OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 5 to 8
Detailed Statement of Financial Activities

2020 2019
Unrestricted Total
fund funds
Notes F 6
INCOME AND ENDOWMENTS FROM
Donations and legacies 250,500
Investment income 8,655 2,281
Total 259,155 2,281
EXPENDITURE ON
Charitable activities
Donations made 104,415 114,615
Governance costs 14,864 600
Other 402 364
Total 119,681 115,579
NET INCOME/(EXPENDITURE) 139,474 (113,298)
RECONCILIATION OF FUNDS
Total funds brought forward 506,971 620,269
TOTAL FUNDS CARRIED FORWARD 646,445 506,971

2020 2019
Unrestricted Total
fund funds
Notes 6
CURRENT ASSETS
Debtors 187 187
Cash at bank 646,858 507,384
647,045 507,571
CREDITORS
Amounts falling due within one year (600) (600)
NET CURRENT ASSETS 646,445 506,971
TOTAL ASSETSLESSCURRENT
LIABILITIES 646,445 506,971
NET ASSETS 646,445 506,971
FU'NDS
Unrestricted funds 646,445 506,971
TOTAL FUNDS 646,445 506,971

DEBTO RS:A MOUNTS FALLING DUE WITHIN OI4E YEAR
2020 2019
6
Prepayments 187 187
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
F 6
Accrued expenses 600 600
MOVEMENT IN FUNDS
Net
movement At
At 1.1.20 in funds 31.12.20
E 6 E
Unrestricted funds
General fund 506,971 139,474 646,445
TOTAL FUNDS 506,971 139,474 646,445
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
6 5
Unrestricted funds
General fund 259,155 (119,681) 139,474
TOTAL FUNDS 259,155 119,681 139,474

Compar atives for movement
in funds
Net
movement At
At 1.1.19 in funds 31.12.19
F 5 5
Unrestricted funds
General fund 620,269 (113,298) 506,971
TOTAL FUNDS 620,269 ~113,298 506,971
Comparative
net movemen t
in funds,
included
in th
e above a re as follo ws:
Incoming Resources Movement
resources expended in funds
6 6 5
Unrestricted funds
General fund 2,281 (115,579) (113,298)
TOTAL FUNDS 2,281 ~115,579) ~113,298)
A current year 12months and prior year 12months combined position is as follows:
Net
movement At
At 1.1.19 in funds 31.12.20
E 5 5
Unrestricted funds
General fund 620,269 26,176 646,445
TOTAL FUNDS 620,269 26,176 646,445
A current yea
above are as
r 12 months
and prior year
follows:
12 months
combined
net movem
ent
in funds,
i
ncluded
in t
Incoming Resources Movement
resources
f
expended in funds
Unrestricted funds
General fund 261,436 (235,260) 26,176
TOTAL FUNDS 261,436 235,260 26,176

2020 2019 2019
6 6
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 500
Gift aid claim 250,000
250,500
Investment
income
Deposit account interest 2,902 2,281
Interest on Gift Aid 5,753
8,655 2,281
Total incoming resources 259,155 2,281
EXPENDITURE
Charitable
activities
Donations
made
104,415 114,538
Support costs
Finance
Bank charges 102 102
Other
ITcosts 300 339
Governance costs
Professional fees 14,264
Accountancy fees 600 600
14,864 600
Total resources expended 119,681 115,579
Net income/(expenditure) 139,474 (113,298)