12months combined | position | isas follows: | ||
| Net | |||||||
| movement | At | ||||||
| At 1.1.20 | in funds | 31.12.21 | |||||
| 6 | 6 | ||||||
| Unrestricted | funds | ||||||
| General | fund | 506,971 | 43,298 | 550,269 | |||
| TOTAL | FUNDS | 506,971 | 43,298 | 550,269 |
| A current yea above are as |
r 12 months and prior year follows: |
12 months combined net movem |
ent in funds, i |
ncluded in |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| F | ||||
| Unrestricted | funds | |||
| General fund | 259,156 | (215,858) | 43,298 | |
| TOTAL FUNDS | 259,156 | (215,858) | 43,298 |
| 2021 | 2020 | ||
|---|---|---|---|
| 6 | |||
| INCOME AND ENDOWMENTS | |||
| Donations and Donations |
legacies | 500 | |
| Gift aid claim | 250,000 | ||
| 250,500 | |||
| Investment income |
|||
| Deposit account interest Interest on Gift Aid |
2,902 5,753 |
||
| 1 | 8,655 | ||
| Total incoming | resources | 1 | 259,155 |
| EXPENDITURE | |||
| Charitable activities |
|||
| Donations made |
95,250 | 104,415 | |
| Supportcosts | |||
| Finance | |||
| Bank charges | 27 | 102 | |
| Other | |||
| ITcosts | 300 | 300 | |
| Governance costs | |||
| Professional fees | 14,264 | ||
| Accountancy fees |
600 | 600 | |
| 600 | 14,864 | ||
| Total resources | expended | 96,177 | 119,681 |
| Net (expenditure)/income | (96,176) | 139,474 |