Charity registration number 1158640
Company registration number 09044373 (England and Wales)
DEMENTIA SUPPORT
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
DEMENTIA SUPPORT
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees Mr K A Coppard Mr A J Wickins Mrs C T Bogoje Mr R A Broadribb (Appointed 3 August 2021) Mrs M K Matthews (Appointed 3 August 2021) Ms P Nesbit Dr A Childs Mr M E Harris Dr S Kelly Mrs T M Y Kelly Mr K A Watson Mr C Thornhill Secretary Mr K A Coppard Charity number 1158640 Company number 09044373 Registered office Sage House City Fields Way Tangmere West Sussex England PO20 2FP Auditor Robert Sadler & Company Limited 30b Southgate Chichester West Sussex PO19 1DP
DEMENTIA SUPPORT
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 8 |
| Independent auditor's report | 9 - 11 |
| Statement of financial activities | 12 |
| Balance sheet | 13 |
| Statement of cash flows | 14 |
| Notes to the financial statements | 15 - 26 |
DEMENTIA SUPPORT
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2022
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report and financial statements for the year ended 31 March 2022.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".
Objectives and activities
The charity (then named Chichester Dementia Support Group) was started in 2014 by a group of local people who had been personally touched by dementia.
Dementia is one of the main causes of disability later in life, ahead of cancer, cardiovascular disease, and stroke. As a country we spend much less on dementia than on these other conditions. One million people in the UK will have dementia by 2025 and this will increase to 2 million by 2050. 1 in 3 people born this year will develop dementia in their lifetime. Dementia has a devastating impact, often causing difficulties completing simple tasks or maintaining relationships. The whole family is impacted as they watch their loved one decline and lose their independence. As dementia progresses, families need to access a full range of support. The health and social care system can be fragmented, complex and challenging to navigate. We are there to help people get the support they need.
According to the Department of Health there are 940,000 people with dementia in the UK. The total cost of care for people with dementia in the UK is £34.7 billion. This is set to grow sharply over the next two decades, to £94.1 billion by 2040. The cost of social care for people with dementia is set to nearly treble by 2040, increasing from £15.7 billion to £45.4 billion.
At the heart of the Government’s National Dementia Strategy is a drive to raise awareness of the disease, deliver early diagnosis and support to individuals and collaboration with a wide range of organisations.
The results of the Charity’s feasibility study in 2014 into the provision of Dementia Care Services in the local area revealed that people living with dementia, their carers and families felt that navigating the complex journey created by the early stages of dementia care was extremely difficult. Interviews at local support groups highlighted the need for a collaborative service and a clear desire among those affected to keep active and remain at home, close to their families, for as long as possible. This research also revealed that the provision of dementia services locally was fragmented. Following a consultation process, it was agreed that significant benefits could be derived from offering a dedicated, purpose-built facility that would allow all aspects of dementia care to be provided and coordinated from a central location. The concept of Sage House was created.
The aim was, and remains, to work alongside existing organisations to bring together and enrich their offering and the services they provide and to ultimately provide exceptional dementia care in the West Sussex area including Chichester, Bognor Regis, Selsey and the Witterings to the South, Emsworth up to Midhurst in the West, Petworth and bordering along the River Arun down to the West of Littlehampton.
Our goal was to develop a definitive integrated model in continuing care for people with dementia as well as provide full support for families and carers.
Dementia Support entered into a fundraising campaign in early 2016 to renovate an old call centre in Tangmere near Chichester in West Sussex with a target of raising £1.74 million and Sage House, was officially opened by HRH The Countess of Wessex on the 8th May 2018.
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
- 1 -
DEMENTIA SUPPORT
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
Our Vision is a society where dementia is wholly understood and accepted, enabling people living with dementia to be fully supported throughout the whole of their journey from pre-diagnosis to end of life.
The charity aims to make a positive difference and improve outcomes for people living with dementia in Chichester and West Sussex initially with the ultimate aim to set in place a template that can be replicated across the Country.
The 2021-2022 year was a challenge with the lifting of COVID-19 restrictions at different times, however at the end of the financial year the charity was back to being able to provide all of its services back at full capacity.
Achievements and performance
Throughout 2021 and the start of 2022 we have continued to provide vital support to people living with dementia. With the easing of Covid-19 restrictions, we have been able to return to some pre-pandemic normality in the services at Sage House.
Following the impact of Covid-19, we have seen increasing need from across the community. The impact of Covid-19 on people living with dementia was terrible with many people’s dementia progressing faster than expected. We have worked hard to reopen our face to face services and increase capacity in all areas to ensure we are able to meet this need. This includes expanding our Wayfinding team, from 2 in June 2021, to 6. We have also expanded our Day Breaks provision to welcome 15 people each day. This allows us to support more people living with dementia every week, and make sure their needs are met.
Day Breaks
Our Day Breaks service provides specialist dementia respite care, giving carers the opportunity to take a break from caring, safe in the knowledge that their loved ones are looked after by our expert staff. We provide a range of engaging activities, specially adapted for people with dementia. They provide cognitive stimulation, encourage social interaction by bringing people together and so help to improve both physical and mental health and wellbeing. We often theme activities around current events to give a feeling of involvement.
With the easing of Covid restrictions we have been able to increase capacity to 15 people per day, so now offer 3,750 placements each year. We also provide “drop-in” activity sessions including singing, art, seated exercise, social groups, and reminiscence - helping keep minds active and reducing loneliness
We entered the financial year with objectives to;
-
To rebuild the Day breaks service back to being able to offer 75 respite placements per week. (Achieved)
-
To remain Covid safe in all our contacts and compliant with any new requirements (Achieved)
In the past 12 months, 149 individuals have attended a session, meaning their carers have been able to access some respite. We have provided 2,171 placements (capacity limited by Covid throughout much of the year). In the next 12 months we have capacity for 3,750 placements.
The cost for a whole day is £15 - £56 dependent upon an individual’s financial ability to pay with the balance subsidised by the charity. We provide a range of personal care services such as assisted bathing, feeding and medication administration and ensure our staffing ratios are maintained at one member of staff for three customers, although for those with more intensive needs a higher ratio is often needed.
- 2 -
DEMENTIA SUPPORT
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
Welbeing Activities
Our in-person wellbeing activities resumed in May 2021, initially with 1 activity per day to begin with and limited to 6 customers at a time. We have now expanded to be offering 4 activities each day and with increased numbers able to attend. We offer a broad range of activities, and they are all designed to be accessible for people living with dementia. Our musicbased activities include Music Mayhem and themed singing sessions. We provide arts activities including Watercolour and Painting for Fun. We have a range of less formal social groups such as Chatter Tables, Sport Talks and Reading Friends. We also provide appropriate physical activities to help improve strength, balance, and cardio health.
From April 2021 to March 2022, we held 433 activity sessions. 266 individuals have attended an activity, and our total attendance at activity sessions since May 2021 is 2,361.
During the first national lockdown, we developed an activity pack featuring puzzles, quizzes and colouring to help people with dementia who were shielding. These were distributed to over 1,600 elderly and vulnerable people in the community. These proved so popular that we have continued providing them.
Cognitive Stimulation Therapy (CST)
In 2021/22 we launched our first CST groups. CST has been shown in studies to help with recall, memory, and thinking skills for people living with dementia. We use guided reminiscence through facilitated discussions about past memories. Our reminiscence work encourages cognitive stimulation, teaches techniques to enjoy past memories and gives our customers a feeling of involvement and empowerment.
Supporting Carers- Empowering Carers
We have held a series of free Empowering Carers workshops on a range of topics that affect carers of people living with dementia. These ran at the same time as our Cognitive Stimulation Therapy so that both the person with dementia and their carer could benefit from meaningful activities. Topics included “Understanding Dementia and the diagnosis process”, “Legal, Financial & General Information”, “Dementia Communication and Challenging Behaviours”, and “Carers Wellbeing”.
We worked with the Carers Health Team to run carers check-ups at Sage House. This including actioning referrals to GPs and supporting people to access equipment. Providing these check-ups at Sage House will deliver so many benefits for carers and help them to look after their own wellbeing.
Wayfinding Service
Our free of charge Wayfinding service provides both practical advice and emotional support to make sense of the journey ahead. Appointments are offered in-person, or over the phone, and families speak to the same Wayfinder every time - providing a familiar voice from someone who understands their specific needs.
The impact of Covid-19 has seen a significant increase in demand for our Wayfinding service. As restrictions eased in May and June, we were seeing over 80 new customers each month. This trend of increased need has continued throughout the yearpeaking in January 22 with 81 new customers being directly supported by our Wayfinders. We have also seen an increase in the severity of cases as people open up about the challenges they have faced over the past 18 months, including cases classified as an immediate crisis such as violent and aggressive behaviour, missing persons and suicide threats.
We have responded to this increasing need by expanding our Wayfinding team from 2 Wayfinders in June 2021 to 4 at the end of the financial year. This means that we can continue to support more people each month with the advice, guidance and support that they need to live well with dementia.
In the past 12 months, 1,335 individuals have accessed Wayfinding support, with 3,845 contacts, including 835 new customers who had not previously accessed our service.
- 3 -
DEMENTIA SUPPORT
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
Personal Care
An integral part of Sage House are the personal care services available; hairdressing, bathing and therapies. The popularity of the dementia friendly hairdressers is largely because of professional hairdresser Shaun who has been offering haircuts at Sage House since we first opened the salon.
Outreach – Sage Communities
We worked throughout 2020/2021 to expand our services to reach those in the community unable to access services at Sage House, alongside those with early onset dementia. Community brings our dementia services into the community, reducing isolation, widening access to services, and removing barriers to support.
Following customer consultation and working in partnership with local GP surgeries we identified two outlying areas with little other service provision, namely the Witterings and Petworth. We had literally launched our services in these areas in the week before coronavirus hit and lockdown halted our plans.
As restrictions began to lift the decision was taken to concentrate efforts on getting Sage House back to its ‘new normal’ with a plan to relaunch the outreach programme when the volatility around people meeting had settled.
We have now launched Community by Sage House in 4 areas across West Sussex- Rustington, Petworth, Southbourne and Witterings. At each venue we will offer dementia friendly activities including arts, singing, and physical activities, with a Wayfinder on hand to provide free, personalised advice. This will help more people to access our life changing services and to get the support they need by removing barriers and reducing travel- particularly in isolated rural communities
Daisy’s Community Café
Daisy’s café is at the heart of Sage House and we worked hard to create a community café that helps to break down the barriers associated with dementia. As well as providing a source of income generation for the charity, the café is important in achieving our aim of creating a dementia friendly community.
The café had been closed in the previous year but reopened in June 2021 as government restrictions further lift.
Supporting Carers and creating dementia friendly communities
We believe that the support we provide to carers is vital for them to reclaim some control of their lives and access other support services. The work we do with community partners helps us create communities that are dementia aware, which in turn helps carers in their everyday lives. This year we continued to deliver Dementia Friends sessions online. Various mini 10minute soundbite sessions were also produced by team members around different subjects related to dementia including driving, coping with loss, mental health, alcohol use, behaviour change, early diagnosis and guilt and grief.
We have a three-year fundraising strategy in place that is reviewed and adapted on an annual basis. We fundraise from a wide range of sources including grants from charitable trusts, individual donations and regular giving, local businesses, and community fundraisers. Clearly throughout 2021/2022 community fundraising activities and events were still volatile and the charity looked to different ways to generate income in that regard by holding talks online and virtual events.
Donations from charitable trusts continue to be an important source of funding for the charity and we value the partnerships we have developed with our charitable trust funders.
Review of public benefit
In setting out our objectives and planning our activities, the trustees have given careful consideration to the Charity Commission's general guidance on public benefit and in particular to its supplementary public benefit guidance on fee charging.
- 4 -
DEMENTIA SUPPORT
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
Trustees, Staffing and Volunteers
Dementia Support started the year with a staff team of 23 (21 Full Time Equivalent) as at 1st April which increased to 33 (29 Full Time Equivalent) as at 31st March.
The charity's operational affairs were managed by Chief Executive, Sally Tabbner.
Our volunteers are very important to the work that we do and involvement was lessened during the Covid period. At the end of the year the charity had 39 active volunteers providing support to the Charity.
Volunteers continue as we write this to do so much for the charity and have a thorough induction and training programme, a full suite of policies and a volunteer handbook.
The Trustees would like to record their genuine appreciation and thanks for the vast contribution made by the volunteers that are registered with Dementia Support. Volunteers provide support throughout Sage House in the café, reception and administration roles, by offering support and advice in Wayfinding as well as leading or supporting various activities, attending Committees or Board Meetings. The charity cannot emphasise enough that without our volunteers’ efforts, Dementia Support would not be able to provide the range and quality of the services that it is able to.
Financial review
It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to six month’s expenditure. The trustees considers that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.
The charity's funding is dependent on the donations received as a result of its fundraising activities. The charity has appointed a small fundraising team to help achieve its funding goals and seek out parties willing to make donations towards the charity's objectives and activities.
Fund activity
At the end of the year the charity had closing funds of £1,428,806 (2021: £1,522,687) of which £654,971 (2021: £574,228) were unrestricted general funds, £701,263 (2021: £754,274) were designated funds relating to the fixed assets of the centre without which it could not exist, and £72,572 (2021: £194,185) which were for restricted purposes.
The trustees have considered the most appropriate policy for investing surplus funds and has decided that bank deposits are the most appropriate for the charity's current needs.
The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
Plans for future periods
As a result of the Coronavirus, it is fair to say that a significant objective for the charity in 2022-2023 will be responding to our customer’s needs during this time and a time for consolidating our services.
The charity aims to make a positive difference and improve outcomes for people living with dementia in Chichester and West Sussex initially with the ultimate aim to set in place a template that can be replicated across the Country.
In October 2021, the Charity recruited a Programme Manager to look at the National Ambitions Programme and scope the resources and plans in order to share the learning and expertise that the Charity now has in how to integrate and deliver high quality dementia services which ultimately are better for those living with dementia and their families.
- 5 -
DEMENTIA SUPPORT
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
This work will continue into 2022/2023 as the charity has commissioned the University of Chichester to undertake an academic evaluation of the Sage House model to identify the efficacy of the service, the benefit to our customers and also the savings to the health and social care economy.
Alongside the evaluation the charity plans to work alongside other organisations in other areas who have an interest in developing like services elsewhere and will share its toolkit to enable this.
The trustees are ensuring that records of activity and financial resource are transparent around what expenditure relates to the National Ambitions Programme and that of Sage House.
Structure, governance and management
The charity is a company limited by guarantee, as defined by the Companies Act 2006. It is controlled and governed by its Memorandum and Articles of Association.
The charity was incorporated on 16 May 2014 and registered as a charity on 23 September 2014. In the event of the company being wound up, members are required to contribute an amount not exceeding £1.
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
Mr K A Coppard Mr A J Wickins Mrs C T Bogoje Mr R A Broadribb (Appointed 3 August 2021) Mrs M K Matthews (Appointed 3 August 2021) Ms P Nesbit Mrs S M Ahern (Resigned 21 April 2022) Dr A Childs Mr M E Harris Dr S Kelly Mrs T M Y Kelly Mr K A Watson Mr C Thornhill
The directors of the charity are also charity trustees for the purposes of charity law. Under the requirements of the Memorandum and Articles of Association, a third of all directors must retire from office each year. They may be re-elected and the directors may also appoint new directors pursuant to the provisions of the Articles of Association.
The work of the charity is almost entirely devoted to those effected by dementia. As a result, the board of trustees seek to ensure that representatives from this group and from those who assist them, are members of the board. In addition, every effort is made to include a wide skill set including those with business and general medical and social care skills on the board.
The charity's Memorandum and Articles of Association stipulate that there should be no less than three trustee directors but does not restrict to a maximum.
The day to day running of the charitable company is overseen by the Chief Executive Officer who reports to the board of trustees.
- 6 -
DEMENTIA SUPPORT
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
Any individual wishing to be a trustee director must complete and sign a declaration of their willingness to be appointed, must be over the age of 18 years, and not be disqualified from being a director or trustee.
Potential trustee directors are invited to attend a regular board meeting and are welcome to ask questions about any aspect of the charity's work. They are invited to make a short presentation on the skills they would bring to the Board and how they would contribute to its deliberations and decision making. They are also provided with copies of the Charity's published literature and a copy of the Memorandum and Articles of Association.
Risk management
The Board of Trustees are responsible for overseeing the charity's risk management activities, but these are identified, reviewed and monitored by our committees. The Board manages the process through a Strategic Risk Register which is updated on an ongoing basis by the CEO and reviewed at each Board of Trustee meeting.
Strategic Risks are identified by committees to review mitigations and consider new risks which include those of external influence. These are the high-level risks that could prevent Dementia Support from meeting its overall objectives. Each risk is described, giving the scenario under which, it may occur and assessed in terms of the impact it would have on the organisation and the likelihood of it occurring, given the current controls and mitigation plans in place. Actions required to further mitigate the risk are identified.
All risks and actions are assigned to a committee. The 'risk appetite' of the charity is described by the rating attributed - risks with an Impact-Likelihood score above the threshold are priority risks and require immediate action and close monitoring at both committee and Board of Trustee level. Risks sitting below the threshold are of lower priority but continue to be monitored and assessed throughout the year by the committee.
Statement of trustees' responsibilities
The trustees, who are also the directors of Dementia Support for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
- 7 -
DEMENTIA SUPPORT
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
Auditor
In accordance with the company's articles, a resolution proposing that Robert Sadler & Company Limited be reappointed as auditor of the company will be put at a General Meeting.
The trustees' report was approved by the Board of Trustees.
Ms P Nesbit Chair of Trustees
19 December 2022
- 8 -
DEMENTIA SUPPORT
INDEPENDENT AUDITOR'S REPORT
TO THE TRUSTEES OF DEMENTIA SUPPORT
Opinion
We have audited the financial statements of Dementia Support (the ‘charity’) for the year ended 31 March 2022 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2022 and of its incoming resources and application of resources, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
- 9 -
DEMENTIA SUPPORT
INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF DEMENTIA SUPPORT
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
-
the information given in the financial statements is inconsistent in any material respect with the trustees' report; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the statement of trustees' responsibilities, the trustees, who are also the directors of the charity for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Use of our report
This report is made solely to the charity’s trustees, as a body, in accordance with part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Robert Alistair Sadler FCA (Senior Statutory Auditor) for and on behalf of Robert Sadler & Company Limited 20 December 2022 Chartered Accountants Statutory Auditor 30b Southgate Chichester West Sussex PO19 1DP
- 10 -
DEMENTIA SUPPORT
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF DEMENTIA SUPPORT
Robert Sadler & Company Limited is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.
- 11 -
DEMENTIA SUPPORT
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2022
| Unrestricted funds 2022 Notes £ Income and endowments from: Donations and legacies 3 670,667 Charitable activities 4 119,163 Other trading activities 5 41,479 Investments 6 3,816 Government grants 7 847 Total income 835,972 Expenditure on: Raising funds 8 234,270 Charitable activities 9 700,231 Total expenditure 934,501 Net (outgoing)/incoming resources before transfers (98,529) Gross transfers between funds 126,261 Net income/(expenditure) for the year/ Net movement in funds 27,732 Fund balances at 1 April 2021 1,328,502 Fund balances at 31 March 2022 1,356,234 |
Restricted funds 2022 £ 87,348 37,092 - - - 124,440 - 119,792 119,792 4,648 (126,261) (121,613) 194,185 72,572 |
Total Unrestricted funds 2022 2021 £ £ 758,015 449,367 156,255 16,520 41,479 29,511 3,816 2,075 847 81,009 960,412 578,482 234,270 201,919 820,023 434,700 1,054,293 636,619 (93,881) (58,137) - (3,451) (93,881) (61,588) 1,522,687 1,390,090 1,428,806 1,328,502 |
Restricted funds 2021 £ 42,089 301,348 - - - 343,437 - 256,202 256,202 87,235 3,451 90,686 103,499 194,185 |
Total 2021 £ 491,456 317,868 29,511 2,075 81,009 |
|---|---|---|---|---|
| 921,919 | ||||
| 201,919 | ||||
| 690,902 | ||||
| 892,821 | ||||
| 29,098 - |
||||
| 29,098 1,493,589 |
||||
| 1,522,687 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 12 -
DEMENTIA SUPPORT
BALANCE SHEET
AS AT 31 MARCH 2022
| Notes Fixed assets Tangible assets 13 Current assets Debtors 14 Cash at bank and in hand Creditors: amounts falling due within one year 15 Net current assets Total assets less current liabilities Income funds Restricted funds 17 Unrestricted funds Designated funds 18 General unrestricted funds |
2022 £ 99,680 724,993 824,673 (97,130) 701,263 654,971 |
£ 701,263 727,543 1,428,806 72,572 1,356,234 1,428,806 |
2021 £ 55,640 777,838 833,478 (65,066) 754,274 574,228 |
£ 754,275 768,412 |
|---|---|---|---|---|
| 1,522,687 | ||||
| 194,185 1,328,502 |
||||
| 1,522,687 |
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2022, although an audit has been carried out under section 144 of the Charities Act 2011.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements under the requirements of the Companies Act 2006, for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Trustees on 19 December 2022
Ms P Nesbit
Trustee
Company registration number 09044373
- 13 -
DEMENTIA SUPPORT
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2022
| Notes Cash flows from operating activities Cash (absorbed by)/generated from operations 24 Investing activities Purchase of tangible fixed assets Investment income received Net cash used in investing activities Net cash used in financing activities Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
2022 £ (9,721) 3,816 |
£ (46,940) (5,905) - (52,845) 777,838 724,993 |
2021 £ (31,809) 2,075 |
£ 85,060 (29,734) - 55,326 722,512 777,838 |
|---|---|---|---|---|
- 14 -
DEMENTIA SUPPORT
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
1 Accounting policies
Charity information
Dementia Support is a private company limited by guarantee incorporated in England and Wales. The registered office is Sage House, City Fields Way, Tangmere, West Sussex, PO20 2FP, England.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charity is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Designated funds are unrestricted, but deemed to have a specific purpose by the trustees and therefore kept seperate from the general unrestricted funds. The charity identifies it's capital reserve as being as being funds held by the charity which were acquired from unrestricted donations and that are invested in fixed assets (that is improvements to property, fixtures and fittings and computer equipment) and are thus not funds that are available to meet the general running costs of the charity.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
Investment income is recognised when receivable.
- 15 -
DEMENTIA SUPPORT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
1 Accounting policies
(Continued)
1.5 Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Expenditure on charitable activities includes all expenditure directly relating to the objects of the charity. Expenditure on the raising of funds represents expenditure incurred in generating income to finance the charity's activities and governance.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
| Leasehold improvements | In line with the lease term (see below) |
|---|---|
| Fixtures and fittings | 5 years straight line |
| Computers | 3 years straight line |
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
All computer software purchased by the charitable company is treated as revenue expenditure in the period in which it is incurred given that it is deemed to have no redeemable future value.
The improvements to the property leased by the charitable company are depreciated in line with the remaining lease term. The lease for Sage House started in June 2016 and has a term of 25 years. The lease for the additional parking at Sage House started on 1 January 2021 and has a term of 3 years.
It is the charitable company's policy to capitalise assets with initial costs in excess of £250 only.
1.7 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
- 16 -
DEMENTIA SUPPORT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
1 Accounting policies
(Continued)
1.9 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.10 Taxation
The charity is exempt from corporation tax on its charitable activities.
1.11 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
- 17 -
DEMENTIA SUPPORT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Donations and legacies
| Unrestricted Restricted funds funds 2022 2022 £ £ Donations and gifts 669,126 87,348 Legacies receivable 1,541 - 670,667 87,348 |
Total Unrestricted Restricted funds funds 2022 2021 2021 £ £ £ 756,474 414,367 42,089 1,541 35,000 - 758,015 449,367 42,089 |
Total 2021 £ 456,456 35,000 |
|---|---|---|
| 491,456 |
4 Charitable activities
| Dementia | Dementia | |
|---|---|---|
| support | support | |
| service | service | |
| 2022 | 2021 | |
| £ | £ | |
| Sales within charitable activities | 125,843 | 16,520 |
| Performance related grants | 30,412 | 301,348 |
| 156,255 | 317,868 | |
| Analysis by fund | ||
| Unrestricted funds | 119,163 | 16,520 |
| Restricted funds | 37,092 | 301,348 |
| 156,255 | 317,868 |
- 18 -
DEMENTIA SUPPORT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
5 Other trading activities
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2022 | 2021 | |
| £ | £ | |
| Café, shop, hairdressers and facilities hire | 41,379 | 1,736 |
| Other income (see below) | 100 | 27,775 |
| Other trading activities | 41,479 | 29,511 |
Included in the other income above was a refund of £Nil (2021: £26,601) from HM Revenue and Customs for historic VAT incurred by the charity and reclaimed.
6 Investments
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2022 | 2021 | |
| £ | £ | |
| Rental income | 3,750 | 1,809 |
| Interest receivable | 66 | 266 |
| 3,816 | 2,075 |
7 Government grants
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2022 | 2021 | |
| £ | £ | |
| Coronavirus Job Retention Scheme | 847 | 81,009 |
- 19 -
DEMENTIA SUPPORT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
| 8 9 |
Raising funds Unrestricted Unrestricted funds funds 2022 2021 £ £ Fundraising and publicity Advertising 801 - Other fundraising costs 38,507 3,931 Staff costs 160,977 174,140 Fundraising and publicity 200,285 178,071 Trading costs Café supplies 10,145 441 Staff costs 23,840 23,407 Trading costs 33,985 23,848 234,270 201,919 Charitable activities Dementia support service Dementia support service 2022 2021 £ £ Staff costs 293,997 236,172 Day care, therapy sessions and workshops 19,948 13,338 313,945 249,510 Share of support costs (see note 10) 494,600 433,191 Share of governance costs (see note 10) 11,478 8,201 820,023 690,902 Analysis by fund Unrestricted funds 700,231 434,700 Restricted funds 119,792 256,202 820,023 690,902 |
Raising funds Unrestricted Unrestricted funds funds 2022 2021 £ £ Fundraising and publicity Advertising 801 - Other fundraising costs 38,507 3,931 Staff costs 160,977 174,140 Fundraising and publicity 200,285 178,071 Trading costs Café supplies 10,145 441 Staff costs 23,840 23,407 Trading costs 33,985 23,848 234,270 201,919 Charitable activities Dementia support service Dementia support service 2022 2021 £ £ Staff costs 293,997 236,172 Day care, therapy sessions and workshops 19,948 13,338 313,945 249,510 Share of support costs (see note 10) 494,600 433,191 Share of governance costs (see note 10) 11,478 8,201 820,023 690,902 Analysis by fund Unrestricted funds 700,231 434,700 Restricted funds 119,792 256,202 820,023 690,902 |
|---|---|---|
| 249,510 433,191 8,201 |
||
| 690,902 | ||
| 434,700 256,202 |
||
| 690,902 |
- 20 -
DEMENTIA SUPPORT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
10 Support costs
| Support costs Governance costs £ £ Staff costs 282,015 - Depreciation 62,732 - Operating lease charges 63,438 - Utilities 16,271 - Insurance 6,692 - Office costs 27,308 - Advertising 6,134 - Repairs and maintenance 23,055 - Travel and subsistence 275 - Subscriptions 5,180 - Bank charges 2,986 - VAT unreclaimable (1,486) - Audit fees - 2,500 Legal and professional - 3,273 Recruitment - 5,705 494,600 11,478 Analysed between Charitable activities 494,600 11,478 |
2022 Support costs Governance costs £ £ £ 282,015 236,977 - 62,732 60,158 - 63,438 60,859 - 16,271 16,825 - 6,692 6,133 - 27,308 18,925 - 6,134 1,269 - 23,055 15,426 - 275 12 - 5,180 4,012 - 2,986 4,666 - (1,486) 7,929 - 2,500 - 2,500 3,273 - 5,455 5,705 - 246 506,078 433,191 8,201 506,078 433,191 8,201 |
2021 £ 236,977 60,158 60,859 16,825 6,133 18,925 1,269 15,426 12 4,012 4,666 7,929 2,500 5,455 246 |
|---|---|---|
| 441,392 | ||
| 441,392 |
11 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
12 Employees
The average monthly number of employees during the year was:
| Care, activities and outreach Finance and administration Fundraising Catering Wayfinding Total |
2022 Number 12 6 6 2 3 29 |
2021 Number 10 6 6 2 3 |
|---|---|---|
| 27 |
- 21 -
DEMENTIA SUPPORT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
| 12 Employees Employment costs Wages and salaries Social security costs Other pension costs |
(Continued) 2022 2021 £ £ 688,732 611,666 56,618 47,177 13,032 10,854 758,382 669,697 |
(Continued) 2022 2021 £ £ 688,732 611,666 56,618 47,177 13,032 10,854 758,382 669,697 |
|---|---|---|
| 669,697 |
There were no employees whose annual remuneration was more than £60,000.
| 13 Tangible fixed assets Leasehold improvements Fixtures and fittings Computers £ £ £ Cost At 1 April 2021 871,400 66,252 44,168 Additions - 2,338 7,383 At 31 March 2022 871,400 68,590 51,551 Depreciation and impairment At 1 April 2021 149,576 50,424 27,546 Depreciation charged in the year 39,858 13,523 9,351 At 31 March 2022 189,434 63,947 36,897 Carrying amount At 31 March 2022 681,966 4,643 14,654 At 31 March 2021 721,824 15,828 16,623 14 Debtors 2022 Amounts falling due within one year: £ Trade debtors 47,251 Other debtors 25,239 Prepayments and accrued income 27,190 99,680 |
Total £ 981,820 9,721 |
|---|---|
| 991,541 | |
| 227,546 62,732 |
|
| 290,278 | |
| 701,263 | |
| 754,275 | |
| 2021 £ 1,541 32,745 21,354 |
|
| 55,640 |
- 22 -
DEMENTIA SUPPORT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
15 Creditors: amounts falling due within one year
| Notes Other taxation and social security Deferred income 16 Trade creditors Other creditors Accruals and deferred income Deferred income Other deferred income Deferred income is included in the financial statements as follows: Deferred income is included within: Current liabilities Movements in the year: Deferred income at 1 April 2021 Released from previous periods Resources deferred in the year Deferred income at 31 March 2022 |
2022 £ 16,384 38,750 29,736 4,078 8,182 97,130 2022 £ 38,750 2022 £ 38,750 - - 38,750 38,750 |
2021 £ 13,190 - 27,137 3,385 21,354 65,066 2021 £ - 2021 £ - 583 (583) - - |
|---|---|---|
16 Deferred income
- 23 -
DEMENTIA SUPPORT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
17 Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| Balance at 1 April 2020 £ Ernest Kleinwort 11,497 Hummingbird Trust 22,212 Lottery Grant 44,185 The Gerald Micklam Charitable Trust 9,605 Chichester District Council 10,000 Carer's Trust East Midlands (WSCC) - Francis Winham Foundation - The Sussex Community Foundation - Lottery COVID-19 Response - Department for Digital, Culture, Media and Sport - National Lottery Community Fund - Garfield Weston Foundation - The Peacock Charitable Trust - The Childwick Trust Day Breaks - Linder Foundation - Amounts under £10,000 6,000 103,499 |
Movement in funds Incoming resources Resources expended £ £ - (11,612) 50,000 (22,245) - - 10,000 (9,733) 953 (11,128) 32,089 (34,450) 10,000 - 10,000 (10,022) 83,512 (83,855) 49,883 (49,894) 10,000 - 50,000 - 20,000 - - - - - 17,000 (23,265) 343,437 (256,204) |
Transfers Balance at 1 April 2021 £ £ 115 - 33 50,000 - 44,185 128 10,000 175 - 2,361 - - 10,000 22 - 343 - 11 - - 10,000 - 50,000 - 20,000 - - - - 265 - 3,453 194,185 |
Movement in funds Incoming resources Resources expended Transfers Balance at 31 March 2022 £ £ £ £ 20,000 (20,000) - - - - (50,000) - - (27,924) (16,261) - 10,000 (11,667) - 8,333 - - - - - - - - 10,000 (5,657) (10,000) 4,343 10,000 (3,333) - 6,667 - - - - - - - - - (10,000) - - - - (50,000) - - (20,000) - - 20,000 (3,333) - 16,667 10,000 - - 10,000 44,440 (17,878) - 26,562 124,440 (119,792) (126,261) 72,572 |
Movement in funds Incoming resources Resources expended Transfers Balance at 31 March 2022 £ £ £ £ 20,000 (20,000) - - - - (50,000) - - (27,924) (16,261) - 10,000 (11,667) - 8,333 - - - - - - - - 10,000 (5,657) (10,000) 4,343 10,000 (3,333) - 6,667 - - - - - - - - - (10,000) - - - - (50,000) - - (20,000) - - 20,000 (3,333) - 16,667 10,000 - - 10,000 44,440 (17,878) - 26,562 124,440 (119,792) (126,261) 72,572 |
|---|---|---|---|---|
| 72,572 |
- 24 -
DEMENTIA SUPPORT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
18 Designated funds
The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:
Capital reserve |
Balance at 1 April 2020 £ 782,623 782,623 |
Movement in funds Incoming resources Resources expended £ £ 31,809 (60,158) 31,809 (60,158) |
Balance at 1 April 2021 £ 754,274 754,274 |
Movement in funds Incoming resources Resources expended 31 £ £ 9,721 (62,732) 9,721 (62,732) |
Balance at March 2022 £ 701,263 |
|---|---|---|---|---|---|
| 701,263 |
Capital reserve
These are funds held by the charity which were acquired from unrestricted donations and that are invested in fixed assets (that is improvements to property, fixtures and fittings and computer equipment) and are thus not funds that are available to meet the general running costs of the charity.
19 Analysis of net assets between funds
| Unrestricted funds 2022 £ Fund balances at 31 March 2022 are represented by: Tangible assets 701,263 Current assets/(liabilities) 618,843 1,320,106 |
Restricted funds 2022 £ - 108,700 108,700 |
Total Unrestricted funds 2022 2021 £ £ 701,263 754,275 727,543 574,227 1,428,806 1,328,502 |
Restricted funds 2021 £ - 194,185 194,185 |
Total 2021 £ 754,275 768,412 |
|---|---|---|---|---|
| 1,522,687 |
20 Operating lease commitments
Operating leases represent the lease of Sage House and nearby parking from Friday Estates Limited (a related party). The lease for Sage House has a 25 year term and started on 1 June 2016 with a rent of £60,000 per annum. The lease for the nearby parking has a 3 year term and started on 1 January 2021 at a rate of £3,750 per annum. At the reporting end date the charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
| Between two and five years In over five years |
2022 £ 3,750 60,000 63,750 |
2021 £ 3,750 60,000 |
|---|---|---|
| 63,750 |
- 25 -
DEMENTIA SUPPORT
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
21 Related party transactions
Friday Estates Limited is a company under the control of the trustee A J Wickins. Friday Estates Limited is the freehold owner of Sage House, the premises from which the charity operates. During the year the charity paid £60,000 (2021: £60,000) to Friday Estates Limited under a 25 year lease that commenced on 1 June 2016 at an annual rent of £60,000 per year. The rent charged is 40% less than the open market rent that would be charged if the building was let on a fully commercial basis and the charity is very grateful for this generous concession.
22 Ultimate controlling party
The charitable company is under the control of its members. No one member has sufficient voting rights to control the charitable company.
23 Legal status
The charity is incorporated as a company limited by guarantee having no share capital and, in accordance with the Memorandum of Association every member is liable to contribute £1 in the event of the company being wound up.
| 24 | Cash generated from operations | 2022 | 2021 |
|---|---|---|---|
| £ | £ | ||
| (Deficit)/surpus for the year | (93,881) | 29,098 | |
| Adjustments for: | |||
| Investment income recognised in statement of financial activities | (3,816) | (2,075) | |
| Depreciation and impairment of tangible fixed assets | 62,732 | 60,158 | |
| Movements in working capital: | |||
| (Increase) in debtors | (44,039) | (23,313) | |
| (Decrease)/increase in creditors | (6,686) | 21,775 | |
| Increase/(decrease) in deferred income | 38,750 | (583) | |
| Cash (absorbed by)/generated from operations | (46,940) | 85,060 | |
| 25 | Analysis of changes in net funds |
The charity had no debt during the year.
- 26 -