k.-¥ ST Jdl I v'JtiJ
| 2022 | 2022 | 2021 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| (12months | to 31/08/22) | (10months | to 31/08/21) | ||||||
| Receipts | |||||||||
| Fees 8 Grants | 138,544 | 91,201 | |||||||
| Income from Activities | 3,587 | 8,943 | |||||||
| Investment Income |
30 | 0 | |||||||
| Other Income | 0 | 449 | |||||||
| 142,161 | 100,593 | ||||||||
| Payments | |||||||||
| Accountancy, Bank |
Charges | 8 Consultancy | 77 | 824 | |||||
| Building & Grounds |
Maintenance | 195 | 2,330 | ||||||
| Cleaning and hygiene |
1,531 | 1,290 | |||||||
| Education, Play Equipment |
and Support | 3,459 | 4,581 | ||||||
| Insurances 8 Subscriptions |
863 | 617 | |||||||
| Office Expenditure | 139 | 79 | |||||||
| Photocopier costs | 463 | 444 | |||||||
| Postage, stationery | and sundries | 198 | 35 | ||||||
| Rent | 7,500 | 0 | |||||||
| Repairs and maintenance | 3,912 | 787 | |||||||
| Salaries | 87,395 | 62,854 | |||||||
| Telephone | 923 | 840 | |||||||
| Training | 1,150 | 750 | |||||||
| Uniform | 320 | 0 | |||||||
| 108,125 | 75,431 | ||||||||
| 34,036 | 25,162 | ||||||||
| Management charge from Abbey People |
15,000 | 0 | |||||||
| Net Movement in the Period |
19,036 | 25,162 | |||||||
| Reserves | Brought Forward | 116,015 | 0 | ||||||
| Reserves | transferred from:- |
||||||||
| East Barnwell Community Association |
(Charity | No 1072923) | 90,853 | ||||||
| Reserves | Carried Forward at | 31stAugust 2022 | 2135,051 | 2116,015 |
| At,.'I'I,.''~ff)j.:.'t f'.ff,'t'.ll jt&~81 Bflit:t.. . ' |
At,.'I'I,.''~ff)j.:.'t f'.ff,'t'.ll jt&~81 Bflit:t.. . ' |
I .I'tUtfl.',',ll. | |||||
|---|---|---|---|---|---|---|---|
| /'Ij | |||||||
| ,%1I Ilt.3 | |||||||
| t... f.f!1f'IBf'i','I, A "~ | '-' t-tl' 8 | ||||||
| l.it.I j I | |||||||
| Ijf f"tlI,f I ft.' '"; | |||||||
| f,".:l'::1:. ",'ff'f,f.ff':-.;, |
::."!jj)':l,!i!f:-'; it-.f,i)If"jg :.If..ft.'f | ||||||
| t,1!f "t.tl ftt''I 1'il f&:: |
i/88t | ||||||
| &'~j8j t'-t.'lt $"="jS | |||||||
| f Ii'" 'I' f!Ill!' | I. '~~ 'j[)t !rli'If jji'I' | ||||||
| ( Ojlt t ~tf jllli' fl'!If I'tJ j'lcd".;t |
Ii!1 | I'j~j' |
| Cash at Bank and | in Hand | 2022 | 2021 |
|---|---|---|---|
| Bare)ays Bank Account Lloyds Bank Account CAF Cash Account CAF Gold Account |
0 37,353 61,947 40,024 |
79,167 85,423 0 0 |
|
| 6139,324 | 8164,590 | ||
| Creditors: amounts | falling due within one year | 2022 | 2021 |
| Due to Abbey People | 4,273 | 48,575 | |
| F4,273 | F48,575 |