| Contents | |||
|---|---|---|---|
| Page | |||
| Reference and administrative | details | 1 | |
| Board report | 2 | ||
| Trustees' report |
3-4 | ||
| Independent examiner's |
report | 5 | |
| Statement offinancial activities |
6 | ||
| Balance sheet | 6 | ||
| Notes to the financial statements | 7-10 |
| Unrestricted | Restricted | Unrestricted | Restricted | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Note | funds | funds | Total funds | funds | funds | Total funds | |||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||||
| f | f | f | f | f | f | ||||
| Income from: | |||||||||
| Donations and |
legacies: | ||||||||
| Donations | —groceries | 1(c) | 52,477 | 52,477 | 87,621 | 87,621 | |||
| Donations | -financial | 87,783 | 87,783 | 129,223 | 129,223 | ||||
| Grants | 847 | 60,000 | 60,847 | 13,043 | 7,585 | 20,628 | |||
| Investments —bank interest |
24 | 24 | 39 | 39 | |||||
| Total income | 141,131 | 60,000 | 201,131 | 229,926 | 7,585 | 237,511 | |||
| Expenditure on: |
|||||||||
| Charitable activities |
107,881 | 17,457 | 125,338 | 134,483 | 7,449 | 141,932 | |||
| Other expenditure | 3,200 | 3,200 | |||||||
| Total expenditure | 107,881 | 17,457 | 125,338 | 134,483 | 10,649 | 145,132 | |||
| Transfers between funds |
30,007 | (30,007) | |||||||
| Net income/(expenditure) | before | ||||||||
| other recognised gains and losses |
63,257 | 12,536 | 75,793 | 95,443 | (3,064) | 92,379 | |||
| Reconciliation offunds |
|||||||||
| Total funds at start ofyear | 198,248 | 15,420 | 213,668 | 102,805 | 18,484 | 121,289 | |||
| Net movement | in funds | 63,257 | 12,536 | 75,793 | 95,443 | (3,064) | 92,379 | ||
| Total funds at end ofyear | 261,505 | 27,956 | 289,461 | 198,248 | 15,420 | 213,668 | |||
| Balance sheet | |||||||||
| as at 31March 2022 | |||||||||
| Note | 2022 | 2022 | 2021 | 2021 | |||||
| f | f | f | f | ||||||
| Fixed assets | |||||||||
| Tangible assets | 50,074 | 12,763 | |||||||
| 50,074 | 12,763 | ||||||||
| Current assets | |||||||||
| Stocks | 14,010 | 17,258 | |||||||
| Debtors | 5,215 | 4,741 | |||||||
| Cash at bank and in | hand | 222,083 | 180,070 | ||||||
| 241,308 | 202,069 | ||||||||
| Creditors: amounts | falling due within one year | (1,921) | (1,164) | ||||||
| Net current assets | 239,387 | 200,905 | |||||||
| Total net assets | 289,461 | 213,668 | |||||||
| Charity funds | |||||||||
| Restricted funds | 27,956 | 15,420 | |||||||
| Unrestricted funds |
261,505 | 198,248 | |||||||
| 289,461 | 213,668 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| E | E | |||
| Wages | and | salaries | 28,592 | 26,403 |
| 28,592 | 26,403 |
| Tangible fixed as | se | ts | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Motor | Fixtures | & | ||||||||
| vehicles | equipment | Total | ||||||||
| f | E | E | ||||||||
| Cost | ||||||||||
| At start ofyear | 15,692 | 13,381 | 29,073 | |||||||
| Additions | 45,573 | 45,573 | ||||||||
| Disposals | (1,950) | (1,950) | ||||||||
| At end ofyear | 59,315 | 13,381 | 72,696 | |||||||
| Depreciation | ||||||||||
| At start ofyear | 5,354 | 10,956 | 16,310 | |||||||
| Depreciation | charge for the year | 5,650 | 1,472 | 7,122 | ||||||
| Disposals | (810) | - | (810) | |||||||
| At end ofyear | 10,194 | 12,428 | 22,622 | |||||||
| Net book value | ||||||||||
| At end ofyear | 49,121 | 953 | 50,074 | |||||||
| At start ofyear | 10,338 | 2,425 | 12,763 | |||||||
| Debtors | ||||||||||
| 2022 | 2021 | |||||||||
| f | E | |||||||||
| Gift Aid tax | recoverable | 1,482 | 1,475 | |||||||
| Other debtors | 386 | 417 | ||||||||
| Prepayments | and accrued income | 3,347 | 2,849 | |||||||
| 5,215 | 4,741 | |||||||||
| All debtors fall due | within one year. | |||||||||
| Creditors: amounts | falling due within one year | |||||||||
| 2022 | 2021 | |||||||||
| f | E | |||||||||
| Taxation and | Social Security | 559 | ||||||||
| Accruals and | deferred | income | 1,362 | 1,164 | ||||||
| 1921 | 1164 | |||||||||
| Movement in funds |
||||||||||
| Balance at | ||||||||||
| Balance at | 1 | 31March | ||||||||
| Movements for current year |
April 2021 ' |
Income | Expenditure | Transfers | 2022 | |||||
| E | E | E | E | |||||||
| Restricted funds | ||||||||||
| Mobile foodbank van fund | 20,000 | (20,000) | ||||||||
| Other fixed | assets funds | 10,007 | (10,007) | |||||||
| Household | support fund | 40,000 | (15,036) | 24,964 | ||||||
| Coronavirus | funds | 5,413 | (2,421) | 2,992 | ||||||
| 15,420 | 60,000 | (17,457) | (30,007) | 27,956 | ||||||
| Unrestricted designated funds |
||||||||||
| New premises | fund | 100,000 | 100,000 | |||||||
| Mobile van | running costs fund | 15,000 | 15,000 | |||||||
| Fixed assets | fund | (7,662) | 57,736 | 50,074 | ||||||
| (7,662) | 172,736 | 165,074 | ||||||||
| Unrestricted general fund |
198,248 | 141,131 | (100,219) | (142,729) | 96,431 | |||||
| Total unrestricted | funds | 198,248 | 141,131 | (107,881) | 30,007 | 261,505 | ||||
| Totalfunds | 213,668 | 201,131 | (125,338) | 289,461 |
| Balance at | ||||||||
|---|---|---|---|---|---|---|---|---|
| Balance at 1 | 31March | |||||||
| Movements | for | previous year | April 2020 | Income | Expenditure | Transfers | 2021 | |
| E | E | E | E | E | ||||
| Restricted funds | ||||||||
| Mobile | foodbank | van fund | ||||||
| Other | fixed | assets | funds | 15,030 | (5,023) | 10,007 | ||
| Household | support fund |
|||||||
| Coronavirus | funds | 3,454 | 7,585 | (5,626) | 5,413 | |||
| 18,484 | 7,585 | (10,649) | 15,420 | |||||
| Unrestricted | general fund | 102,805 | 229,926 | (134,483) | 198,248 | |||
| Totalfunds | 121,289 | 237,511 | (145,132) | 213,668 |