OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Chairman
message
..
Centre Manager Message .
Message ofCondolence.
Honourable
patrons/Trustees/
Committee Advisor.
Mission and Vision. .
Team and Volunteers.
Case Study. 9-10
Health and Wellbeing. 11-22
At a Glance.
Treasurers
Report.
24
Financial
Report
25-37

Company Number: 08913178
Registered Charity Number: 1158626
Chairman: Mohammed
FoizUddin MBEMlnstF
Directors: Mohammed
Foiz Uddm MBEMlnsiF
Shahid Ahmed
Shahnaz
Ahmed Minu
Trustees: Mohammed
Foiz Uddin MBEMlnstF
Shahid Ahmed
Shahnsz
Ahmed Minu
Registered Office: 2nd Floor (Above Birchfield Library)
3 Trinity Road
Birmingham
West Midlands
B66AH
Accountants: Abu &Abu
Chartered Certified Accountants
Abu Nowshed Centre
71 Wordsworth Road
Small Heath, Birmingham
B10OED
West Midlands
Bantters: TSB
P.O.Box1000
BX47SB

STATEMEN T OF FINANCIAL A CTIVITIES FO RTHE Y EAR ENDED 31MARCH 2022
Rest'd Total Total
Unrest'd Income Funds Funds
Funds Funds 2022 2021
K
Incoming
resources
Incommg Resources I'iom
generated
funds:
Activities to generate funds 0 231,862 231,862 325,143
0 231,862 231,862 325,143
Other mcoming resources 11,781 0 11,781 11,591
Total incoming resources 11,781 231,862 243,643 336,734
Resources expended
Governance
costs
4,683 149,121 153,804 114,853
Total resources expended 4,683 149,121 153,804 114,853
Net movement
in funds
7,098 82,741 89,839 221,881
Gross transfers between
funds
0 (149,124) (149,124) (63,135)
Total funds brought forward E, 9,206 f.239,442 6248,648 89,902
Total funds carried forward 16,304 f 173,059 f 189,363 I248,648

2022 2021
E E E
Profit IaLass Account
ProSik Loss Aocouni b/I' 9,206 2,783
Surplus for the year 7,098 6,423
16,304 9,206
Restricted Income
Opening Balance 239,442 87,119
Restricted Income 231,862 325,143
Travelling (104) (809)
Otftce expenses (7,877) (10,825)
Wages
dr. Salary
(141,140) (98,051)
Project acnvities cost (149,124) (63,135)
173,059 239,442
Total funds at31March 2022 E189,363 E248,648

Operating
profit
2022 2021
f. K
This is stated afier charging:
Accountanoy 2,124 2,321
Depreciation ofowned assets 2,559 2,847

Plant Fixtures Fixtures
and and
Machinery Fittings Total
Cost:
At
1 April 2021
14,109 0 14,109
Additions 0 1,125 1,125
At 31March2022 14,109 1,125 15,234
Depreciation:
At
1 April 2021
5,567 0 5,567
Charge for the year 2,334 225 2,559
At 31March 2022 7,901 225 8,126
Net book value;
At 31March 2022 66,208 6 900 a 7,108
At 31March 2021 E8,542 f 0 68,542

Amounts Falling due within one year:
2022 2023
K
Profit and Loss debit balances 0 47,102
ACT recovemble 325 1,494
325 648,596

Other creditors 1
Other creditors 2
PAYE k NIC
2022 2021
1,800 1,656
18,927 6,418
15,525 24,237
636,252 632,31]

Incoming
resou
rces
Rest'd
Unrest'd Income Total Total
Funds Funds Funds Funds
2022 2022 2022 2021
g
Activities for generating
funds
Restricted Income 0 231,862 231,862 325,143
0 231,862 231,862 325,143
Other incoming resources
Bham city grant 11,781 0 11,781 0
JRS Government Grant 0 0 0 11,591
11,781 0 11,781 11,591

2022 2022 2021
2,559 2,847
2,124 2,321
4,683 5,168

THANK YOU