| Page | |||||
|---|---|---|---|---|---|
| Charity information | |||||
| Trustees' Annual Report |
|||||
| Statement of Trustees's | responsibilities | ||||
| Independent Examiners' |
report | ||||
| Funds Statements:- | |||||
| Statement of Financial | Activities | 6 | |||
| Statement of Financial | Activities | - Prior Year statement | 7 | ||
| Movements in funds |
10 | ||||
| Income and Expenditure | account | 11 | |||
| Balance sheet | 12 | ||||
| Notes tothe accounts | 13 |
| more fully | detailed in |
the accounts, can | be summari | sed as follows:- |
||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| K | ||||||
| Net income | 70,977 | 108,856 | ||||
| Unrestricted the general |
Revenue purposes |
Funds available ofthe charity |
for | 163,055 | 117,594 | |
| Restricted | Revenue | Funds | 78,379 | 52,863 | ||
| Total Funds | 241,434 | 170,457 |
| Statement ofFinanc | ial A | ctivitie | s for the year | ended 31March | 2022 | |
|---|---|---|---|---|---|---|
| apRP Ref |
Current year Unrestricted |
Current year Restricted |
Current year Total Funds |
Prior Year Total Funds |
||
| Funds | Funds | |||||
| 2022 | 2021 | |||||
| 6 | 8 | |||||
| Income 8 Endowments | from: | |||||
| Donations 8 Legacies | A1 | 158,221 | 89,942 | 248,163 | 268,391 | |
| Investments | A4 | 13 | 13 | |||
| Total income | A | 158,234 | 89,942 | 248,176 | 266,391 | |
| Expenditure on: |
||||||
| Raising funds | B1 | 11,887 | 9,000 | 20,887 | 19,868 | |
| Charitable activities |
B2 | 100,886 | 55,426 | 1S6,312 | 137,667 | |
| Totalexpenditure | B | 112,773 | 64,426 | 177,199 | 157,535 | |
| Net income for the year | 45,461 | 25,516 | 70,977 | 108,856 | ||
| Net income after transfers | A-8-C | 45,461 | 25,516 | 70,977 | 108,8SS | |
| Net movement in funds |
45,461 | 25,516 | 70,977 | 108,858 | ||
| Reconciliation offunds:- |
||||||
| Total funds brought forward | 117,594 | 52,863 | 170,457 | 61,601 | ||
| Total funds carried forward | 163,055 | 78,379 | 241,434 | 170,457 |
| Telford Crisis Supp the SORP |
ort - A | nalysi | s ofprior year | total funds, as r | equired by par |
|---|---|---|---|---|---|
| Prior Year | Prior Year | Prior Year | |||
| Ref | Unfesufcted | Restricted | Total Funds | ||
| Funds | Funds | ||||
| 2021 | 2021 | 2021 | |||
| F | 6 | f | |||
| Income &Endowments | from: | ||||
| Donations &Legacies |
A1 | 178,379 | 88,012 | 266,391 | |
| Charitable activities |
A2 | ||||
| Other trading activities |
A3 | ||||
| Investments | A4 | ||||
| Other | A5 | ||||
| Total income | 178,379 | 88,012 | 266,391 | ||
| Expenditure on: |
|||||
| Raising funds | B1 | 19,888 | 19,868 | ||
| Charitable activities |
B2 | 82,518 | 55,149 | 137,667 | |
| Other | B3 | ||||
| Tax on surplus on ordinary |
sctivii | B3 | |||
| Other taxation | B3 | ||||
| Total expenditure | 102,386 | 55,149 | 157,535 | ||
| Net gains on investments | |||||
| Net income for the year | 75,993 | 32,863 | 108,856 | ||
| Transfers between funds | |||||
| Net income after transfers | 75,993 | 32,863 | 108,856 | ||
| Net movement in funds |
75,993 | 32,863 | 108,856 | ||
| Reconciliation offunds:- |
E | ||||
| Total funds brought forward | 41,801 | 20,000 | 61,601 | ||
| Total funds can1ed forward | 117,594 | 52,863 | 170,457 |
| Telford Crisis | Support - | Resources applied | ln the year ended 31 March 2022 towards fixed | ln the year ended 31 March 2022 towards fixed | ln the year ended 31 March 2022 towards fixed |
|---|---|---|---|---|---|
| assets for Charity use:- | |||||
| 2022f | 2021f | ||||
| Funds generated | in the year as | detailed in the SOFA |
70,977 | 108,856 | |
| Resources applied | on functional | fixed assets | (9,653) | ||
| Other applications | offunds | ||||
| Net resources available to | fund charitable activities | 70,977 | 99,203 |
| Unrestricted | R~ | Total | Last year | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Total Funds | ||||
| 2022 | 2022 | 2022 | 2021 | ||||
| 6 | |||||||
| Accumulated | funds brought | forward | 117,594 | 52,863 | 170,457 | 61,601 | |
| Recognised | gains and | losses before | 45,461 | 25,516 | 70,977 | 108,856 | |
| transfers | |||||||
| 163,055 | 78,379 | 241,434 | 170,457 | ||||
| Closing revenue funds | 163,055 | 78,379 | 241,434 | 170,457 | |||
| Summary | of funds | Unrestricted | Restricted | Total | Last Year | ||
| and | Funds | Funds | Total Funds | ||||
| Designated funds |
|||||||
| 2022 | 2022 | 2021 | |||||
| 8 | 6 | 6 | |||||
| Revenue accumulated | funds | 163,055 | 78,379 | 241,434 | 170,457 |
| Companies Act |
20 | 06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||||
| 6 | 6 | ||||||||||
| Income | |||||||||||
| Income from operations | 248,163 | 266,391 | |||||||||
| Investment income |
|||||||||||
| Interest receivable | 13 | ||||||||||
| Gross income in the year | before | exceptional | Items | 248,176 | 266,391 | ||||||
| Gross income in the year | including | exceptional | Items | 248,175 | 266,391 | ||||||
| Expenditure | |||||||||||
| Charitable expenditure, |
excluding | depreciation | and | amortisation | 153,252 | 134,078 | |||||
| Depreciation and amortisation |
1,810 | 2,413 | |||||||||
| Fundraising costs |
20,887 | 19,868 | |||||||||
| Governance costs |
1,250 | 1,176 | |||||||||
| Realised losses on |
disposals ofsocial | Investments | which are programme | related | |||||||
| Total expenditure | in | the year | 177,199 | 157,535 | |||||||
| Net Income before | tax | in | the financial year | 7o,an | 108,866 | ||||||
| Tax on surplus on ordinary |
activities | ||||||||||
| Net income after tax in | the Rnancial | year | 7o,an | 108,856 | |||||||
| Retained surplus | for | the financial | year | 7o,an | 108,856 | ||||||
| All activities derive | from | continuing | operations |
| Telford Crisis Su | pport - Balance | Sheet | as at 3 | 1March 2022 | |||
|---|---|---|---|---|---|---|---|
| SORP | |||||||
| Note | Ref | 2022 | 2021 | ||||
| Fixed assets | A | ||||||
| Tangible assets | 9 | A2 | 5,430 | 7,240 | |||
| Current assets | B | ||||||
| Stocks | B1 | 19,477 | |||||
| Prepayments &accrued income |
11 | B2 | 10,945 | ||||
| Cash at bank and in | hand | B4 | 207,214 | 163,510 | |||
| Total current assets | 237,636 | 163,510 | |||||
| Creditors: amounts | falling due within | ||||||
| one year | 12 | C1 | (1,632) | (293) | |||
| Net current assets | 236,004 | 163,217 | |||||
| The total net assets | ofthe charity | 241,434 | 170,467 | ||||
| The total net assets | ofthe charity are | funded | by the | funds ofthe charity, as follows:- | |||
| Restricted funds | |||||||
| Restricted Revenue |
Funds | 18 | D2 | 78,379 | 52,863 | ||
| 78,379 | 52,863 | ||||||
| Unrestricted Funds |
|||||||
| Unrestricted Revenue |
Funds | 18 | D3 | 163,055 | 117,594 | ||
| 163,055 | 117,594 | ||||||
| Designated Funds |
|||||||
| Total charity funds | 241,434 | 170,467 |
| The Charity is indebted to the volunteers who support it in external funding |
The Charity is indebted to the volunteers who support it in external funding |
The Charity is indebted to the volunteers who support it in external funding |
raising, working | in the foodbank | itself and | |
|---|---|---|---|---|---|---|
| delivering food parcels to various collection points. |
||||||
| 7 | Staff costs and emoluments | |||||
| Salary coats | 2022 | 2021 | ||||
| 8 | ||||||
| Gross Salaries | 88,183 | 78,523 | ||||
| Total salaries, wages and related costs | 88,183 | 78,523 | ||||
| The average number of part time staff employed |
in the year was | |||||
| The average number of full time staff employed | In the year was | |||||
| The estimated full time equivalent number of all |
staff employed | in the year was | ||||
| The estimated erfufvafent number offull time |
staf deployed | in differen activities in | the year was:- | |||
| Engaged on charitable activities |
||||||
| Engaged on fundraising activities |
||||||
| Engaged on management and administration |
||||||
| The esdmated full time equfvalent number ofaiistaff employed as above |
3 | 3 | ||||
| Neither the trustees nor any persons connected |
with them have | received | any remuneration | from the charity | or any related | |
| entity, either In the current or prior year. |
| Work in Progress | Work in Progress | Stocks | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | ||||||
| 5 | |||||||||
| Activity | |||||||||
| Charitable activity |
19,477 | ||||||||
| 19,477 | |||||||||
| 11 | Debtors | ||||||||
| 2022 | 2021 | ||||||||
| 5 | |||||||||
| Prepayments and accrued income |
10,945 | ||||||||
| 12 | Creditors: amounts falling |
due within one year | 2022 | 2021 | |||||
| E | 5 | ||||||||
| Accruals | 1,632 | 293 | |||||||
| 13 | Loans totrustees Included | In debtors | |||||||
| There are no loans to Trustees | contained in the |
debtors ofthese | accounts | ||||||
| 14 | Guarantees made by the |
charity on behalf oftrustees | |||||||
| The Charity has not made any | guarantees on behalf of its trustees. |
||||||||
| 15 | Income and Expenditure | account summary | 2022 | 2021 | |||||
| 5 | 5 | ||||||||
| At 1 April 2021 | 170,457 | 61,601 | |||||||
| Surplus for the year | 70,977 | 108,856 | |||||||
| At 31March 2022 | 241,434 | 170,457 | |||||||
| 16 | Related party transactions | ||||||||
| There were no transactions | with | related parties | in the year. |
| At 31 March 2022 | Unrestricted | Designated | Designated | Restricted | Restricted | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | Funds | |||||||||
| 6 | 6. | f | ||||||||||
| Tangible Fixed Assets |
5,430 | 5,430 | ||||||||||
| Current Assets | 159,257 | 78,379 | 237,636 | |||||||||
| Current Liabilities |
(1,632) | (1,632) | ||||||||||
| 163,055 | 78,379 | 241,434 | ||||||||||
| At 1 April 2021 | Unrestricted | Designated | Restricted | Total | ||||||||
| funds | funds | funds | Funds | |||||||||
| 6 | F | 6 | ||||||||||
| Tangible Fixed Assets |
7,240 | 7,240 | ||||||||||
| Current Assets | 110,647 | 52,883 | 163,510 | |||||||||
| Current Liabilities |
(293) | (293) | ||||||||||
| 117,594 | 52,863 | 170,457 | ||||||||||
| 18 | Change in total |
funds | over the | year as shown | ln Note 17,analysed | by individual | funds | |||||
| Funds brought | Movement In |
Transfers | Funds carried | |||||||||
| forward from |
funds | In 2022 | between | forward to | ||||||||
| 2021 | funds | In 2022 | 2023 | |||||||||
| Sae Note ta Sae Note 0 |
||||||||||||
| 6 | ||||||||||||
| Unrestricted and designated |
funds:- | |||||||||||
| Unrestricted Revenue Funds |
117,594 | 45,461 | 163,055 | |||||||||
| Total unrestricted | and designated | funds | 117,594 | 45,461 | 163,055 | |||||||
| Restricted funds:- | ||||||||||||
| Howmet Foundation |
15,206 | (15,206) | ||||||||||
| Garfield Weston Foundation | 10,000 | (10,000) | ||||||||||
| Other (Inc T&W preparing | for | Brexit) | 27,657 | (27,657) | ||||||||
| T&W Salary Grant | 38,439 | 38,439 | ||||||||||
| T&W Contingency | 10,000 | 10,000 | ||||||||||
| Sainsbury | 6,313 | 6,313 | ||||||||||
| Wynn Foundation | 3,000 | 3,000 | ||||||||||
| Veolia | 1,000 | 1,000 | ||||||||||
| Soil assodation | 150 | 150 | ||||||||||
| Voucher scheme | 19,477 | 19)477 | ||||||||||
| Total restricted funds | 52,863 | 25,516 | 78,379 | |||||||||
| Total charity funds | 170,457 | 70,977 | 241,434 |
| Analysis ofmovem | ent | s |
ln funds over the y | ear as shown in Note |
18 | ||
|---|---|---|---|---|---|---|---|
| Other | |||||||
| Income | Expenditure | Gains & | Movement | ||||
| Losses | In funds | ||||||
| 2022 | 2022 | 2022 | 2022 | ||||
| f | E | 6 | E | ||||
| Unrestricted and designated |
funds:- | ||||||
| Unrestrtcted Revenue |
Funds | 158,234 | (112,773) | 45,461 | |||
| Restricted fundsr- | |||||||
| Garttetd Weston Foundation | (10,000) | (10,000) | |||||
| Howmet Foundation |
(15,206) | (15,206) | |||||
| Other (lnc T&W preparing | for | Brexit) | (27,657) | (27,657) | |||
| T&W Salary Grant | 38,439 | 38,439 | |||||
| T&W Contingency | 10,000 | 10,000 | |||||
| Salnsbury | 6,313 | 6,313 | |||||
| Wynn Foundation | 3,000 | 3,000 | |||||
| Veolia | 1,000 | 1,000 | |||||
| Soil association | 150 | 150 | |||||
| Voucher scheme | 31,040 | (11,563) | 19,477 |