| Chairman message .. |
||||
|---|---|---|---|---|
| Centre Manager Message | . | |||
| Message ofCondolence. | ||||
| Honourable patrons/Trustees/ |
Committee | Advisor. | ||
| Mission and Vision. . | ||||
| Team and Volunteers. | ||||
| Case Study. | 9-10 | |||
| Health and Wellbeing. | 11-22 | |||
| At a Glance. | ||||
| Treasurers Report. |
24 | |||
| Financial Report |
25-37 |
| Company | Number: | 08913178 | ||
|---|---|---|---|---|
| Registered | Charity | Number: | 1158626 | |
| Chairman: | Mohammed FoizUddin MBEMlnstF |
|||
| Directors: | Mohammed Foiz Uddm MBEMlnsiF |
|||
| Shahid Ahmed | ||||
| Shahnaz Ahmed Minu |
||||
| Trustees: | Mohammed Foiz Uddin MBEMlnstF |
|||
| Shahid Ahmed | ||||
| Shahnsz Ahmed Minu |
||||
| Registered | Office: | 2nd Floor (Above Birchfield Library) | ||
| 3 Trinity Road | ||||
| Birmingham | ||||
| West Midlands | ||||
| B66AH | ||||
| Accountants: | Abu &Abu | |||
| Chartered Certified Accountants | ||||
| Abu Nowshed | Centre | |||
| 71 Wordsworth | Road | |||
| Small Heath, Birmingham | ||||
| B10OED | ||||
| West Midlands | ||||
| Bantters: | TSB | |||
| P.O.Box1000 | ||||
| BX47SB |
| STATEMEN | T OF FINANCIAL A | CTIVITIES FO | RTHE Y | EAR ENDED | 31MARCH | 2022 |
|---|---|---|---|---|---|---|
| Rest'd | Total | Total | ||||
| Unrest'd | Income | Funds | Funds | |||
| Funds | Funds | 2022 | 2021 | |||
| K | ||||||
| Incoming resources |
||||||
| Incommg Resources | I'iom | |||||
| generated funds: |
||||||
| Activities to generate | funds | 0 | 231,862 | 231,862 | 325,143 | |
| 0 | 231,862 | 231,862 | 325,143 | |||
| Other mcoming resources | 11,781 | 0 | 11,781 | 11,591 | ||
| Total incoming resources | 11,781 | 231,862 | 243,643 | 336,734 | ||
| Resources expended | ||||||
| Governance costs |
4,683 | 149,121 | 153,804 | 114,853 | ||
| Total resources expended | 4,683 | 149,121 | 153,804 | 114,853 | ||
| Net movement in funds |
7,098 | 82,741 | 89,839 | 221,881 | ||
| Gross transfers between funds |
0 | (149,124) | (149,124) | (63,135) | ||
| Total funds brought | forward | E, | 9,206 | f.239,442 | 6248,648 | 89,902 |
| Total funds carried | forward | 16,304 | f 173,059 | f 189,363 | I248,648 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| E | E | E | ||||
| Profit IaLass Account | ||||||
| ProSik Loss Aocouni b/I' | 9,206 | 2,783 | ||||
| Surplus for the year | 7,098 | 6,423 | ||||
| 16,304 | 9,206 | |||||
| Restricted Income | ||||||
| Opening Balance | 239,442 | 87,119 | ||||
| Restricted Income | 231,862 | 325,143 | ||||
| Travelling | (104) | (809) | ||||
| Otftce expenses | (7,877) | (10,825) | ||||
| Wages dr. Salary |
(141,140) | (98,051) | ||||
| Project acnvities cost | (149,124) | (63,135) | ||||
| 173,059 | 239,442 | |||||
| Total funds at31March 2022 | E189,363 | E248,648 |
| Operating profit |
||
|---|---|---|
| 2022 | 2021 | |
| f. | K | |
| This is stated afier charging: | ||
| Accountanoy | 2,124 | 2,321 |
| Depreciation ofowned assets | 2,559 | 2,847 |
| Plant | Fixtures | Fixtures | ||
|---|---|---|---|---|
| and | and | |||
| Machinery | Fittings | Total | ||
| Cost: | ||||
| At 1 April 2021 |
14,109 | 0 | 14,109 | |
| Additions | 0 | 1,125 | 1,125 | |
| At 31March2022 | 14,109 | 1,125 | 15,234 | |
| Depreciation: | ||||
| At 1 April 2021 |
5,567 | 0 | 5,567 | |
| Charge for the year | 2,334 | 225 | 2,559 | |
| At 31March 2022 | 7,901 | 225 | 8,126 | |
| Net book value; | ||||
| At 31March 2022 | 66,208 | 6 | 900 | a 7,108 |
| At 31March 2021 | E8,542 | f | 0 | 68,542 |
| Amounts | Falling due within one year: | ||
|---|---|---|---|
| 2022 | 2023 | ||
| K | |||
| Profit and | Loss debit balances | 0 | 47,102 |
| ACT recovemble | 325 | 1,494 | |
| 325 | 648,596 |
| Other | creditors | 1 |
|---|---|---|
| Other | creditors | 2 |
| PAYE | k NIC |
| 2022 | 2021 |
|---|---|
| 1,800 | 1,656 |
| 18,927 | 6,418 |
| 15,525 | 24,237 |
| 636,252 | 632,31] |
| Incoming resou |
rces | ||||
|---|---|---|---|---|---|
| Rest'd | |||||
| Unrest'd | Income | Total | Total | ||
| Funds | Funds | Funds | Funds | ||
| 2022 | 2022 | 2022 | 2021 | ||
| g | |||||
| Activities for generating | |||||
| funds | |||||
| Restricted Income | 0 | 231,862 | 231,862 | 325,143 | |
| 0 | 231,862 | 231,862 | 325,143 | ||
| Other incoming | resources | ||||
| Bham city grant | 11,781 | 0 | 11,781 | 0 | |
| JRS Government | Grant | 0 | 0 | 0 | 11,591 |
| 11,781 | 0 | 11,781 | 11,591 |
| 2022 | 2022 | 2021 |
|---|---|---|
| 2,559 | 2,847 | |
| 2,124 | 2,321 | |
| 4,683 | 5,168 |
THANK YOU