OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Report ofthe Trustees
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 5 to 8
Detailed Statement of Financial Activities

2021 2020
Unrestricted Total
fund funds
Notes 8 F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
250,500
Investment
income
8,655
Total 259,155
EXPENDITURE ON
Charitable
activities
Donations
made
95,250 104,415
Governance
costs
600 14,864
Other 327 402
Total 96,177 119,681
NET INCOME/(EXPENDITURE) (96,176) 139,474
RECONCILIATION OF FUNDS
Total funds brought forward 646,445 506,971
TOTAL FUNDS CARRIED FORWARD 550,269 646,445

2021 2020
Unrestricted Total
fund funds
Notes 5
CURRENT ASSETS
Debtors 187 187
Cash at bank 550,682 646,858
550,869 647,045
CREDITORS
Amounts falling due within one year (600) (600)
NET CURRENT ASSETS 550,269 646,445
TOTAL ASSETSLESSCURRENT
LIABILITIES 550,269 646,445
NET ASSETS 550,269 646,445
FUiNDS
Unrestricted funds 550,269 646,445
TOTAL FUNDS 550,269 646,445

DEBTORS:A M OUNTS
F ALLING DUE WITHIN ONE YEAR
2021 2020
F 6
Prepayments 187 187
5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
5
Other creditors 600 600
6. MOVEMENT IN FUNDS
Net
movement At
At 1.1.21 in funds 31.12.21
E 5 5
Unrestricted funds
Generalfund 646,445 (96,176) 550,269
TOTAL FUNDS 646,445 (96,176) 550,269
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
5 6 6
Unrestricted funds
General fund (96,177) (96,176)
TOTALFUNDS (96,177) (96,176)

Comparatives for movement
in funds
Net
movement At
At 1.1.20 in funds 31.12.20
6 F 6
Unrestricted funds
General fund 506,971 139,474 646,445
TOTAL FUNDS 506,971 139,474 646,445
Compara tive
net moveme nt
in funds,
included
in the above a
re as follo ws:
Incoming Resources Movement
resources expended in funds
6 6 F
Unrestricted funds
General fund 259,155 (119,681) 139,474
TOTAL FUNDS 259,155 (119,681) 139,474
A current year 12 months and prior year 12months combined position isas follows:
Net
movement At
At 1.1.20 in funds 31.12.21
6 6
Unrestricted funds
General fund 506,971 43,298 550,269
TOTAL FUNDS 506,971 43,298 550,269
A current yea
above are as
r 12 months
and prior year
follows:
12 months
combined
net movem
ent
in funds,
i
ncluded
in
Incoming Resources Movement
resources expended in funds
F
Unrestricted funds
General fund 259,156 (215,858) 43,298
TOTAL FUNDS 259,156 (215,858) 43,298

2021 2020
6
INCOME AND ENDOWMENTS
Donations
and
Donations
legacies 500
Gift aid claim 250,000
250,500
Investment
income
Deposit account interest
Interest on Gift Aid
2,902
5,753
1 8,655
Total incoming resources 1 259,155
EXPENDITURE
Charitable
activities
Donations
made
95,250 104,415
Supportcosts
Finance
Bank charges 27 102
Other
ITcosts 300 300
Governance costs
Professional fees 14,264
Accountancy
fees
600 600
600 14,864
Total resources expended 96,177 119,681
Net (expenditure)/income (96,176) 139,474