OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

2020 2019
Unrestricted Tota
I
fund funds
Notes E f
INCOME AND ENDOWMENTS FROM
Donations
and
legacies 159,556 85,992
Other trading activities 398
Total 159,557 86,390
EXPENDITURE ON
Charitable
activities
Charitable
activities
43,185 91,055
Support costs 8,292 10,117
Total 51,477 101,172
NET INCOME/(EXPENDITURE) 108,080 (14,782)
RECONCILIATION
OF
FUNDS
Total funds brought forward (2,953) 11,829
TOTAL FUNDS CARRIED FORWARD 1D5,127 (2,953)
CONTINUING OPERATIONS

2020 2019
Unrestricted Tota
I
fund funds
Notes E E
FIXEDASSETS
Tangible assets 758 1,239
CURRENT ASSETS
Debtors 71,822
Cash at bank and in hand 33,247 10,650
105,069 10,650
CREDITORS
Amounts
falling due within one year
12 (700) (14,842)
NET CURRENT ASSETS/(LIABILITIES) 104,369 (4,192)
TOTAL ASSETS LESSCURRENT LIABILITIES 105,127 (2,953)
NET ASSETS/(LIABILITIES) 105,127 (2,953)
FUNDS 13
Unrestricted
funds
105,127 (2,953)
TOTAL FUNDS 105,127 (2,953)

2. OTHER TRADING ACTIVITIES OTHER TRADING ACTIVITIES
2020 2019
f f
Other income 398
3. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 4) note 5) Totals
E f E
Charitable activities 43,185 43,185
Support costs 8,292 8,292
43,185 8,292 51,477
4. DIRECT COSTS OF CHARITABLE ACTIVITIES
2020 2019
E f
Staff costs 32,569 61,785
Dawah costs 13,038
Dawah
—materials/resources
6,136
Hospitality 170 67
Advertising and promotion 10,446 8,084
Staff travel expenses 1,181
Website maintenance 764
43,185 91,055
5. SUPPORT COSTS
Governance
Finance Other costs Totals
E E f E
Support costs 99 7,493 700 8,292

FINANCE
2020 2019
Support Total
costs activities
E E
Bank charges 99 324
OTHER
2020 2019
Support Total
costs activities
f E
Telephone 350
Postage and stationery 705
Sundries 7,013 7,596
Depreciation oftangible fixed assets 481 481
Impairment losses for intangible fixed assets 1
Exceptional items —loan balance written off
7,493 9,133
GOVERNANCE COSTS
2020 2019
Support Total
costs activities
f E
Accountancy 700 660
6. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
2020 2019
f E
Depreciation —owned assets 481 481

2020 2019
3 4

TANGIBLE FIXEDASSETS
Computer
equipment
E
COST
At 1January 2020 and 31December 2020 3,206
DEPRECIATION
At 1January 2020 1,967
Charge for year 481
At 31December 2020 2,448
NET BOOK VALUE
At 31December 2020 758
At 31December 2019 1,239

12. CREDITORS: CREDITORS: AMOUNTS AMOUNTS FALLING FALLING DUE WITHIN ONE YEAR
2020 2019
E E
Amounts owed to group undertakings 12,658
Accrued expenses 700 2,184
700 14,842
13. MOVEMENT IN FUNDS
Net
movement At
At 1.1.20 in funds 31.12.20
f f E
Unrestricted funds
General fund (2,953) 108,080 105,127
TOTAL FUNDS (2,953) 108,080 105,127
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 159,557 (51,477) 108,080
TOTAL FUNDS 159,557 (51,477) 108,080
Comparatives for movement in funds
Net
movement At
At 1,1.19 in funds 31.12.19
f E E
Unrestricted funds
General fund 11,829 (14,782) (2,953)
TOTAL FUNDS 11,829 (14,782) (2,953)

Incoming Resources Movement
resources expended in funds
f f E
Unrestricted funds
General fund 86,390 (101,172) (14,782)
TOTAL FUNDS 86,390 (101,172) (14,782)
Net
movement At
Ai 1.1.19 in funds 31.12.20
f f E
Unrestricted funds
General fund 11,829 93,298 105,127
TOTAL FUNDS 11,829 93,298 105,127
Incoming Resources Movement
resources expended in funds
f E f
Unrestricted funds
General fund 245,947 (152,649) 93,298
TOTAL FUNDS 245,947 (152,649) 93,298

2020 2020 2019
E E
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 159,483 85,911
Gift Aid 73 81
159,556 85,992
Other trading activities
Other income 398
Total incoming resources 159,557 86,390
EXPENDITURE
Charitable
activities
Wages 31,083 57,400
Social security 1,112 3,638
Pensions 374 747
Dawah costs 13,038
Dawah
—materials/resources
6,136
Hospitality 170 67
Advertising
and
promotion 10,446 8,084
Staff travel expenses 1,181
Website maintenance 764
43,185 91,055
Support costs
Finance
Bank charges 99 324
Other
Telephone 350
Postage and stationery 705
Sundries 7,013 7,596
Depreciation oftangible fixed assets 481 481
Impairment losses for intangible fixed assets 1
Exceptional items —loan balance written off
7,493 9,133
2020 2019
f f
Other
Governance costs
Accountancy 700 660
Total resources expended 51,477 101,172
Net income/(expenditure) 108,080 (14,782)