OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-05-21-accounts

~o Unrestricted
~Fun
Restricted
~F
Restricted
~F
31.05.2022
T~
Zelda
31.05.2022
T~
Zelda
Year Ended
~0.
Xu~r~
Year Ended
~0.
Xu~r~
Masjid Funds/Community Centre 205,915 205,915 177,383
10,000
Other Income
Iftar Funds
Community
Algeria SOS
Mathasah
Zakat Funds
Humanitarian
Relief 4,105
14,121
48,402
5,795
7,510
10,167
4,105
14,121
48,402
5,795
7,510
10,167
11,024
2,746
9,359
19,674
Funeral Funds 15XKK
Total
Funeral costs 106357 106357 123,334
Charitable
Donations
61/74 61,274 25,102
Other costs 2.3 l3125 5128k
Total
Net Income/(Expenditure)
Net movement in funds 183,783 36,183 219,966 215,701
n'' 'o
Total funds brought forward 12LQE ~8 ~1
679,829 227,821 907,650 687,685

31.05.22 31.05.21
Fixed Assets
Tanyble assets 6 7,142 9,494
Current Assets
Debtors 7 2,688 4,500
Bank Account —restricted funeral funds 11 146/60 118700
Other Cash at Bank and in hand 11 52UQQ
902,756 680,770
Current Liabilities
Net Current Assets
8 907,650 229
678,190
Total Assets less current liabilities
Net Assets ~68
Funds
Unrestricted funds:
General fund 679,828 496,046
Restricted Funds
Funeral funds
Humanitarian
Relief Funds
11
11
232,063
(4/41)
185,051
6,587
Total Funds 9,10

Charitable
Activities —Other costs
&om unrestricted
funds
2022
Ramadan costs 7,980 7,524
Event costs (4)
Depreciation
Lighting and Heating
Professional
86Legal
Bank fees
566
2,457
1,865
668
766
2,774
900
60
General Expenses 4/33 430
Printing
80stationery
Repairs 80 maintenance
Cleaning
Office rent
444
9,654
446
12(25

Charitable
Activities —Other costs kom restr
icted funds
2022 2021
Office rent
Storage costs
Motor expense
Telephone
expenses
Insurance
Depreciation
-vehide
8,030
4,100
6,452
715
345
12K
3,600
4,000
3,794
330
ILGWU

2021
Depreciation —owned assets 2352 2,998

omparatives
ForThe Stat
omparatives
ForThe Stat
ement OfFina ncial Activities
Income and Endowments from Untestricted
funds
Restricted
funds
Total
funds
Charitable
activities
Masjid funds 177383 177,383
Funeral funds 165,487 165,487
Iftar Funds 11,024 11,024
Community 2,746 2,746
Zskat Funds 9,359 9,359
Other revenue 10,000 10,000
Humanitarian Relief ~19
Total

NOTES TO
RT
THE FINANCIAL
E
STATEMENTS
3 t
Y 0
Expenditure
on Chadtable
activities Unrestdcted
funds
Restricted
funds
Total
funds
Funeral costs 123,334 123,334
Charitable
donations
25,102 25,102
Other costs LL55Q 1125k ~3
Total
Net Income/(Expenditure)
1LSQ
~17
~32 GR222
215201
ReconciTiation ofFunds
Total Funds bmught
foraeard
Transfers
TOTAL FUNDS CARRIED FORWARD
6. Tangible Fixed Assets
Motor Computer OfBce
Vehidas 200iymeai Eauipmcnt
Cost
At 1oJune 2021
15,500 1,064 3,828 20,392
Additions
At 31stMay 2022
1K' 2525
Depreciation
At 1"June 2021
Charge for the yeat
At 31stMay 2022
6,572
~8
1,064 3o262
Xk
1825
10,898
2332
142K
Net BookValue
At 31stMay 2022
At 31"May 2021

7. Debtors
2022 2021
438 2,250
P repayments
Other debtors ~2
8. Creditors 2022 2021
Accrusls
Other creditors
2/48 1,800
7'}

ovement In Funds
Net
At Movement At
9L9~21 in Zmuh K9R22}R?
Unrestdcted
Funds
General fund
~0 ~1
Restricted funds
Humanitadan
Rdief
6,587 (10,828) (4441)
Funeral funds 1$J51
~16
GJ}12
~31
~28
TOTAL FUNDS SLQS ZLh2S 99L599
Net movement
follows:
in funds, induded in the above are as
Incoming Resoumes Movement
Resources Expended in funds
Unrestricted
General fund
funds 224,140 40,358 183,782
Restricted funds
Humanitarian funds 71,875 82,703 (10,828)
Funeral funds 1%255 LAKER
Total Funds

Net
At
~01. Wggi
Movement
in~
At
~3Wii21
Umestricted Funds
General fund
Restricted funds
Humanitarian
Funeral funds
Relief 2,656
~15
~1
3,931
~1
6,587
1%951
TOTAL FUNDS
Net movement in funds, induded in the above are as follows:
Incoming Resources Movement
Resomces Expended in funds
Unrestricted funds
General fund 201,153 17,580 183,573
Restricted funds
Humanitarian funds 29,033 25,102 3,931
Funeral funds 15588Z ~1 25J2Z
TOTAL FUNDS 11RZR