| 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| F | E | E | ||||||||||
| RECEIPTS | ||||||||||||
| Subscriptions and donations |
6,705 | note | 8,528 | *note | ||||||||
| Legacy and other donations | 2,540 | 150 | ||||||||||
| Heritage Day receipts |
and donations | 4,772 | 250 | |||||||||
| Book sales | 2,727 | 468 | ||||||||||
| Newsletter advertising |
3,622 | 2,776 | ||||||||||
| Gift Aid receipts (2years) | 1,081 | 0 | ||||||||||
| Other receipts | 19,255 | 810 | ||||||||||
| 40,701 | 12,982 | |||||||||||
| PAYMENTS | ||||||||||||
| Heritage Day expenses |
12,840 | 356 | ||||||||||
| Donation to Cobham | Combined | Charities | 3,207 | 0 | ||||||||
| Riverhill tree and path | maintenance | 900 | 2,832 | |||||||||
| Book publishing and postage |
3,224 | 483 | ||||||||||
| Newsletter printing and distribution |
5,580 | 4,756 | ||||||||||
| Office, equipment, website and |
printing | 1,187 | 2,020 | |||||||||
| Liability Insurance | 462 | 506 | ||||||||||
| Donations and subscriptions |
795 | 236 | ||||||||||
| Projects | 1,722 | 0 | ||||||||||
| Museum membership |
(4schools) | 390 | 0 | |||||||||
| Other expenses | 1,554 | 817 | ||||||||||
| 31,861 | 12,007 | |||||||||||
| Surplus for period | 8,840 | 976 | ||||||||||
| ¹ | note: 8850relates to | 2023 but 82,214 | was | ¹ | note: | 82,214relates to 2022 but | 82,552 was | |||||
| receivedin 2021, making |
a net 88,273in 2022 | received | in 2020, making a net 88,866in 2021 | |||||||||
| STATEMENT OF | ASSETSAND | LIABILITIES | ||||||||||
| AS AT 31stDECEMBER | 2022 | |||||||||||
| Funds as at 31/12I22 | 53,851 | 45,011 | ||||||||||
| Represented by: |
||||||||||||
| Bank accounts, petty |
cash 0nd | PayPal | 54,074 | 45,011 | ||||||||
| 54,074 | 45,011 | |||||||||||
| Analysis of reserves | ||||||||||||
| Reserve for River path | and Riverhill | repairs | 3,000 | 3,000 | ||||||||
| Local Plan, Green Belt and planning | support | 20,000 | 20,000 | |||||||||
| Other projects | 10,000 | 10,000 | ||||||||||
| Unallocated reserves |
20,851 | 12,011 | ||||||||||
| 53,851 | 45,011 | |||||||||||
| Sue Graves, Treasurer | ||||||||||||
| February 2023 |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.