OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Report ofthe Trustees 1 to 5
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 9 to 13
Detailed Statement ofFinancial Activities 14 to 15

forthe Year Ended 31 March 2021
31.3.21 31.3.20
Unrestricted Total
fund funds
Notes 9 6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
27,552 7,775
Charitable
activities
Provision ofeducation facilities 187,692 237,553
Investment
income
Total 215,245 245,337
EXPENDITURE ON
Charitable
activities
Provision ofeducation facilities 207,587 232,644
NET INCOME 7,658 12,693
RECONCILIATION
OF
FUNDS
Total funds brought forward 91,641 78,948
TOTAL FUNDS CARRIED FORWARD 99299 91,641

Balance Sheet
31 March 2021
31.3.21 31.3.20
Unrestricted Total
fund funds
Notes 6 6
FIXEDASSETS
Tangible assets 4,753 4,380
CURRENT ASSETS
Debtors 30,102 32,153
Cash at bank and in hand 79564 70521
109,666 102,674
CREDITORS
Amounts
falling due within one year
8 (15,120) (15,413)
NET CURRENT ASSETS 94,546 87,261
TOTAL ASSETS LESSCURRENT
LIABILITIES 99,299 91,641
NET ASSETS 99,299 91,641
FUNDS
Unrestricted
funds
99299 91 641
TOTAL FUNDS 99299 91,641

31.3.21 31.3.20
E F
Depreciation - owned assets 832 15,136
Independent examiner's fee 1 680 1,680

31.3.21 31.3.20
School staff 11 14
No employees
recewed emoluments
in excess off60,000.
TANGIBLE FIXEDASSETS
Fixtures
Plant and and
machinery fittings Totals
COST F E
At 1 April 2020
Additions
700 60,549
505
60,549
1,205
At 31 March 2021 700 61 054 61,754
DEPRECIATION
At 1 April 2020
Charge for year
175 56,169
657
56,169
832
At 31 March 2021 175 56,826 57,001
NET BOOK VALUE
At 31 March 2021 525 4,228 4,753
At 31 March 2020 4,380 4,380

7. DEBTORS: AMOUNT S
F
ALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
6 F
Trade debtors 2,813 5,735
Rent deposit 16,250 16,250
Prepayments and accrued income 11,039 10168
30,102 32,153
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
Trade creditors 3,277 3,749
Social security and other taxes 6,296 6,088
Other creditors 2,005 2,942
Pension
liability
182 235
Accruals and deferred income 3,360 2,399
15,120 15,413
9. MOVEMENT IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
6 6
Unrestricted funds
General
fund
91,641 7,658 99,299
TOTAL FUNDS 91,641 7,658 99,299
Net mov ement in funds,
includ
ed
in the ab
ove are as foll ows:
Incoming Resources Movement
resources expended in funds
6
Unrestricted funds
General fund 215,245 (207,587) 7,658
TOTAL FUNDS 215,245 ~207,587 7,658
Comparatives for movement in funds
Prior Net
year movement At
At 1.4.19
6
adjustment
f
in funds
6
31.3.20
Unrestricted funds
General fund 130,048 (51,100) 12,693 91,641
TOTAL FUNDS

Compara tive net movement
in funds,
in
cluded
in the above are as follo
ws:
Incoming Resources Movement
resources expended in funds
6
Unrestricted funds
General fund 245,337 (232,644) 12,693
TOTAL FUNDS 245,337 ~232,644) 12,693
A current yea r 12months
and pr
ior year 12months comb ined
position
i
sas follows:
Prior Net
year movement At
At 1.4.19 adjustment in funds 31.3.21
6 6 F 6
Unrestricted funds
General fund 130,048 (51,100) 20,351 99,299

above a re as follows:
Incoming Resources Movement
resources expended in funds
6 6 6
Unrestricted funds
General fund 460,582 (440,231) 20,351
TOTAL FUNDS 460,582 ~440,231) 20,351

forthe Year Ended 3 1 March 2021
31.3.21 31.3.20
E
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 7,112 7,775
Grants 20,440
27,552 7,775
Investment
income
Deposit account interest
Charitable
activities
Funding
from London Borough of Barking
and Dagenham 51,881 70,239
Provision ofeducation facilities 135,811 167314
187,692 237553
Total incoming
resources
215,245 245,337
EXPENDITURE
Charitable
activities
Wages 123,517 144,534
Social security 2,639 3,369
Pensions 1,044 929
Rent and rates 34,838 35,941
Insurance 3,023 2,818
Light and heat 3,492 3,368
Telephone 379 322
Postage and stationery 359 1,107
Sundries 67 63
Purchases-
school resources
3,585 1,948
Food & Drinks 77 1,924
Sub-contractors 7,100 2,432
Cleaning
and waste
2,396 1,919
Computer
running
cost
3,977 345
Equipment
leasing
768 768
Recruitment
and training
1,041 1,419
Repairs and maintenance 1,164 545
Subscription s 3,221 4,788
Travelling
expenses
105 481
Other legal and professional 7,727 3,930
Plant and machinery 175
Fixtures and fittings 657 15,136
201,351 228,086

for the Year E nded 31 March 2021
31.3.21 31.3.20
Supportcosts
Finance
Bank charges 59 95
Governance costs
Accountancy and legal fees 6177 4,463
Total resources expended 207,587 232,644
Net income 7,658 12,693