OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Charity information
Trustees'
Annual
Report
Statement of Trustees's responsibilities
Independent
Examiners'
report
Funds Statements:-
Statement of Financial Activities 6
Statement of Financial Activities - Prior Year statement 7
Movements
in funds
10
Income and Expenditure account 11
Balance sheet 12
Notes tothe accounts 13

more fully detailed
in
the accounts, can be summari sed
as follows:-
2022 2021
K
Net income 70,977 108,856
Unrestricted
the general
Revenue
purposes
Funds available
ofthe charity
for 163,055 117,594
Restricted Revenue Funds 78,379 52,863
Total Funds 241,434 170,457

Statement ofFinanc ial A ctivitie s for the year ended 31March 2022
apRP
Ref
Current year
Unrestricted
Current year
Restricted
Current year
Total Funds
Prior Year
Total Funds
Funds Funds
2022 2021
6 8
Income 8 Endowments from:
Donations 8 Legacies A1 158,221 89,942 248,163 268,391
Investments A4 13 13
Total income A 158,234 89,942 248,176 266,391
Expenditure
on:
Raising funds B1 11,887 9,000 20,887 19,868
Charitable
activities
B2 100,886 55,426 1S6,312 137,667
Totalexpenditure B 112,773 64,426 177,199 157,535
Net income for the year 45,461 25,516 70,977 108,856
Net income after transfers A-8-C 45,461 25,516 70,977 108,8SS
Net movement
in funds
45,461 25,516 70,977 108,858
Reconciliation
offunds:-
Total funds brought forward 117,594 52,863 170,457 61,601
Total funds carried forward 163,055 78,379 241,434 170,457

Telford Crisis Supp
the SORP
ort - A nalysi s ofprior year total funds, as r equired
by par
Prior Year Prior Year Prior Year
Ref Unfesufcted Restricted Total Funds
Funds Funds
2021 2021 2021
F 6 f
Income &Endowments from:
Donations
&Legacies
A1 178,379 88,012 266,391
Charitable
activities
A2
Other trading
activities
A3
Investments A4
Other A5
Total income 178,379 88,012 266,391
Expenditure
on:
Raising funds B1 19,888 19,868
Charitable
activities
B2 82,518 55,149 137,667
Other B3
Tax on surplus
on ordinary
sctivii B3
Other taxation B3
Total expenditure 102,386 55,149 157,535
Net gains on investments
Net income for the year 75,993 32,863 108,856
Transfers between funds
Net income after transfers 75,993 32,863 108,856
Net movement
in funds
75,993 32,863 108,856
Reconciliation
offunds:-
E
Total funds brought forward 41,801 20,000 61,601
Total funds can1ed forward 117,594 52,863 170,457

Telford Crisis Support - Resources applied ln the year ended 31 March 2022 towards fixed ln the year ended 31 March 2022 towards fixed ln the year ended 31 March 2022 towards fixed
assets for Charity use:-
2022f 2021f
Funds generated in the year as detailed
in the SOFA
70,977 108,856
Resources applied on functional fixed assets (9,653)
Other applications offunds
Net resources available to fund charitable activities 70,977 99,203

Unrestricted R~ Total Last year
Funds Funds Funds Total Funds
2022 2022 2022 2021
6
Accumulated funds brought forward 117,594 52,863 170,457 61,601
Recognised gains and losses before 45,461 25,516 70,977 108,856
transfers
163,055 78,379 241,434 170,457
Closing revenue funds 163,055 78,379 241,434 170,457
Summary of funds Unrestricted Restricted Total Last Year
and Funds Funds Total Funds
Designated
funds
2022 2022 2021
8 6 6
Revenue accumulated funds 163,055 78,379 241,434 170,457

Companies
Act
20 06
2022 2021
6 6
Income
Income from operations 248,163 266,391
Investment
income
Interest receivable 13
Gross income in the year before exceptional Items 248,176 266,391
Gross income in the year including exceptional Items 248,175 266,391
Expenditure
Charitable
expenditure,
excluding depreciation and amortisation 153,252 134,078
Depreciation
and amortisation
1,810 2,413
Fundraising
costs
20,887 19,868
Governance
costs
1,250 1,176
Realised losses
on
disposals ofsocial Investments which are programme related
Total expenditure in the year 177,199 157,535
Net Income before tax in the financial year 7o,an 108,866
Tax on surplus
on ordinary
activities
Net income after tax in the Rnancial year 7o,an 108,856
Retained surplus for the financial year 7o,an 108,856
All activities derive from continuing operations

Telford Crisis Su pport - Balance Sheet as at 3 1March 2022
SORP
Note Ref 2022 2021
Fixed assets A
Tangible assets 9 A2 5,430 7,240
Current assets B
Stocks B1 19,477
Prepayments
&accrued income
11 B2 10,945
Cash at bank and in hand B4 207,214 163,510
Total current assets 237,636 163,510
Creditors: amounts falling due within
one year 12 C1 (1,632) (293)
Net current assets 236,004 163,217
The total net assets ofthe charity 241,434 170,467
The total net assets ofthe charity are funded by the funds ofthe charity, as follows:-
Restricted funds
Restricted
Revenue
Funds 18 D2 78,379 52,863
78,379 52,863
Unrestricted
Funds
Unrestricted
Revenue
Funds 18 D3 163,055 117,594
163,055 117,594
Designated
Funds
Total charity funds 241,434 170,467

The Charity is indebted
to the volunteers
who support
it in external
funding
The Charity is indebted
to the volunteers
who support
it in external
funding
The Charity is indebted
to the volunteers
who support
it in external
funding
raising, working in the foodbank itself and
delivering
food parcels to various collection points.
7 Staff costs and emoluments
Salary coats 2022 2021
8
Gross Salaries 88,183 78,523
Total salaries, wages and related costs 88,183 78,523
The average
number of part time staff employed
in the year was
The average number of full time staff employed In the year was
The estimated
full time equivalent
number of all
staff employed in the year was
The estimated erfufvafent
number offull time
staf deployed in differen activities in the year was:-
Engaged
on charitable
activities
Engaged
on fundraising
activities
Engaged
on management
and administration
The esdmated
full time equfvalent
number ofaiistaff employed as above
3 3
Neither the trustees
nor any persons connected
with them have received any remuneration from the charity or any related
entity, either In the current or prior year.

Work in Progress Work in Progress Stocks
2022 2021 2022 2021
5
Activity
Charitable
activity
19,477
19,477
11 Debtors
2022 2021
5
Prepayments
and accrued income
10,945
12 Creditors: amounts
falling
due within one year 2022 2021
E 5
Accruals 1,632 293
13 Loans totrustees Included In debtors
There are no loans to Trustees contained
in the
debtors ofthese accounts
14 Guarantees
made by the
charity on behalf oftrustees
The Charity has not made any guarantees
on behalf of its trustees.
15 Income and Expenditure account summary 2022 2021
5 5
At 1 April 2021 170,457 61,601
Surplus for the year 70,977 108,856
At 31March 2022 241,434 170,457
16 Related party transactions
There were no transactions with related parties in the year.

At 31 March 2022 Unrestricted Designated Designated Restricted Restricted Total
funds funds funds Funds
6 6. f
Tangible
Fixed Assets
5,430 5,430
Current Assets 159,257 78,379 237,636
Current
Liabilities
(1,632) (1,632)
163,055 78,379 241,434
At 1 April 2021 Unrestricted Designated Restricted Total
funds funds funds Funds
6 F 6
Tangible
Fixed Assets
7,240 7,240
Current Assets 110,647 52,883 163,510
Current
Liabilities
(293) (293)
117,594 52,863 170,457
18 Change
in total
funds over the year as shown ln Note 17,analysed by individual funds
Funds brought Movement
In
Transfers Funds carried
forward
from
funds In 2022 between forward to
2021 funds In 2022 2023
Sae Note ta
Sae Note 0
6
Unrestricted
and designated
funds:-
Unrestricted
Revenue Funds
117,594 45,461 163,055
Total unrestricted and designated funds 117,594 45,461 163,055
Restricted funds:-
Howmet
Foundation
15,206 (15,206)
Garfield Weston Foundation 10,000 (10,000)
Other (Inc T&W preparing for Brexit) 27,657 (27,657)
T&W Salary Grant 38,439 38,439
T&W Contingency 10,000 10,000
Sainsbury 6,313 6,313
Wynn Foundation 3,000 3,000
Veolia 1,000 1,000
Soil assodation 150 150
Voucher scheme 19,477 19)477
Total restricted funds 52,863 25,516 78,379
Total charity funds 170,457 70,977 241,434

Analysis ofmovem ent s
ln funds over the y ear as shown
in Note
18
Other
Income Expenditure Gains & Movement
Losses In funds
2022 2022 2022 2022
f E 6 E
Unrestricted
and designated
funds:-
Unrestrtcted
Revenue
Funds 158,234 (112,773) 45,461
Restricted fundsr-
Garttetd Weston Foundation (10,000) (10,000)
Howmet
Foundation
(15,206) (15,206)
Other (lnc T&W preparing for Brexit) (27,657) (27,657)
T&W Salary Grant 38,439 38,439
T&W Contingency 10,000 10,000
Salnsbury 6,313 6,313
Wynn Foundation 3,000 3,000
Veolia 1,000 1,000
Soil association 150 150
Voucher scheme 31,040 (11,563) 19,477