| Page | |||
|---|---|---|---|
| Trustees' report |
1-3 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 7-12 |
| he | management ofthe charity is the responsibility ofthe Trustees who are elected |
management ofthe charity is the responsibility ofthe Trustees who are elected |
and co-opted unde | and co-opted unde | and co-opted unde |
|---|---|---|---|---|---|
| he | terms ofthe Constitution. The Constitution states: |
||||
| The charity in general meeting must elect the officers and the other trustees |
|||||
| The trustees may appoint any person who is willing to act as a trustee. |
They may | also appoin | |||
| trustees to act as officers but must not appoint a person to be an officer | ifa | person | has alread | ||
| been elected or appointed to that office and has not vacated the office. |
|||||
| Each of the trustees must retire with e ect from the conc usion of the |
annual genera meeting |
||||
| next atter his or her appointment but are eligible for re-election at that annual |
general | meeting. | |||
| No-one may be eected a trustee or an officer at any general meeting |
unless | prior to | th | ||
| meeting the charity is given a notice that: |
|||||
| is signed by a member entitled to vote at the meeting |
|||||
| states the member's intention to propose at the appointment ofa person as a trustee or as |
an | ||||
| officer; | |||||
| is signed by the person who is to be proposed to show his or her willingness |
to be appointed. | ||||
| The appointment ofa trustee, whether by the charity in general meeting |
or by the other trustees, | ||||
| must not cause the number of trustees to exceed any number fixed |
in accordance with |
th | |||
| Constitution as the maximum number oftrustees. |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| ~f | Notes | 2021 | 2021 6 |
2021 6 |
2020 6 |
2020 6 |
2020f | |
| Donations and |
legacies | 2 | 174,373 | 174,373 | 10,477 | 10,477 | ||
| Charitable activities |
3 | 16,545 | 13,558 | 30,103 | 16,034 | 11,442 | 27,476 | |
| Other income | 4 | 2,624 | 2,624 | |||||
| Total income | 190,918 | 13,558 | 204,476 | 29,135 | 11,442 | 40,577 | ||
| ~E* de |
||||||||
| Charitable activities |
6 | 4,574 | 14,225 | 18,799 | 19,108 | 12,109 | 31,217 | |
| Gross transfers | ||||||||
| between funds |
11,536 | (11,536) | ||||||
| Net income/(expenditure) | ||||||||
| for the year/ | ||||||||
| Net movement | in funds | 186,344 | (667) | 185,677 | 21,563 | (12,203) | 9,360 | |
| Fund balances | at 1 July | |||||||
| 2020 | 119,678 | 667 | 120,345 | 98,115 | 12,870 | 110,985 | ||
| Fund balances | at 30 | |||||||
| June 2021 | 306,022 | 306,022 | 119,678 | 667 | 120,345 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Fixed assets | |||||||
| Tangible assets | 1,995 | 3,625 | |||||
| Current assets | |||||||
| Cash at bank and in | hand | 307,387 | 121,138 | ||||
| Creditors: amounts | falling due within | ||||||
| one year | (3,360) | (4,418) | |||||
| Net current assets | 304,027 | 116,720 | |||||
| Total assets less current | liabilities | 306,022 | 120,345 | ||||
| income funds | |||||||
| Restricted funds |
10 | 667 | |||||
| Unrestricted funds |
306,022 | 119,678 | |||||
| 306,022 | 120,345 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| 8 | F | ||||
| Donations | and giRs | 174,373 | 10,477 | ||
| 3 | Charitable | activities | |||
| 2021 | 2020 | ||||
| 8 | |||||
| Fee income | 16,545 | 16,034 | |||
| Grant income | 13,558 | 11,442 | |||
| 30,103 | 27,476 | ||||
| Analysis by |
fund | ||||
| Unrestricted | funds | 16,545 | 16,034 | ||
| Restricted | funds | 13,558 | 11,442 | ||
| 30,103 | 27,476 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 6 | |||||||||
| Other income | 2,624 | ||||||||
| Charitable | activities | ||||||||
| Direct | Support | Total | Total | ||||||
| costs | costs | 2021 | 2020 | ||||||
| 2021 | 2021 | ||||||||
| 6 | |||||||||
| Recharged | staff costs | 12,572 | 12,572 | 8,056 | |||||
| Depreciation | and | impairment | 963 | 668 | 1,631 | 2,057 | |||
| Fees | 192 | 192 | 3,534 | ||||||
| Boxing and | sports | kit | 1,634 | 1,634 | 4,746 | ||||
| Rent | 750 | 750 | 5,050 | ||||||
| Coaching | and mentoring | 4,452 | |||||||
| Boxing education | and training | 142 | |||||||
| Office and | general | administrative | costs | 65 | 65 | 1,010 | |||
| Independent | examination | fee | 1,740 | 1,740 | 1,680 | ||||
| Volunteer | expenses | 20 | 20 | 270 | |||||
| General expenses | 195 | 195 | 220 | ||||||
| 16,111 | 2,688 | 18,799 | 31,217 | ||||||
| 16,111 | 2,688 | 18,799 | 31,217 | ||||||
| Analysis | by fund | ||||||||
| Unrestricted | funds | 2,554 | 2,020 | 4,574 | 19,108 | ||||
| Restricted | funds | 13,557 | 668 | 14,225 | 12,109 | ||||
| 16,111 | 2,688 | 18,799 | 31,217 | ||||||
| Forthe year ended 30 | June 2020 | ||||||||
| Unrestricted | funds | 16,720 | 2,388 | 19,108 | |||||
| Restricted | funds | 11,175 | 934 | 12,109 | |||||
| 27,895 | 3,322 | 31,217 |
| There were | no employees | no employees | during the year. | ||||
|---|---|---|---|---|---|---|---|
| Recharged | employment | costs | 2021 | 2020 | |||
| 8 | |||||||
| Recharged | salaries | 12,572 | 8,056 | ||||
| 8 | Tangible fixed assets | ||||||
| Sports | Computers | Total | |||||
| equipment | |||||||
| 8 | |||||||
| Cost | |||||||
| At1 July2020 | 5,850 | 3,779 | 9,629 | ||||
| At 30June | 2021 | 5,850 | 3,779 | 9,629 | |||
| Depreciation and impairment |
|||||||
| At1 July2020 | 3,000 | 3,004 | 6,004 | ||||
| Depreciation | charged | in the year | 878 | 752 | 1,630 | ||
| At 30June | 2021 | 3,878 | 3,756 | 7,634 | |||
| Carrying amount |
|||||||
| At 30June | 2021 | 1,972 | 23 | 1,995 | |||
| At 30June | 2020 | 2,850 | 775 | 3,625 |
| 9 | Creditors: amounts | falling due within one year | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 8 | K | |||
| Deferred income | 1,058 | |||
| Other creditors | 1,680 | 1,680 | ||
| Accru ale | 1,680 | 1,680 | ||
| 3,360 | 4,418 |
| Balance at | Balance at | Resources | Resources | Transfers | Balance at | Resources | Balance at | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1July 2010f | expendedf | f | 1July 2020 | expended f |
30June 2021 f |
||||||
| Winfred | Eileen Kemp Trust | 2,500 | (2,500) | ||||||||
| Awards | for | All | 2,705 | (2,705) | |||||||
| Children | in | Need | 5,665 | (5,665) | |||||||
| Groundwork | 2,000 | (667) | (666) | 867 | (687) | ||||||
| 12,870 | (687) | (11,536) | 667 | (667) | |||||||
| A transfer | off11,536 was made | to transfer | funds | from | restricted to unrestricted |
as the funding | had been | ||||
| spent in |
full in previous | periods but the costs | had | been | reported through |
unrestricted | funds. | ||||
| Analysis | ofnet assets between | funds | |||||||||
| Unrestricted Restricted |
Total Unrestricted |
Restricted | Total | ||||||||
| funds | funds | funds | funds | ||||||||
| 2021 f. |
2021 f |
2021 f |
2020 F |
2020 f |
2020 F |
||||||
| Fund balances at 30 | |||||||||||
| June 2021 | are | ||||||||||
| represented | by: | ||||||||||
| Tangible | assets | 1,995 | 1,995 | 2,462 | 667 | 3,625 | |||||
| Current | assets/ | ||||||||||
| (liabilities) | 304,027 | 304,027 | 116,720 | 116,720 | |||||||
| 308,022 | 306,022 | 119,182 | 667 | 120,345 |