| Page | |||||
|---|---|---|---|---|---|
| Report ofthe | Trustees | ||||
| Independent | Examiner's | Report | |||
| Statement of | Financial | Activities | |||
| Balance Sheet | |||||
| Notes to the | Financial Statements | 5 | to | 8 | |
| Detailed Statement of Financial Activities |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | F | 6 | ||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations | and legacies | 250,500 | ||||
| Investment | income | 8,655 | 2,281 | |||
| Total | 259,155 | 2,281 | ||||
| EXPENDITURE ON | ||||||
| Charitable | activities | |||||
| Donations | made | 104,415 | 114,615 | |||
| Governance | costs | 14,864 | 600 | |||
| Other | 402 | 364 | ||||
| Total | 119,681 | 115,579 | ||||
| NET INCOME/(EXPENDITURE) | 139,474 | (113,298) | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought forward | 506,971 | 620,269 | ||||
| TOTAL FUNDS CARRIED FORWARD | 646,445 | 506,971 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | 6 | ||||
| CURRENT ASSETS | |||||
| Debtors | 187 | 187 | |||
| Cash at | bank | 646,858 | 507,384 | ||
| 647,045 | 507,571 | ||||
| CREDITORS | |||||
| Amounts | falling due within one year | (600) | (600) | ||
| NET CURRENT ASSETS | 646,445 | 506,971 | |||
| TOTAL | ASSETSLESSCURRENT | ||||
| LIABILITIES | 646,445 | 506,971 | |||
| NET ASSETS | 646,445 | 506,971 | |||
| FU'NDS | |||||
| Unrestricted | funds | 646,445 | 506,971 | ||
| TOTAL | FUNDS | 646,445 | 506,971 |
| DEBTO | RS:A | MOUNTS | FALLING | DUE WITHIN OI4E YEAR | |||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| 6 | |||||||
| Prepayments | 187 | 187 | |||||
| CREDITORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 2020 | 2019 | ||||||
| F | 6 | ||||||
| Accrued | expenses | 600 | 600 | ||||
| MOVEMENT | IN FUNDS | ||||||
| Net | |||||||
| movement | At | ||||||
| At | 1.1.20 | in funds | 31.12.20 | ||||
| E | 6 | E | |||||
| Unrestricted | funds | ||||||
| General | fund | 506,971 | 139,474 | 646,445 | |||
| TOTAL | FUNDS | 506,971 | 139,474 | 646,445 | |||
| Net movement | in funds, | included | in the above are as follows: | ||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| 6 | 5 | ||||||
| Unrestricted | funds | ||||||
| General | fund | 259,155 | (119,681) | 139,474 | |||
| TOTAL | FUNDS | 259,155 | 119,681 | 139,474 |
| Compar | atives | for movement in funds |
|||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.1.19 | in funds | 31.12.19 | |||
| F | 5 | 5 | |||
| Unrestricted | funds | ||||
| General | fund | 620,269 | (113,298) | 506,971 | |
| TOTAL | FUNDS | 620,269 | ~113,298 | 506,971 |
| Comparative |
net movemen | t in funds, included in th |
e above a | re as follo | ws: | ||
|---|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| 6 | 6 | 5 | |||||
| Unrestricted | funds | ||||||
| General fund | 2,281 | (115,579) | (113,298) | ||||
| TOTAL FUNDS | 2,281 | ~115,579) | ~113,298) | ||||
| A current year | 12months | and prior year 12months | combined | position | is as follows: | ||
| Net | |||||||
| movement | At | ||||||
| At 1.1.19 | in funds | 31.12.20 | |||||
| E | 5 | 5 | |||||
| Unrestricted | funds | ||||||
| General fund | 620,269 | 26,176 | 646,445 | ||||
| TOTAL FUNDS | 620,269 | 26,176 | 646,445 |
| A current yea above are as |
r 12 months and prior year follows: |
12 months combined net movem |
ent in funds, i |
ncluded in t |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources f |
expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 261,436 | (235,260) | 26,176 | |
| TOTAL FUNDS | 261,436 | 235,260 | 26,176 |
| 2020 | 2019 | 2019 | |||
|---|---|---|---|---|---|
| 6 | 6 | ||||
| INCOME AND | ENDOWMENTS | ||||
| Donations and |
legacies | ||||
| Donations | 500 | ||||
| Gift aid claim | 250,000 | ||||
| 250,500 | |||||
| Investment income |
|||||
| Deposit account | interest | 2,902 | 2,281 | ||
| Interest on Gift | Aid | 5,753 | |||
| 8,655 | 2,281 | ||||
| Total incoming | resources | 259,155 | 2,281 | ||
| EXPENDITURE | |||||
| Charitable activities |
|||||
| Donations made |
104,415 | 114,538 | |||
| Support costs | |||||
| Finance | |||||
| Bank charges | 102 | 102 | |||
| Other | |||||
| ITcosts | 300 | 339 | |||
| Governance | costs | ||||
| Professional fees | 14,264 | ||||
| Accountancy | fees | 600 | 600 | ||
| 14,864 | 600 | ||||
| Total resources | expended | 119,681 | 115,579 | ||
| Net income/(expenditure) | 139,474 | (113,298) |