| Principal address | Principal address | Billingham Parish |
Once | Once | |
|---|---|---|---|---|---|
| St.Aidans Church | |||||
| Tintern Avenue | |||||
| Billingham | |||||
| TS232DF | |||||
| Status | Registered Charity Noi | 1158588 | |||
| Chsirpersons | Rev. R.Radley | (resigned | Pebruaty 2023) | ||
| Rev. D.Brooke | (appointed | 3anuary 2023) | |||
| Treasurer | Mrs M Myerscough | ||||
| Members | Rev. R.Radley | (resigned | yebruary2023) | ||
| Rev. D.Brooke | (aptmmred | January 2023) | |||
| Mr. D. Stockton | |||||
| Mrs. I..Grey | |||||
| Mr. ILT.Beckwith | (rmibmed | July 2022) | |||
| Mr. J.E. Shiel | |||||
| Mrs. M. Myerscough | |||||
| Mrs. M. Leckonby | |||||
| Mr. P.J.Jones | |||||
| Mr. E.Hall | |||||
| Mrs. E.HolliEeld | |||||
| Mr. G.Thirlaway | |||||
| Mrs. N. English | |||||
| Mrs. M.W. Wardell | |||||
| Mr. C.Wellington | |||||
| Independent | Examiners | Lynne Dickson FCA | |||
| JBCAccountants | Limited | ||||
| 3BLockheed Court | |||||
| Preston Farm | |||||
| Stockton-on- Tees | |||||
| TS183SH | |||||
| National Westminister |
Bank pic | ||||
| 123High Street | |||||
| Stockton-on-Tees | |||||
| TS18 IAY |
| Unrestricted | Restricted | Endowment | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Fund | 2022 | 2021 | ||||
| g | f. | g | K | |||||
| Note | ||||||||
| Income and endowments | from: | |||||||
| Donations and legacies Church activities Other trading activities Investments |
2a 2h 2c 2d |
57,656 52,534 4,757 564 |
11,484 | 69,140 52,534 4,757 564 |
207,053 40,472 2,521 763 |
|||
| Other | 2e | |||||||
| Total | 115,511 | 11,484 | 126,995 | 250,808 | ||||
| Expenditure on: |
||||||||
| Raising funds Mission giving &donations Church activities |
3a 3b 3G |
164,890 | 12,389 | ]77,279 | 750 89,178 |
|||
| Total | 164,890 | 12,389 | 177,279 | 89,928 | ||||
| Net income/(expenditure) | before | investment | gains | (49,379) | (905) | (50,284) | 160,880 | |
| Net losses/gains cn investments |
(1,945) | (1,945) | 14,524 | |||||
| Net income/(expenditure) | (51,324) | (905) | (52 229) | 175,404 | ||||
| Transfer between funds |
||||||||
| Net movement iu funds |
(51,324) | (905) | (52,229 | 175,404 | ||||
| Total funds brought forward | 9,10&11 | 179,890 | 13,233 | 140,000 | 333,123 | 157,719 | ||
| Total funds carried forward | 9,10gsl 1 | 33TT2T' |
| 3 | Analysis ofexpenditure | |||||
|---|---|---|---|---|---|---|
| Unrestriced | Restricted | Total | Total | |||
| Funds f |
Funds f |
2022 f |
2021 f |
|||
| 3a | Raising funds | |||||
| 3b | Mission Giving dr Donations | 750 | ||||
| 3c | Church activities | |||||
| Parish Share | 72,000 | 72,000 | 30,000 | |||
| Deanery and other Quotas DBFfees |
5,689 | 5,689 | 8,505 | |||
| Vicars snd Curutes expenses | 7,593 | 7593 | 618 | |||
| Other Ministry costs Repairs and maintenance Heat, light, water dt insurance Church Servants |
145 44,817 17,406 7,620 |
1,405 1,937 9,047 |
1,550 46,754 26,453 7,620 |
1,272 10,946 20,039 4,691 |
||
| Upkeep ofServices Administration costs |
700 3,820 |
700 3,820 |
550 3,571 |
|||
| 13Waldridge Grove costs Costs re the Anne Saxelby Estate |
1,813 | 1,813 | 938 6,849 |
|||
| Sundry expenses | 604 | 604 | 778 | |||
| Employee costs lndcpendcni Exam |
ner's | fee | 2,233 450 |
2,233 450 |
||
| 164,890 | ]2,389 | 177,279 | 89,I78 | |||
| Total | 164,890 | 12,389 | 177,279 | 89,928 | ||
| 4 | Employee Costs | 2022f | 2021f | |||
| Wages and salaries | 2P33 | |||||
| Social security costs | ||||||
| Pension costs | ||||||
| 2433 | ||||||
| The average number of | staff employed | duing the year was | ||||
| (all administrative): |
| UNRESTRICTED | FUNDS | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|---|
| Brought forward at | 1stJsnsury 2022 | 179,890 | 105,956 | ||||
| Incoming rmcurces | 115,511 | 105,258 | |||||
| Resources expended | 164,890 | 84,378 | |||||
| Gain&/(tosses) on revaluation ofinvestments |
(1,945) | 13,924 | |||||
| Transfers | 39,130 | ||||||
| Gamed forward at 31stDcccmber 2022 |
128,566 | 179,890 | |||||
| Made up of: | |||||||
| General unrestricted | funds | 124,066 | 176,790 | ||||
| Revaluation reserve |
|||||||
| Designated fund - Williams Legacy |
2,000 | 2,000 | |||||
| Designated fund - St. Aidan's Heating |
fund | 1,100 | 1,100 | ||||
| Designated fund - StAidans Legacy |
400 | ||||||
| Designated fund - Betty Lamb Legacy |
1,000 | ||||||
| 128,566 | 179,890 | ||||||
| RESTRICTED FUNDS | |||||||
| At | Incoming | Resources | At | ||||
| 2022& | 1stJanuary | msources | expended | Transfers | 1stDecember | ||
| f | f | f | |||||
| St.Pates Churchyard Amos Hinton Fuad |
Fund | 8,663 4,570 |
500 | 1,405 | - | 8,663 3,665 |
|
| DioceseofDurham Diocme ofDurham |
gmni - StCutbbets boiler gent - Energy Support |
1,937 9,047 |
1,937 9,047 |
||||
| 13a233 | 11.484 | 12,389 | - | 12,328 |