OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Trustees'
report
1-3
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 7-12

he management
ofthe charity is the responsibility
ofthe Trustees who are elected
management
ofthe charity is the responsibility
ofthe Trustees who are elected
and co-opted unde and co-opted unde and co-opted unde
he terms ofthe Constitution.
The Constitution
states:
The charity
in general
meeting
must elect the officers and the other trustees
The trustees
may appoint
any person who is willing
to act as a trustee.
They may also appoin
trustees to act as officers but must not appoint a person to be an officer ifa person has alread
been elected or appointed
to that office and has not vacated the office.
Each of the trustees
must retire
with e ect from the conc usion of the
annual
genera
meeting
next atter his or her appointment
but are eligible for re-election at that annual
general meeting.
No-one
may be eected a trustee
or an officer at any
general
meeting
unless prior to th
meeting
the charity is given a notice that:
is signed by a member
entitled to vote at the meeting
states the member's
intention
to propose at the appointment
ofa person as a trustee
or as
an
officer;
is signed by the person who is to be proposed
to show his or her willingness
to be appointed.
The appointment
ofa trustee, whether
by the charity
in general
meeting
or by the other trustees,
must
not cause the number
of trustees
to exceed any
number
fixed
in accordance
with
th
Constitution
as the maximum
number
oftrustees.

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
~f Notes 2021 2021
6
2021
6
2020
6
2020
6
2020f
Donations
and
legacies 2 174,373 174,373 10,477 10,477
Charitable
activities
3 16,545 13,558 30,103 16,034 11,442 27,476
Other income 4 2,624 2,624
Total income 190,918 13,558 204,476 29,135 11,442 40,577
~E*
de
Charitable
activities
6 4,574 14,225 18,799 19,108 12,109 31,217
Gross transfers
between
funds
11,536 (11,536)
Net income/(expenditure)
for the year/
Net movement in funds 186,344 (667) 185,677 21,563 (12,203) 9,360
Fund balances at 1 July
2020 119,678 667 120,345 98,115 12,870 110,985
Fund balances at 30
June 2021 306,022 306,022 119,678 667 120,345

2021 2020
Notes
Fixed assets
Tangible assets 1,995 3,625
Current assets
Cash at bank and in hand 307,387 121,138
Creditors: amounts falling due within
one year (3,360) (4,418)
Net current assets 304,027 116,720
Total assets less current liabilities 306,022 120,345
income funds
Restricted
funds
10 667
Unrestricted
funds
306,022 119,678
306,022 120,345

2021 2020
8 F
Donations and giRs 174,373 10,477
3 Charitable activities
2021 2020
8
Fee income 16,545 16,034
Grant income 13,558 11,442
30,103 27,476
Analysis
by
fund
Unrestricted funds 16,545 16,034
Restricted funds 13,558 11,442
30,103 27,476

2021 2020
6
Other income 2,624
Charitable activities
Direct Support Total Total
costs costs 2021 2020
2021 2021
6
Recharged staff costs 12,572 12,572 8,056
Depreciation and impairment 963 668 1,631 2,057
Fees 192 192 3,534
Boxing and sports kit 1,634 1,634 4,746
Rent 750 750 5,050
Coaching and mentoring 4,452
Boxing education and training 142
Office and general administrative costs 65 65 1,010
Independent examination fee 1,740 1,740 1,680
Volunteer expenses 20 20 270
General expenses 195 195 220
16,111 2,688 18,799 31,217
16,111 2,688 18,799 31,217
Analysis by fund
Unrestricted funds 2,554 2,020 4,574 19,108
Restricted funds 13,557 668 14,225 12,109
16,111 2,688 18,799 31,217
Forthe year ended 30 June 2020
Unrestricted funds 16,720 2,388 19,108
Restricted funds 11,175 934 12,109
27,895 3,322 31,217

There were no employees no employees during the year.
Recharged employment costs 2021 2020
8
Recharged salaries 12,572 8,056
8 Tangible fixed assets
Sports Computers Total
equipment
8
Cost
At1 July2020 5,850 3,779 9,629
At 30June 2021 5,850 3,779 9,629
Depreciation
and impairment
At1 July2020 3,000 3,004 6,004
Depreciation charged in the year 878 752 1,630
At 30June 2021 3,878 3,756 7,634
Carrying
amount
At 30June 2021 1,972 23 1,995
At 30June 2020 2,850 775 3,625
9 Creditors: amounts falling due within one year
2021 2020
8 K
Deferred income 1,058
Other creditors 1,680 1,680
Accru ale 1,680 1,680
3,360 4,418

Balance at Balance at Resources Resources Transfers Balance at Resources Balance at
1July 2010f expendedf f 1July 2020 expended
f
30June 2021
f
Winfred Eileen Kemp Trust 2,500 (2,500)
Awards for All 2,705 (2,705)
Children in Need 5,665 (5,665)
Groundwork 2,000 (667) (666) 867 (687)
12,870 (687) (11,536) 667 (667)
A transfer off11,536 was made to transfer funds from restricted
to unrestricted
as the funding had been
spent
in
full in previous periods but the costs had been reported
through
unrestricted funds.
Analysis ofnet assets between funds
Unrestricted
Restricted
Total
Unrestricted
Restricted Total
funds funds funds funds
2021
f.
2021
f
2021
f
2020
F
2020
f
2020
F
Fund balances at 30
June 2021 are
represented by:
Tangible assets 1,995 1,995 2,462 667 3,625
Current assets/
(liabilities) 304,027 304,027 116,720 116,720
308,022 306,022 119,182 667 120,345