OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Principal address Principal address Billingham
Parish
Once Once
St.Aidans Church
Tintern Avenue
Billingham
TS232DF
Status Registered Charity Noi 1158588
Chsirpersons Rev. R.Radley (resigned Pebruaty 2023)
Rev. D.Brooke (appointed 3anuary 2023)
Treasurer Mrs M Myerscough
Members Rev. R.Radley (resigned yebruary2023)
Rev. D.Brooke (aptmmred January 2023)
Mr. D. Stockton
Mrs. I..Grey
Mr. ILT.Beckwith (rmibmed July 2022)
Mr. J.E. Shiel
Mrs. M. Myerscough
Mrs. M. Leckonby
Mr. P.J.Jones
Mr. E.Hall
Mrs. E.HolliEeld
Mr. G.Thirlaway
Mrs. N. English
Mrs. M.W. Wardell
Mr. C.Wellington
Independent Examiners Lynne Dickson FCA
JBCAccountants Limited
3BLockheed Court
Preston Farm
Stockton-on- Tees
TS183SH
National
Westminister
Bank pic
123High Street
Stockton-on-Tees
TS18 IAY

Unrestricted Restricted Endowment Total Total
Funds Funds Fund 2022 2021
g f. g K
Note
Income and endowments from:
Donations
and legacies
Church activities
Other trading activities
Investments
2a
2h
2c
2d
57,656
52,534
4,757
564
11,484 69,140
52,534
4,757
564
207,053
40,472
2,521
763
Other 2e
Total 115,511 11,484 126,995 250,808
Expenditure
on:
Raising funds
Mission giving &donations
Church activities
3a
3b
3G
164,890 12,389 ]77,279 750
89,178
Total 164,890 12,389 177,279 89,928
Net income/(expenditure) before investment gains (49,379) (905) (50,284) 160,880
Net losses/gains
cn investments
(1,945) (1,945) 14,524
Net income/(expenditure) (51,324) (905) (52 229) 175,404
Transfer
between
funds
Net movement
iu funds
(51,324) (905) (52,229 175,404
Total funds brought forward 9,10&11 179,890 13,233 140,000 333,123 157,719
Total funds carried forward 9,10gsl 1 33TT2T'

3 Analysis ofexpenditure
Unrestriced Restricted Total Total
Funds
f
Funds
f
2022
f
2021
f
3a Raising funds
3b Mission Giving dr Donations 750
3c Church activities
Parish Share 72,000 72,000 30,000
Deanery
and other Quotas
DBFfees
5,689 5,689 8,505
Vicars snd Curutes expenses 7,593 7593 618
Other Ministry costs
Repairs and maintenance
Heat, light, water dt insurance
Church Servants
145
44,817
17,406
7,620
1,405
1,937
9,047
1,550
46,754
26,453
7,620
1,272
10,946
20,039
4,691
Upkeep ofServices
Administration
costs
700
3,820
700
3,820
550
3,571
13Waldridge
Grove costs
Costs re the Anne Saxelby Estate
1,813 1,813 938
6,849
Sundry expenses 604 604 778
Employee costs
lndcpendcni
Exam
ner's fee 2,233
450
2,233
450
164,890 ]2,389 177,279 89,I78
Total 164,890 12,389 177,279 89,928
4 Employee Costs 2022f 2021f
Wages and salaries 2P33
Social security costs
Pension costs
2433
The average number of staff employed duing the year was
(all administrative):

UNRESTRICTED FUNDS 2022 2021
Brought forward at 1stJsnsury 2022 179,890 105,956
Incoming rmcurces 115,511 105,258
Resources expended 164,890 84,378
Gain&/(tosses)
on revaluation ofinvestments
(1,945) 13,924
Transfers 39,130
Gamed forward
at 31stDcccmber 2022
128,566 179,890
Made up of:
General unrestricted funds 124,066 176,790
Revaluation
reserve
Designated
fund - Williams Legacy
2,000 2,000
Designated
fund - St. Aidan's Heating
fund 1,100 1,100
Designated
fund - StAidans Legacy
400
Designated
fund - Betty Lamb Legacy
1,000
128,566 179,890
RESTRICTED FUNDS
At Incoming Resources At
2022& 1stJanuary msources expended Transfers 1stDecember
f f f
St.Pates Churchyard
Amos Hinton Fuad
Fund 8,663
4,570
500 1,405 - 8,663
3,665
DioceseofDurham
Diocme ofDurham
gmni - StCutbbets
boiler
gent - Energy Support
1,937
9,047
1,937
9,047
13a233 11.484 12,389 - 12,328