## 

|Trustees'<br>annual<br>report (incorporating|Trustees'<br>annual<br>report (incorporating|the Directors' report)|the Directors' report)||
|---|---|---|---|---|
|Independent|auditors'<br>report to the Members||and Trustees|23|
|Consolidated|Statement offinancial activities|||27|
|Consolidated|Balance sheet|||28|
|Trust Balance|sheet|||29|
|Consolidated|Cashflow statement|||30|
|Notes to financial statements||||31|





## 

## 

|Company|registered|registered|number||08986225||||
|---|---|---|---|---|---|---|---|---|
|Charity registered||number|||1158583||||
|Registered|office|and|principal|address|Chilcomb<br>House, Chilcomb Lane,||||
||||||Winchester<br>SO23 BRD||||
|Contact number|||||01962678140||||
|Website|||||www. ham<br>shireculture. or .uk||||
|Directors|and Trustees||||Alan Lovell (Chairman)||||
||||||Emma Back||||
||||||Rachel Bebb||||
||||||Robert Boyle||||
||||||Peter Cardy 0BE||||
||||||Yinnon Ezra MBE||||
||||||Paula Ferguson<br>(resigned 19May 2021)||||
||||||Keith Mans (appointed|18November||2021)|
||||||Anthony<br>McNaughtan|(appointed 1July 2022)|||
||||||Roy Perry (resigned 24|September 2021)|||
||||||Michael Southgate||||
||||||James Winkworth||||
||||||Anna Blackman||||
||||||Lucille Thompson<br>(appointed 30July|||2021)|
||||||Helene West||||
|Company|Secretary||||Victoria Donkin||||
|Chief Executive|||||Paul Sapwell||||
|Auditors|||||Azets Audit Services||||
||||||Carnac Place, Cams Hall Estate,||||
||||||Fareham,<br>PO16 8LJY||||
|Principal Bankers|||||Natwest<br>Bank||||
||||||105 High Street, Winchester 5023 9AW||||
|Solicitors|||||Paris Smith<br>LLP||||
||||||11London Road, Southampton||50152AE||





## 

## 

## 

## 

## 



## 



## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 



## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 



## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 



## 

## 

## 



## 

## 

## 



## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

||||Unrestricted|Restdicted||Unrestricted|Restricted||
|---|---|---|---|---|---|---|---|---|
||||Funds|Funds|Total 2022|Funds|Funds|Total 2021|
||||||E|||E|
|Income from:|||||||||
|Grants and donations||2|3,922,676|1,550,651|5,473,327|4,630,887|513,602|5,144,489|
|Income from charitable<br>activities||3|1,044,104|840|1,044,944|321,785|0|321,785|
|Income from other trading|||||||||
|activities:|||||||||
|- mcome oftrading company||4|810,268|0|810,268|314,692|0|314,692|
|Investment<br>income||5|6,384|0|6,384|6,474|0|6,474|
|Other income||6|371,405|5,421|376,826|174,694|3333|178,027|
|Total income|||6,154,836|1,556,912|7,711,748|5,448,531|516,935|5,965,467|
|Expenditure on:|||||||||
|Cost ofraising funds:|||||||||
|Fundraising<br>and publicity||7|206,604|18,757|225,361|95,425|0|95,425|
|Expenses ofTrading<br>Company||4|475,429|0|475,429|234,702|0|234,702|
|Expenditure<br>on charitable|activities|8|5,438,885|1,487,826|6,926,712|4,748,855|466,675|5,215,530|
|Tote I expenditure|||6,120,919|1,506,583|7,627,502|5,078,982|466,675|5,545,657|
|Net income / [expenditure)|||33,917|50,329|84,246|369,549|50,261|419,810|
|Transfer between funds|||(90,000(|90,000||(82,139)|82,139|0|
|Net movement<br>in funds|||(56,083(|140,329|84,246|2$7,410|132,400|419,810|
|Reconciliation offunds:|||||||||
|Total funds brought forward|||1,757,715|588,898|2,346,613|1,470,305|456,498|1,926,803|
|Total funds carried forward|||1,701,632|729,227|2,430,859|1,757,715|588,898|2,346,613|





## 





## 



## 

## 

||||||Group|Group|
|---|---|---|---|---|---|---|
||||||2022|2021|
|||||Nates||6|
|Cash flows from operating<br>activities:|||||||
|Net cashflow from operating<br>activities|||||(135,763)|458,662|
|Cash flows from investing<br>activities|||||||
|Bank interest received|||||6,384|6,474|
|Purchase offixed assets|||||(72,234)|(233,508)|
|Cash used in investing<br>activities|||||(65,850)|(227,034)|
|Increase/(decrease)<br>in cash and|cash equivalents<br>in the year||||(201,613)|236,034|
|Cash and cash equivalents<br>at the|beginning|ofthe year|||2,068,150|1,832,115|
|Total cash and cash equivalents|at the end|ofthe year|||1,866,537|Zs068,150|
|Reconciliation<br>of Changes<br>in Resources to||Net Cashflow From Operating|Activities||||
|Net income forthe year|||||84,246|419,810|
|Depreciation||||12|139,012|128,521|
|Investment<br>income and interest|received||||(6,384)|(6,474)|
|(Increase)/decrease<br>in stock||||14|(20,083)|(12,598)|
|(Increase)/decrease<br>in debtors||||15|(568,912)|69,258|
|Increase/(decrease)<br>in creditors||||16|236,358|(139,856)|
|Net cashflow from operating<br>activities|||||(135,763)|458,662|





## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

|In accordance with the Management|In accordance with the Management||and Funding Agreements|and Funding Agreements|and Funding Agreements|and Funding Agreements|in place, the trust receives annual<br>revenue grants|in place, the trust receives annual<br>revenue grants|from Hampshire|County|
|---|---|---|---|---|---|---|---|---|---|---|
|Council and Winchester<br>City|Council|to support|||the delivery of||an arts and museums|service across Hampshire.|During the year the following||
|grants and donations<br>were received:|||||||||||
||||||||Unrestnicted|Restricted|2022|2021|
||||||||funds|funds|Total|Total|
||||||||E|8||E|
|Hampshire<br>County Council (HCC)|||||||2,272,480|0|2,272,480|2,309,486|
|Winchester<br>City Counol (WCC)|||||||298,144|0|298,144|313,835|
||||||||2,570,624|0|2,570,624|2,623,321|
|Other Local Authority<br>grants:|||||||||||
|Basingstoke and Deans Borough Council|||||||183,6DO||183,600|183,600|
|Gosport Borough Council|||||||60,000||60,000|60,000|
|Eastleigh Borough Council|||||||40,740||40,740|39,096|
|Bournemouth,<br>Christchurch|and Poole Council||||||100,00D||100,000|100,000|
|Rushmoor<br>Borough Council|||||||44,224||44,224|44,224|
|New Forest District Council|||||||15,000||15,000|15,000|
|Bursledon<br>Parish Council|||||||2,0DO||2,000|2,200|
||||||||445,564|0|445,564|444,120|
|Other grants:|||||||||||
|Arts Counol England|||||||480,000|581,800|1,061,800|544,800|
|National<br>Lottery Heritage<br>Fund||||||||52,607|52,607|50,900|
|Iob Retention Scheme|||||||78,217||78,217|638,317|
|Government<br>Business Grants|||||||214,821||214,821|341,486|
|HCC - Wessex Dance Academy|||||||62,500||62,500|16,800|
|Hampshire<br>County Council -|WDC transitiona|||Ifunding||||43,148|43,148||
|Royal Pavilion<br>and Museums|Trust|||||||73,891|73,891|67,219|
|Paul Ha mlyn Foundation||||||||||111,000|
|Gosport Borough Council & HSHAZ||Historic England||||||332,412|332,412|30,000|
|Historic England<br>via Gosport|Borough||Council|||||46,154|46,154||
|Gadield Weston Foundation||||||||||20,000|
|South Western<br>Railway||||||||10,000|10,000|10,000|
|Bnitish Museum<br>- portable Antiquities|||Scheme|||||24,785|24,785|29,828|
|Hampshire<br>Futures||||||||40,683|40,683|35,833|
|Historic England||||||||31,780|31,780|30,855|
|Museum<br>Association - Esmee Fairbairn|||Collections|||Fund||7,110|7,110|30,737|
|Youth Endowment<br>Fund||||||||||28,250|
|Armed Forces Covenant<br>Fund Trust||||||||7,967|7,967||
|HMP Winchester||||||||40,000|40,000||
|ArtFund||||||||45,00D|45,000||
|Foyle Foundation||||||||60,000|60,000||
|South Downs National<br>Park Authonty||||||||7,500|7,500||
|Farnham<br>Maltings - Apprenticeship||Funding|||||13,408||13,408||
|Other grants (less than 55,000)|||||||2,108|25,630|27,738|26,332|
||||||||851,053|1,430,467|2,281,519|2,012,357|
|Total grants|||||||3,867,241|1,430,467|5,297,707|5,079,798|





## 

## 

|||Unrestricted|Restrined|2022|2021|
|---|---|---|---|---|---|
|||5|5|E|6|
|Other donations:||||||
|Friends ofthe Willis Museum|||10,000|10,000||
|Donations towards Wessex Dance Academy|||5,000|5,000||
|Donations<br>towards the Anglo Saxon project|||55,000|55,000||
|Novacyt|||25,000|25,000||
|Miscellaneous<br>donations|(E5,000and below)|48,320|2D,786|69,105|53,615|
|Regular Donations||7,116|4,398|11,514|11,076|
|Total donations||55,436|120,184|175,619|64,691|
|Total grants and donations||3,922,676|1,550,651|5,473,327|5,144,489|



|3|Income from charitable|Income from charitable|activities|||||
|---|---|---|---|---|---|---|---|
|||||Unrestricted|Restricted|2022|2021|
|||||E||E|E|
||Admissions|||780,653||780,653|269,971|
||Workshops|and classes||121,333||122,173|51,179|
||Boxoffice|||141,215||141,215|12,684|
||Booking fees|||902||902|(12,049j|
|||||1,044,104|840|1,044,944|321,785|



## 



|||||2022|2021|
|---|---|---|---|---|---|
|Profit and loss|account|||||
|Turnover||||709,381|160,225|
|Cost ofsales||||(342,426)|(97,695)|
|Gross Profit||||366,955|62,530|
|Administrative|expenses|||(133,002)|(137,007)|
|Other operating|income|||100,886|154,467|
|Operating<br>profit and profit before taxation||||334,839|79,989|
|Tax on profit||||0|0|
|Profit for the financial year||||334,839|79,989|
|Amount gifted|to Hampshire|Cultural|Trust|(89,091)|(336,071)|
|Retained<br>profit|for the period|||245,748|(256,082)|
|Retained<br>profit|brought forward|||90,665|346,746|
|Retained<br>profit|carried forward|||336,413|90,665|
|Balance sheet||||||
|Assets||||400,238|196,758|
|Liabilities||||(62,825)|(105,093)|
|Net assets||||337,413|91,665|
|Called up ordinary<br>share capital||||1,000|1,000|
|Profit snd loss account||||336,413|90,665|
|Capital and reserves||||337,413|91,665|
|Investment<br>income||||||
|||||2022|2021|
|Investment<br>income||||6,384|6,474|





## 

|Other income||||
|---|---|---|---|
|||2022|2021|
|||8|4|
|Collections and conservation|income|2,083|7,722|
|Trails||14,183|14,500|
|Events and hire||86,256|8,564|
|GiR Aid and other tax reliefs||139,815|136,937|
|Other||134,490|10,303|
|||376,826|178,027|




|unrestricted|Restricted|2022|2021|
|---|---|---|---|
|funds|funds|Total|Total|
|206,604|18,757|225,361|95,425|



|Costs ofcharitable<br>activi|ties||||||
|---|---|---|---|---|---|---|
||unrestricted|Restricted|2012|Unrestdicted|Restricted|2021|
||funds|funds|Total|funds|funds|Total|
|Public programmes|126,198||126,198|79,862|0|79,862|
|Collections|484,025||484,025|466,943|0|466,943|
|venues|2,960,715||2,960,715|2,526,196|0|2,526,196|
|Business development|1,800,069||1,800,069|1,596,932|0|1,596,932|
|projects|67,878|1,487,826|1,555,704|78,922|466,675|545,597|
||5,438,885|1,487,826|6,926,712|4,748,855|466,675|5,215,530|



## 



## 

|||||2022|2021|
|---|---|---|---|---|---|
|||||f||
||Audit fees -|Trust||8,500|10,800|
||Audit fees -|Trading subsidiary||3,550|3,550|
|10|Employees|||||
|||||2022|2021|
||Employment||costs|||
||Wages and|salaries||3,633,235|3,314,801|
||Redundancy|payments|||7,505|
||Social security||costs|303,316|266,606|
||Pension costs|||328,017|323,983|
|||||4,264,568|3,912,896|



## 

||2022|2021|
|---|---|---|
|E60,001tof70,000|0|0|
|E70,001tof80,000|1|1|
|f80,001to f90,DOO|0|0|
|f90,001tof100,000|0|0|
|f100,001tof110,000|0|1|
|f110,001to f120,000|1|0|





|Number ofemployees||||
|---|---|---|---|
|The average number ofemployees|during the year was as follows:|||
|||2e22|2021|
|Cost ofgenerating<br>funds||3|3|
|Charitable<br>expenditure||186|211|
|||189|214|





|11|Intangible<br>fised assets|||||||
|---|---|---|---|---|---|---|---|
|||||||ZOZZ|2021|
|||||||6||
||Cost at 1April and 31March|||||||
|12|Tangible gxed assets|||||||
||~grou|||||leasehold||
||||Computer|||improve-||
|||Plant 8 machinery|eq|ipment||ments|Total|
||Cost|||||||
||At 1April 2021|22,542||51,362|354,013|166,862|594,778|
||Additions|17,949||10,106|44,1T/||72,234|
||Disposals|ii|||0|||
||At 31March 2022|40,491||61,470|398,190|166,862|667,012|
||Depreciation|||||||
||At 1April 2021|11,271||31,215|139,440|32,442|214,369|
||Chargefortha<br>year|10,113||20, I69|91,714|16,686|139,012|
||Eliminated<br>on disposal|0|||0|0||
||At 31March 2022|21,395||51,704|231,154|49,128|353,381|
||Net book value|||||||
||At 31March 202Z|19,096||9,765|167,036|117.734||
||At 31March 2021|11,270||20,146|214,573|134,420|380,409|
|||||||leasehold||
||||Computer|||Improve-||
||Trust|Plaiit n mack lnery|equipment||Fliituras 0tlmiigs|ments|Total|
|||||6|6|||
||Cost|||||||
||At 1April 2021|7,661||49,773|316,250|84,451|458,134|
||Additions|||10,108|44,177||54,285|
||Disposals||||0|||
||At 31March 2022|7,661||59,881|360,427|84,451|512,419|
||Deprecmtlon|||||||
||At 1April 2021|3,830||30,156|104,893|15,960|154,840|
||Charge for the year|1,915||19,960|90,107|8,445|120,427|
||Eliminated<br>on disposal||||0|0|0|
||At 31March 2022|5,746||50,116|195,000|24,405|275,267|
||Net book value|||||||
||At 31March 2022|t+ts||9,764|165,427||237,152|
||At 31March 2021|3,830||19,616|211,357|68,490|303,294|
|13|Fixed asset Investments|||||||
||Trust||||||Total|
||||||||5|
||Market value orcostat 1Apnl 2021and|31March 2022|||||3,000|





## 

|Stock||||||
|---|---|---|---|---|---|
||||2022||2021|
|||Trust|Group|Trust|Group|
||||||5|
|Goods|for resale|0|130,206|0|110,123|
|Stock|is valued at the lower ofcost and net res(isahie value, after making|provisions for obsolete and slow moving||items.||



|15|Debters||||||
|---|---|---|---|---|---|---|
|||||2022||2021|
||||Tnlst|GIUUp|TIUst|Group|
|||||||1|
||Amounts<br>due|within 1year:|||||
||Trade debtors||175,675|192,04$|37,776|42,521|
||P repayments<br>and accrued income||674,083|675,908|352,790|354,357|
||Otherdebtors||94,606|98,769||934|
||Intercompany|account|0|0|83,092||
||||944g63|966,725|473,657|397,813|
|16|Creditors (amounts faging due within one year)||||||
|||||2022||2021|
||||Tnlst|Group|Tnlst|Group|
||Trade creduors||205,780|248,464|106,135|116,896|
||Tax and social|security|67,244|68,623|77,547|77,547|
||Other creditors||406,714|413,123|250,009|254,995|
||Accrue(a and deferred income||103,681|116,032|154,691|160,446|
||Intercompany|account|169,520|0|0|0|
||||952,934|846,242|5$$,3$1|609,884|



|||||2022||2021|
|---|---|---|---|---|---|---|
||||TIUSt|Group|TIUSS|Group|
|||||E||1|
|Balance|broughtforward||60,247|60,247|60,474|60,474|
|Amount|released|to the SUPA|(60,247)|(60,2471|(26,174)|(26,174)|
|Amount|deferred|in the year|88,706|88,706|25,947|25,947|
|Balance|carried forward||88,706|88,706|60,247|60,247|






|Analysis ofchanges in net debt||||
|---|---|---|---|
||2022|Dashonw|ZD21|
|~Grou||||
|Cash|1,866,537|(201,613)|2,06(I,150|
|Tots I|1,866,537|(201,613)|2,068,150|
|Analysis ofnet assets between funds||||



## 

||||Unrestricted|Restricted|2022|Unrestricted|Restricted|2021|
|---|---|---|---|---|---|---|---|---|
||||funds|funds|Tetiil|fiinds||Total|
|Intangible|fixed|assets|2||||||
|Tangible|fixed assets||105,038|128,593|313,631|251,959|128,450|3$0,409|
|Current|assets||2,362,834|600,634|2,963,468|2,115,63$|460,448|2,576,006|
|Current|habilities||(846,242)||(046,242)|(609,804)||(6D9,884)|
||||1,701,632|729,127|Zxm5059|1,757,715|508,090|Z,346,613|



|||unrestricted|Restricted|2022|Unrestricted|Restricted|2D21|
|---|---|---|---|---|---|---|---|
|||funds|fiinils|Total|funda|funds|Total|
|Intangible<br>fixed assets||||2|2||2|
|Tangible|fixed assets|108,559|128,593|237,152|174,844|120,450|303,294|
|Investment<br>assets||1,00D||1,00D|1,000||1,000|
|Current|assets|2,200,594|600,634|2,0D9,228|2,079,506|460,448|2,540,034|
|Current|liabilities|(952,930)||(952,938)|(580,382)||(58$,382)|
|||1,365,217|729,217|2,094,444|1,667,050|580,$9$|2,255,949|






|Reatneed|Reatneed|Reatneed|Fuhd5|||||||||||||||||||||||||St-Apr-21||Olllgolhg<br>YTO|Tlhhsfem|3168ar-22|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||||||||||||||||||||5||E|||
|An|C|digests<br>d|||||||||||||||||||||||||||||||
||||iut<br>C||||s Em(|d|DFEM||||||d||h|||||||||||3M30||'71,967||29,263|
||||iuttc|u|||TE sl<br>d||c||eul|Bc|||||tl|||||||||||3.647||||3,647|
||||Ant||astsl|||d|G|pnlum|||||Ip|||||||||||||||90000|||
||||An<br>C||||LEnslad||yuReva(Pug||||||aMI||||m|T||||||||(all|75,891|75,186|||
||||luttc|u|||OE sh<br>d||omd|||Am||||||||||||||||||12,772||1rig|
||||Ant||||OEslm||Asns|||||wl|h||I|||||||||||||49,134|||
||||An<br>C|||I(Enslaaddancc|||||WDCHG|||||I|pm||t||||||||||42,500|42,500|||
||||An<br>C|||OE gl<br>d-CRFS|||||talhabllAGI||||||le||||||||||||315,500|145,353||174,147|
|nm||IH|HIM<br>uut|Wv|||m||||||||||||||||||||||||||
||||H th|IH|||nt g|Lmt WF|||d-StHIC||||H|||||||||||||6,565||||6,373|
||||H<br>tl|I|H||It g|Lmmn||I|d -||C|lt|I|p||n||||||||||9,104|(3.012)|6,092|||
||||Ht|IH|||tg|Lmnnv|||d||ICEH||Itg||||||||||||||49.950|9,114|||
||||H t|IH|||t e|Lmmnv|||d.||F|HAH||||||||||||||||||2,657|
|||||||||||||||||||||||||||||15,661||2,775|||
|0th||G|tF cmi g||||||||||||||||||||||||||||||
||||5<br>p||Tddf8||||Ion|||||||||||||||||||88,915||30,233||58,633|
||||H<br>p|h|||c|tyc||I-wDcuehb|||||gG|||t||||||||||7828||7,528|||
||||H<br>ph||||C|tyr||I ~ WDCM|||||Ip||||t||||||||||43.14S|43,14lt|||
||||AHF|4|||||||||||||||||||||||||45.000|45,000|||
||||Th<br>HM|||f<br>amt|||||||||||||||||||||||m,xo|60FIOD|||
||||0<br>p na||||d|C|ISHSIMEH||||||t||Eud||d-6|||p|HR|d||bp|t||332,412|331,411|||
||||P<br>IH|||ly|F|db||||||||||||||||||||139,718||54,900||M,ets|
||||BtihM||||-p nb(|||Atqh|||||sd|||||||||||||6P795|24,785|20,9ea||10,795|
||||Sp nE|sl|||dl|tt WA||d(p|||vb||lyTh|||GMC|||5|||av|F|dl||62700||4,299||2401|
||||Y<br>thEd|||||tF|d|||||||||||||||||||1,281||||1,282|
||||5<br>thD||||H|t'|IP|knmh||||'ty||||||||||||||||||7,500|
||||A<br>dF||||C||IF||d|||||||||||||||||19,939|7,967|10,487||Lvdta|
||||MMBW|||I<br>Rs||||||||||||||||||||||3,887|to,tmo|13,205||682|
||||Hit<br>I|E||BI<br>dd 6<br>9||||ns||||gho|||'I|~olt|||Ic|||||||||19,146||27,tlolt|
||||wi<br>h|rm|||Qtyc|||||||||||||||||||||7,277||||7,277|
||||Mu||A||dtl||h||Flu|||I|Cs|||rh|F||d|||||||26740|7,110|18,338||13,5'11|
||||Hia<br>I|E||gle<br>d||I|WCCP||bs||ni|||||||||||||||6325|31,78D|21,617||169S7|
||||tn<br>pha||||Ah(me(pr||||HTHamphi||||||I\|||||||||||17,558|33,188|51,747||IS.994|
||||8 mp|hl|||dlOWCRC|||||||||||||||||||||5,035|750D|7,507||6931|
||||HMPWI|||I|I|||||||||||||||||||||5,000||17,536||27,664|
||||Fl<br>dMG<br>pnM|||||||||||||||||||||||||24,271||24,271|||
||||G<br>0 Its||||ugttc||h<br>5|||||||||||||||||||50,000||103,695|80,000|26305|
||||F I<br>1|MAld||||h tMO(tanMute||||||WTABRuth|||||W|||||||||13,542||s,om||S,539|
||||HCCcmdbti|||||t|th teem|||||bih|||I|||||||||||17,005||1,859||15,147|
||||IKEAIETP||||n|hp<br>f||elh||||t|fth||A||||||||||||||10,0tuf|901|
||||0th<br>8|||mf<br>d<br>g(b<br>I|||||ES,OOO(|||||||||||||||||19,179||13,280||12,542|
||||0<br>t|||t||dW0||||||Adm(DPHCOI|||||||||8DL|||IFdti||11,250||1,250||15,000|
|||||||||||||||||||||||||||||15,000|SS,DDO|70.000|||
|||||||||||||||||||||||||||||||1,810||13,190|
|||||||||||||||||||||||||||||||||ID,OOO|
||||o„u,*(bd|||||15aool||||||||||||||||||||23,975|31,445|23,294||32,130|
||||Tm<br>I|||||||||||||||||||||||||5S8,098|1,556,912|I,SW se\|So,sett|729,225|





|comp|sr edge|sr edge|In term aeon|for|for|for|re|st|st|rktlue|rktlue|rktlue|funds:|funds:|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|aestA'ctad||Funds||||||||||||||||Otdurup|Incoming vro|Oulgomg YID|rraAshuc|31.Ma.21|
|||||||||||||||||||E||E|||
|An|C|5E gl<br>d|||||||||||||||||||||
||||An<br>C<br>drE||81|||d||II||dmso||\||||27,760||56,129||36,430|
||||AnC<br>dl||sl|||d||C|||dlgCcmna|||||4,047||||3,647|
||||An c<br>dlr||gl|||d||FEMDpd||||ange||p mlp da||i47|67,219|||i131l|
|Nationalu||rh gaunt<br>WF|||||d||||||||||||||||
||||HMIF<br>Fag Cu||I||\|||||||||||21,879||17,813||6,565|
||||HLHF 0 a|||I|P||n|||||||||28,600||19,496||9,104|
||||HLHF<br>Ind|ctrl||||M||nd||||||||17,100||||16,662|
|Otheru||ntF ndhg|||||||||||||||||||||
||||5<br>p<br>7|Id'ra|||||Lcm|||||||||||36,877|35,793|88,916|
||||wochghtmc||||m|||||||||||22,m2||15,264||7,518|
||||P ui ~<br>Ir|F|||dml|||||||||||73788|111,000|44,320||139,718|
||||G dl IdWMM||||F|||d|o|||||||0|20,000|20,0CO|||
||||odd hM||||p|nbi||||A|rlq|Itl|Mhsme|||IO32|29,828|23,915||6,995|
||||rhl<br>Gine|0||||||ars|||d|||||0|6,700||||
||||r<br>thEd||||IF|||M|||||||||28,25D|26,968||t,282|
||||A<br>dF||C|||||tF||d||||||IS,100|3A35|4,096|2.500|19039|
||||5<br>IhW«t|||R|II|||7||||||||||6,113||3,8S7|
||||An<br>b Ltd|||||||||||||||5,002||5,002|||
||||Wl<br>h<br>t|Car||C||||||||||||7,277|||||
||||hl<br>A||||\|||~ E|||F|b|can'<br>F||d|13,690|30.737|19.687|||
||||Ht 'Egl||d|||||||||||||4,452|mJtsg|ESA82||6,$25|
|||||||||||||||||||3,MD|3740D|22,9$2||17,558|
||||F<br>MMG||PHM|||||||||||||29,014|0|4,744||24,271|
||||pno||etc||||||s|||||||||||50,000|
||||Fd Ms orMoershet||||||Mann||||MuseuMA4|||4||15,000||1,4m||13,542|
||||Hccc<br>taml|||pt|||t|Ilmm|||ah||t|||20436||||17,006|
||||~ uu<br>hl||dlOWCRC|||||||||||||9485||5,556|2400|6,039|
||||HMPFOIWIL|m|||o|||||||||||10,000|||0|5,000|
||||Ott<br>m<br>d|gibe||||||EE0m)||||||||23A93||12,993||19.179|
||||0|||||||||||||||Etdts|Esegg|m,065||50,229|
||||Tool|||||||||||||||esajtga|516,936|45$,674|82,138||





## 


## 



## 

## 

## 

##