| ~o | Unrestricted ~Fun |
Restricted ~F |
Restricted ~F |
31.05.2022 T~ Zelda |
31.05.2022 T~ Zelda |
Year Ended ~0. Xu~r~ |
Year Ended ~0. Xu~r~ |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Masjid Funds/Community | Centre | 205,915 | 205,915 | 177,383 10,000 |
|||||||||
| Other Income Iftar Funds Community Algeria SOS Mathasah Zakat Funds Humanitarian |
Relief | 4,105 14,121 |
48,402 5,795 7,510 10,167 |
4,105 14,121 48,402 5,795 7,510 10,167 |
11,024 2,746 9,359 19,674 |
||||||||
| Funeral Funds | 15XKK | ||||||||||||
| Total | |||||||||||||
| Funeral costs | 106357 | 106357 | 123,334 | ||||||||||
| Charitable Donations |
61/74 | 61,274 | 25,102 | ||||||||||
| Other costs | 2.3 | l3125 | 5128k | ||||||||||
| Total | |||||||||||||
| Net Income/(Expenditure) | |||||||||||||
| Net movement | in funds | 183,783 | 36,183 | 219,966 | 215,701 | ||||||||
| n'' | 'o | ||||||||||||
| Total funds brought | forward | 12LQE | ~8 | ~1 | |||||||||
| 679,829 | 227,821 | 907,650 | 687,685 |
| 31.05.22 | 31.05.21 | |||
|---|---|---|---|---|
| Fixed Assets | ||||
| Tanyble assets | 6 | 7,142 | 9,494 | |
| Current Assets | ||||
| Debtors | 7 | 2,688 | 4,500 | |
| Bank Account | —restricted funeral funds | 11 | 146/60 | 118700 |
| Other Cash at Bank and in hand | 11 | 52UQQ | ||
| 902,756 | 680,770 | |||
| Current Liabilities Net Current Assets |
8 | 907,650 | 229 678,190 |
|
| Total Assets less current liabilities | ||||
| Net Assets | ~68 | |||
| Funds | ||||
| Unrestricted | funds: | |||
| General fund | 679,828 | 496,046 | ||
| Restricted Funds Funeral funds Humanitarian Relief Funds |
11 11 |
232,063 (4/41) |
185,051 6,587 |
|
| Total Funds | 9,10 |
| Charitable Activities —Other costs &om unrestricted funds |
||
|---|---|---|
| 2022 | ||
| Ramadan costs | 7,980 | 7,524 |
| Event costs | (4) | |
| Depreciation Lighting and Heating Professional 86Legal Bank fees |
566 2,457 1,865 668 |
766 2,774 900 60 |
| General Expenses | 4/33 | 430 |
| Printing 80stationery Repairs 80 maintenance Cleaning Office rent |
444 9,654 446 12(25 |
| Charitable Activities —Other costs kom restr |
icted funds | |
|---|---|---|
| 2022 | 2021 | |
| Office rent Storage costs Motor expense Telephone expenses Insurance Depreciation -vehide |
8,030 4,100 6,452 715 345 12K |
3,600 4,000 3,794 330 |
| ILGWU |
| 2021 | ||||
|---|---|---|---|---|
| Depreciation | —owned | assets | 2352 | 2,998 |
| omparatives ForThe Stat |
omparatives ForThe Stat |
ement OfFina | ncial Activities | ||
|---|---|---|---|---|---|
| Income and Endowments | from | Untestricted funds |
Restricted funds |
Total funds |
|
| Charitable activities |
|||||
| Masjid funds | 177383 | 177,383 | |||
| Funeral funds | 165,487 | 165,487 | |||
| Iftar Funds | 11,024 | 11,024 | |||
| Community | 2,746 | 2,746 | |||
| Zskat Funds | 9,359 | 9,359 | |||
| Other revenue | 10,000 | 10,000 | |||
| Humanitarian | Relief | ~19 | |||
| Total |
| NOTES TO RT |
THE FINANCIAL E |
STATEMENTS 3 t Y 0 |
||
|---|---|---|---|---|
| Expenditure on Chadtable |
activities | Unrestdcted funds |
Restricted funds |
Total funds |
| Funeral costs | 123,334 | 123,334 | ||
| Charitable donations |
25,102 | 25,102 | ||
| Other costs | LL55Q | 1125k | ~3 | |
| Total Net Income/(Expenditure) |
1LSQ ~17 |
~32 | GR222 215201 |
|
| ReconciTiation ofFunds | ||||
| Total Funds bmught foraeard |
||||
| Transfers | ||||
| TOTAL FUNDS CARRIED FORWARD |
| 6. | Tangible Fixed Assets | ||||
|---|---|---|---|---|---|
| Motor | Computer | OfBce | |||
| Vehidas | 200iymeai | Eauipmcnt | |||
| Cost At 1oJune 2021 |
15,500 | 1,064 | 3,828 | 20,392 | |
| Additions At 31stMay 2022 |
1K' | 2525 | |||
| Depreciation At 1"June 2021 Charge for the yeat At 31stMay 2022 |
6,572 ~8 |
1,064 | 3o262 Xk 1825 |
10,898 2332 142K |
|
| Net BookValue | |||||
| At 31stMay 2022 | |||||
| At 31"May 2021 |
| 7. | Debtors | ||
|---|---|---|---|
| 2022 | 2021 | ||
| 438 | 2,250 | ||
| P repayments | |||
| Other debtors | ~2 | ||
| 8. | Creditors | 2022 | 2021 |
| Accrusls Other creditors |
2/48 | 1,800 7'} |
| ovement In Funds | |||
|---|---|---|---|
| Net | |||
| At | Movement | At | |
| 9L9~21 | in Zmuh | K9R22}R? | |
| Unrestdcted Funds General fund |
~0 | ~1 | |
| Restricted funds | |||
| Humanitadan Rdief |
6,587 | (10,828) | (4441) |
| Funeral funds | 1$J51 ~16 |
GJ}12 ~31 |
~28 |
| TOTAL FUNDS | SLQS | ZLh2S | 99L599 |
| Net movement follows: |
in funds, induded | in the above are as | ||
|---|---|---|---|---|
| Incoming | Resoumes | Movement | ||
| Resources | Expended | in funds | ||
| Unrestricted General fund |
funds | 224,140 | 40,358 | 183,782 |
| Restricted funds | ||||
| Humanitarian | funds | 71,875 | 82,703 | (10,828) |
| Funeral funds | 1%255 | LAKER | ||
| Total Funds |
| Net | ||||||
|---|---|---|---|---|---|---|
| At ~01. Wggi |
Movement in~ |
At ~3Wii21 |
||||
| Umestricted | Funds | |||||
| General fund | ||||||
| Restricted funds | ||||||
| Humanitarian Funeral funds |
Relief | 2,656 ~15 ~1 |
3,931 ~1 |
6,587 1%951 |
||
| TOTAL FUNDS | ||||||
| Net movement | in funds, induded | in the above are | as follows: | |||
| Incoming | Resources | Movement | ||||
| Resomces | Expended | in funds | ||||
| Unrestricted | funds | |||||
| General fund | 201,153 | 17,580 | 183,573 | |||
| Restricted funds | ||||||
| Humanitarian | funds | 29,033 | 25,102 | 3,931 | ||
| Funeral funds | 15588Z | ~1 | 25J2Z | |||
| TOTAL FUNDS | 11RZR |