OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Contents
Page
Reference and administrative details 1
Board report 2
Trustees'
report
3-4
Independent
examiner's
report 5
Statement
offinancial activities
6
Balance sheet 6
Notes to the financial statements 7-10

Unrestricted Restricted Unrestricted Restricted
Note funds funds Total funds funds funds Total funds
2022 2022 2022 2021 2021 2021
f f f f f f
Income from:
Donations
and
legacies:
Donations —groceries 1(c) 52,477 52,477 87,621 87,621
Donations -financial 87,783 87,783 129,223 129,223
Grants 847 60,000 60,847 13,043 7,585 20,628
Investments
—bank interest
24 24 39 39
Total income 141,131 60,000 201,131 229,926 7,585 237,511
Expenditure
on:
Charitable
activities
107,881 17,457 125,338 134,483 7,449 141,932
Other expenditure 3,200 3,200
Total expenditure 107,881 17,457 125,338 134,483 10,649 145,132
Transfers
between
funds
30,007 (30,007)
Net income/(expenditure) before
other recognised
gains and losses
63,257 12,536 75,793 95,443 (3,064) 92,379
Reconciliation
offunds
Total funds at start ofyear 198,248 15,420 213,668 102,805 18,484 121,289
Net movement in funds 63,257 12,536 75,793 95,443 (3,064) 92,379
Total funds at end ofyear 261,505 27,956 289,461 198,248 15,420 213,668
Balance sheet
as at 31March 2022
Note 2022 2022 2021 2021
f f f f
Fixed assets
Tangible assets 50,074 12,763
50,074 12,763
Current assets
Stocks 14,010 17,258
Debtors 5,215 4,741
Cash at bank and in hand 222,083 180,070
241,308 202,069
Creditors: amounts falling due within one year (1,921) (1,164)
Net current assets 239,387 200,905
Total net assets 289,461 213,668
Charity funds
Restricted funds 27,956 15,420
Unrestricted
funds
261,505 198,248
289,461 213,668

2022 2021
E E
Wages and salaries 28,592 26,403
28,592 26,403

Tangible fixed as se ts
Motor Fixtures &
vehicles equipment Total
f E E
Cost
At start ofyear 15,692 13,381 29,073
Additions 45,573 45,573
Disposals (1,950) (1,950)
At end ofyear 59,315 13,381 72,696
Depreciation
At start ofyear 5,354 10,956 16,310
Depreciation charge for the year 5,650 1,472 7,122
Disposals (810) - (810)
At end ofyear 10,194 12,428 22,622
Net book value
At end ofyear 49,121 953 50,074
At start ofyear 10,338 2,425 12,763
Debtors
2022 2021
f E
Gift Aid tax recoverable 1,482 1,475
Other debtors 386 417
Prepayments and accrued income 3,347 2,849
5,215 4,741
All debtors fall due within one year.
Creditors: amounts falling due within one year
2022 2021
f E
Taxation and Social Security 559
Accruals and deferred income 1,362 1,164
1921 1164
Movement
in funds
Balance at
Balance at 1 31March
Movements
for current year
April 2021
'
Income Expenditure Transfers 2022
E E E E
Restricted funds
Mobile foodbank van fund 20,000 (20,000)
Other fixed assets funds 10,007 (10,007)
Household support fund 40,000 (15,036) 24,964
Coronavirus funds 5,413 (2,421) 2,992
15,420 60,000 (17,457) (30,007) 27,956
Unrestricted
designated funds
New premises fund 100,000 100,000
Mobile van running costs fund 15,000 15,000
Fixed assets fund (7,662) 57,736 50,074
(7,662) 172,736 165,074
Unrestricted
general fund
198,248 141,131 (100,219) (142,729) 96,431
Total unrestricted funds 198,248 141,131 (107,881) 30,007 261,505
Totalfunds 213,668 201,131 (125,338) 289,461

Balance at
Balance at 1 31March
Movements for previous year April 2020 Income Expenditure Transfers 2021
E E E E E
Restricted funds
Mobile foodbank van fund
Other fixed assets funds 15,030 (5,023) 10,007
Household support
fund
Coronavirus funds 3,454 7,585 (5,626) 5,413
18,484 7,585 (10,649) 15,420
Unrestricted general fund 102,805 229,926 (134,483) 198,248
Totalfunds 121,289 237,511 (145,132) 213,668