OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2024-12-31-accounts

The Woodfield Project Annual Report 2024

Registered Charity Number: 1158644 The Woodfield Project

Annual Report 2024

2

1. The Charity and the Trustees

Email: pavilion@thewoodfeld.org Website: www.thewoodfield.org On Facebook: https://www.facebook.com/WoodfieldPavilion/ or @WoodfieldPavilion On Instagram: https://www.instagram.com/woodfieldpavilion/ or @WoodfieldPavilion YouTube: The Woodfield Pavilion

https://www.youtube.com/channel/UCNiv4LvXCYHiW_umQnn96gg

Elizabeth Steer: Treasurer, appointed October 2020

Mark Bery: Nominated by TCMAC (Tooting Commons Management Advisory Committee), appointed 28 January 2021, resigned as TCMAC representative and re-appointed as an individual trustee 18 July 2024

Peter Ward: Appointed 5 October 2021 Paul Miner: Chair: appointed 26 July 2022 Penny Froggatt: Appointed 26 July 2022, resigned 15 July 2024

Cllr Norman Marshall: Nominated by the London Borough of Wandsworth, appointed 26 July 2022

Barbara Jennings: Appointed 18 July 2023

Jane Tingle: Appointed 15 May 2024

Karen Hall: Appointed 18 July 2024

Matthew Hamlyn: Nominated by TCMAC (Tooting Common Management Advisory Committee), appointed 18 July 2024

Priya Gandhi: Appointed 18 July 2024

The Board of Trustees met at four Quarterly meetings. The AGM of TWP for the year ended 31 December 2023 was held at The Woodfield Pavilion on 15 May 2024.

The trustees here present their annual report and financial statements for the year ended 31 December 2024.

  1. The Woodfeld Pavilion

3

3. Objectves and actvites for the public beneft

4

4. Achievements and performance in 2024

5

5. Management

6

6. Financial Statements

In accepting the Financial Statements presented by the Treasurer, the trustees note that:

The prospects for 2025

The accounts show that TWP has reserves of £114,431 at 31 December 2024: an 8.6% increase from the previous year, and liquid assets at £107,735 which maintains the level at the 2023-year end. The trustees monitor their Reserves Policy and are therefore confident that the charity will be able to remain a going concern into 2025. This level of reserves shows that, with continued growth in use, the Charity can operate successfully for the community.

Annual Report approved by the trustees on 14 April 2025 and signed on their behalf by :

Mr Paul Miner Chair of the Trustees

The Woodfield Project, Financial Statements for the year ended 31 December 2024. (to be read in conjunction with the Annual Report)

The Woodfield Project

Registered Charity Number: 1158644

Financial Statement 2024

2

Part 1 : Financial Statements

1. Statement of Financial Activities (including income and expenditure account) for the year ended 31 December 2024

Income and endowments from:
Donations and legacies
Charitable activities
Other trading activities
Investments
Total Income
Expenditure on:
Raising Funds
Charitable activities
Other
Total Expenditure
Net income/(expenditure) and net movement in
funds for the year
Transfers between funds
Net income/(expenditure) and net movement in
funds for the year
Reconciliation of funds
Total funds brought forward at 1 Jan 2024
Total funds carried forward at 31 Dec 2024
Unrestricted
Restricted
Funds
Funds
Total
2024
2024
2024
£
£
£
14,915
3,594
18,509
47,761
-
47,761
18,776
-
18,776
2,098
-
2,098
Total
2023
£
28,104
51,536
17,193
1,629
83,550
3,594
87,144
98,462
17,124
402
17,526
52,739
782
53,521
6,938
4
6,942
16,357
49,336
7,207
76,801
1,188
77,989
72,900
6,749
2,406
9,155
25,562
4,427
(4,427)
-

-
11,176
(2,021)
9,155
25,562
101,938
3,338
105,276
79,714
113,114
1,317
114,431
105,276

3

2. Balance sheet as at 31 December 2024

Fixed Assets
Current Assets
Debtors & Prepayments
Cash at Bank in hand
Total Current Assets
Liabilities
Creditors falling due within one
year
Net Current Assets
Total Net Assets
The Funds of the Charity
Restricted Funds
Unrestricted Funds
Total Charity Funds
Unrestricted
Restricted
Unrestricted
Restricted
Unrestricted
Restricted
Funds
2024
£
11,252
6,375
106,418
112,793
10,931
101,862
Funds
2024
£
0
-
1,317
1,317
-
1,317
Total
2024
£
11,252
6,375
107,735
114,110
10,931
103,179
Total
2023
£
11,058
-
107,078
107,078
12,860
94,218

113,114 1,317 114,431 105,276
-
113,114
1,317
-
1,317
113,114
3,338
101,938
113,114 1,317 114,431 105,276

4

Notes to the Accounts


3. Accounting Policies

3.1 Basis of preparation and assessment of going concern

The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes to these accounts. They have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) and the Financial Reporting Standard applicable in the United Kingdom and The Republic of Ireland (FRS 102) and the Charities Act 2011. The Woodfield Project constitutes a public benefit entity as defined by FRS 102. UK and Republic of Ireland (FRS 102) (effective 1 January 2015) and the Financial Reporting Standard applicable in the United Kingdom and The Republic of Ireland (FRS 102) and the Charities Act 2011. The Woodfield Project constitutes a public benefit entity as defined by FRS 102. The trustees consider that there are no material uncertainties about the charity’s ability to continue as a going concern, however have taken the steps of reviewing the reserves policy (see 3.10) and will continue to closely monitor expenditure regularly during 2025.

3.2 Fund accounting

Unrestricted funds are available to spend on activities that further any of the purposes of the charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity’s work or for specific projects being undertaken by the charity.

The charity currently has one unrestricted fund and one restricted fund. The Restricted Fund is used to ring fence funds that have been made available for a specific purpose. Income received as Grants during 2024 was added to the restricted funds and was used for project expenditure. During the year £4,427 was released from the restricted to the unrestricted funds for partial Prepayment of 50% of the Air Source Heat Pump (ASHP), scheduled to be installed as part of the ASHP project. The installation date was unfortunately delayed and therefore this pre-payment total value of £6,375 is recorded in notes 2 and 9. Installation is anticipated to be completed in the Q1 of 2025. At the end of 2024 the balance in the restricted fund is funds donated for the establishment of the Woodfield Community Orchard which was launched in 2024 and will be completed during 2025 and 2026.

3.3 Income recognition

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received, and the amount can be measured reliably.

3.4 . Donated goods, services and facilities

Donated goods, facilities or professional services are recognised as income when the charity has control of the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

The charity benefits from the involvement and enthusiastic support of its trustees, members and supporters. In accordance with FRS 102 and the charities SORP (FRS 102), the economic contribution of general volunteers is not recognised in the accounts.

5

3.5 Expenditure recognition

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that settlement will be required, and the amount of the obligation can be measured reliably. All expenditure is accounted for on an accruals basis.

3.6 Fixed assets

Individual fixed assets costing £100 or more are capitalised at cost and are depreciated over their estimated useful economic lives on a straight-line basis as follows:

Asset category Annual rate
Computers 20%
Plant & equipment 20-50%
Fixtures & Fittings 10%

3.7 Debtors & Prepayments

Trade and other debtors are recognised at the settlement amount due less provision for amounts that may prove uncollectable. Prepayments are valued at the amount prepaid net of any discounts due. Prepayments in 2024 are as noted in 3.2 for the ASHP.

3.8 Cash at bank and in hand

Cash at bank and in hand is cash held on deposit at the bank and petty cash balances. The funds reflected in Cash at bank and in hand therefore include both that with CAF and The Cooperative Bank.

3.9 Creditors

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably.

3.10 Reserves Policy

The Trustees continually monitor the level of reserves that The Woodfield Project should hold. Reserves are needed for periods when our income does not cover our expenditure, for example to cover (1) for any unplanned repairs or expenditure, or (2) for unexpectedly low levels of income that may occur due to any economic instability e.g increased inflation. This impacted 2024 where costs increased by a higher proportion than income (exc. Grants), and with a cautious forecast on income for 2025 the trend appears likely to continue.

When the pavilion opened in 2019, the Trustees envisaged that it would take a further two years (to 2022) before it would be financially self-sufficient, and they accept that the impact of the Covid 19 pandemic delayed this. In 2023 the Pavilion was able to operate fully and was able to be self-sufficient covering all operating costs fully and this continued during 2024.

The Trustees have reviewed the level of Unrestricted and Restricted funds as at 31 December 2024 and assuming that income and expenditure remain similar to 2025, and that all operating costs can be covered from income generated, they believe that the reserves level is adequate to cover building repairs and emergency costs in 2025, to continue to fund the manager and the additional support recruited in 2024 for a further 12 months (previously funded by grants), and underwrite any potential shortfall in funding in the planned Air Source Heat Pump project (ASHP).

4. Staff costs, trustees’ expenses, and remuneration

Staff costs in 2024, including pension costs of £2,036, were £37,948 (2023: £34,136 inc. ex gratia payment of £524). All but £80 of Staff costs were paid from unrestricted funds, with the restricted element being covered by balance remaining from Green day funding carried forward from 2023. No employees had employee benefits in excess of

6

£60,000 in 2024 (2023: nil). The average number of staff employed during 2024 was 1(2023:1), with a new administrative assistant being employed from September for 1 day per week (Full Time Equivalent (FTE) 0.19). The Trustees also approved additional payments outside the scope of her employment contract to the manager for decorating services £775 (included in Maintenance expense line) (2023:£705) and art sold at exhibitions, (included in Art Commission expense line) £155 (2023:£1,331) for a total of £930 (2023 £2,036).

The Trustees all give their time and expertise, as trustees, without any form of remuneration or other benefit in cash or kind (2023: £nil). Expenses paid to the Trustees in the year totalled £556, there was additionally £288 for waived expenses donated by the Trustees, a total therefore of £844 (2023: £813). No other paid services were received from any of the Trustees in 2024 £nil (2023: nil).

As part of the ASHP project £402 Professional fees were paid totalling £360 to Wandsworth Borough Council for the granting of Landlord permission, and £42 to Mark Bery for the purchase of a Project Contract Template. The balance of the Professional fees £400 were for facilitation services provided at a Trustees’ strategic planning day. Total Professional fees 2024 £802 (2023: £600) . There were no other related party transactions in 2024 (2023: nil).

There was a transfer of £4427, from Restricted to Unrestricted funds, for partial prepayment of the ASHP, the total value of which is shown in table 9.

7

5. Analysis of Income & Endowments

Unrestricted
Restricted
Funds
Funds
2024
2024
£
£
Income from donations:
Donations received
11,585
-
Grants received
-
1,571
Membership fees
3,330
-
Orchard
-
2,023
14,915
3,594
Income from charitable activities:
TWP workshops
-
-
Workshops
25,940
-
Venue hire
11,279
-
Private venue hire
8,982
-
Schools
1,560
-
47,761
0
Income from other trading activities:
TWP Events
3,486
-
Refreshments
71
-
Art commission
15,219
-
18,776
0
Income from investments
Interest
2,098
0
Total Income and endowments
83,550
3,594
Total
2024
£
11,585
1,571
3,330
2,023
18,509
-
25,940
11,279
8,982
1,560
47,761
3,486
71
15,219
18,776
2,098
87,144
Total
2023
£
9,984
14,880
3,240
-
28,104
566
24,391
13,531
13,048
-
51,536
3,286
438
13,469
17,193
1,629
98,462

During 2024 the Charity received grants from the London Community Energy Fund (LCEF) £1,571 (2023: £14,880). The LCEF Grant was toward the funds for the ASHP project, along with the opening balance from 2023 of £3,258 of the grant received from WBC . Of the total funds for this project of £4829, £400 were utilised for the Professional fees and the balance of as partial pre-payment for the ASHP of £6,375.

Other income within the restricted fund were donations, including Gift Aid, received to launch the Woodfield Community Orchard (WCO) in the Autumn of 2024. A total of £2,023 was received for this purpose

8

The WCO launch, purchase of materials and trees, and card payment fees incurred on donations received, from the restricted funds totalled 2024 £702 (2023: nil). (see Table 6)

The balance of the restricted funds opening balance from 2023 was from the Together for our Planet funding received in 2022 £80 of which was utilised towards Staffing costs.

The balance of £1,316 in the restricted funds at the end of 2024 therefore represents funds donated for the next phase of the Orchard Project to be undertaken during 2025.

The value of other donated goods, services, or facilities included in both the donations received and the appropriate expenditure line (excluding the Trustee expenses previously mentioned) was £362 for miscellaneous items (2023: £780). There were no donations of legal time or other professional services.

9

6. Analysis of Expenditure

6. Analysis of Expenditure
Raising Funds
TWP events
TWP workshops
Publicity & Website
Refreshments
Art commission
Professional fees
Charitable activities
Staff costs
Maintenance
Cleaning
Utilities
Telecoms & WiFi
Consumables
Equipment
Depreciation
Community
Orchard
Other expenditure
Bank fees
Insurance
Trustee expenses
Other fees
Unrestricted
Restricted
Funds
Funds
2024
2024
£
£

1,450
-
130
-
250
-
31
-
14,863
-
400
402
17,124
402
37,868
80
2,359
-
3,185
-
4,876
-
726
-
840
-
775
-
1,928
-
182
-
-
702
52,739
782
60
-
3,198
-
844
-
2,836
4
6,938
4
Total
2024
£
1,450
130
250
31
14,863
802
17,526
37,948
2,359
3,185
4,876
726
840
775
1,928
182
702
53,521
60
3,198
844
2,840
6,942
Total
2023
£
1,344
590
464
127
13,232
600
16,357
34,136
1,991
2,958
5,270
624
856
1,439
1,253
809
-
49,336
60
4,150
813
2,184
7,207
76,801
1,188
77,989 72,900

7. Independent examiner

The independent examiner will be paid £nil in 2024 (2023: £nil) for his work in examining these accounts.

10

8. Tangible Fixed Assets
Computers
Plant &
Equipment
Fixtures &
£
£
Cost:
As at 1stJan 2024
973
3,175
Additions
1,451
671
As at 31st December 2024
2,424
3,846
Depreciation:
843
2,276
Charge for the year
239
625
As at 31st December 2024
1,082
2,901
Net book value
As at 1st Jan 2024
130
899
Net book value
As at 31st December 2024
1,342
945
9. Debtors & Prepayments
Unrestricted
Restricted
Funds
Funds
2024
2024
£
£
Prepayments
6,375
-
Total Prepayments
6,375
0
10. Creditors: amounts falling due
within one year
Unrestricted
Restricted
Funds
Funds
2024
2024
£
£
Deferred Income
50
-
Creditors
1,640
-
Accruals
9,241
-
Total Creditors
10,931
0
Fittings
£
10,616
-
10,616
587
1,064
1,651
10,029
8,965
Total
2024
£
6,375
6,375
Total
2024
£
50
1,640
9,241
10,931
Total
£
14,764
2,122
16,886
3,706
1,928
5,634
11,058
11,252
Total
2023
£
-
-
Total
2023
£
755
1,881
10,224
12,860

11

These financial statements have been prepared by Elizabeth Steer, Treasurer of The Woodfield Project.

Approved by the trustees on 3[st ] January 2025 and signed on their behalf by

Elizabeth Steer Treasurer

12

Part 2: Report of the Independent Examiner for the year ended 31 December 2024

I report on the accounts of the charity for the period from 1 January 2024 to 31 December 2024, set out on pages 2 to 11.

Respective responsibilities of trustees and examiner

The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination, although not required, is good practice. I am qualified to undertake the examination as I am a member of the Institute of Chartered Accountants in England & Wales (ICAEW).

It is my responsibility to:

state whether particular matters have come to my attention.

Basis of independent examiner's report

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given on whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

(1) which gives me reasonable cause to believe that in any material respect the requirements:

(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Simon Hemsley ACA

31[st] January 2025

12 Part 2: Report of the Independent Examiner for the year ended 31 December 2024 I report on the accounts of the charity for the period from l January 2024 to 31 December 2024, set out on pages 2 to 11. Respective responsibilities of trustees and examiner The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination, although not required, is good practice. l am qualified to undertake the examination as l am a member of the Institute of Chartered Accountants in England & Wales (ICAEW). It is my responsibilityto: examine the accounts under section 145 of the 2011 Act: follow the procedures laid down in the General Directions given by the Charity Commission under section 145(5){b) of the 2011 Act; and state whether particular matters have come to my attention. Basis of independent examinels report My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given on whether the accounts present a 'true and fair view, and the report is limited to those matters set out in the statement below. Independent examiner's statement In connection with my examination. no matter has come to my attention: (l) which gives me reasonable cause to believe that in any material respect the requirements: to keep accounting records in accordance with section 130 of the 2011 Act; and to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Act have not been met. or (2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.