OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Reference and administrative Reference and administrative details
Dilectot s lepoft
Independent
Exarnlnel
s report
Statement
of financial
activities
Balance Sheet
Notes to the accounts
REDEEMED CHRISTIAN REDEEMED CHRISTIAN CHURCH GF GGD
HOUSE GF MERCY AYLESBURY
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND
ADVISERS FOR THE YEAR ENDED 31 DECEMBER 2021
Mrs A G Mohammed Mrs A G Mohammed Mrs A G Mohammed
Nr D E Akpabio
Mr A SCoker
Mr A Fajuyitan
Mr B Ekundayo
Parish Paster/CEO
Charity registered number 1158553
Principal Office 52 Lansbury Road
Milton Keynes
MK3 5RA
Operating address 4th Floor
Sunley House
Oxford Road
Aylesbury
Bucks
HP19 BEZ
Xndependent Examiner Akintayo
Gjo
FCCA
Resource Management Consultants Ltd
46 Hollywood Way
Erith
DAB 2QE
Barclays Bank PLC
Market Square
Aylesbury
HP20

202k 20M
unrestricted Restricted Total Total
Funds
INCOMING
RESOURCES
Notes f.
Donations,
legacies 5similar incoming
resources 2 107,274 49,842
Activities
in furtherance
ofcharity's
object 3 3,597 52,208
Investment
income
30
Total incoming
resources
110,901 102,050 212,951 158,167
RESOURCES EXPENDED
Grants payable - individual 372
Grants payable - institutional 4,642
Costs ofactivities
in furtherance
of
charities objects 7 127,130 83,308 210,438 91,626
Management
and governance
costs 8 3,760 11,283 15,043 11,322
Total resources expended 135,904 94,840 230,745 106,838
Net (outgoing)/incoming
resources
for year 25,003 7„210 - 17,794 51,329
Total funds at the start ofthe year 65,458 57,764 123,222 71,892
BALANCE AT END OF YEAR 40,455 64,974 105,428 123,221

Unrestricted Restricted Total
Funds
2. DGNATIGNS,
LEGACIES AND SIMILAR INCGMING
RESGURCES
Collection
and other donations - UNRESTRICTED
Tithe, offerings 8 coliections 70,284 70,284 81,252
Gift aid receivable 33,970 33,970 21,353
Sundry donations 3,020 2,959 5,979 2,957
Donation
for building
S.chairs
38,990 38,990 11,300
Donation
missions
7,893 7,893
107,274 49,842 157,116 116„862
3, ACTIVITIES IN FURTHERANCE GF CHARITYS 083ECT
RCCG River's Province Grants
HMRC Employer
NIC 5 C3RSGrant
4,140
19,510
4,140
23,107
3,300
24,633
Province Contributions 225 225 1,495
Grant Received - Heart of Bucks 12,135 12,135 7,637
Grant Received - Green
Hill Trust
577
Grant Received - Rank Foundation 3,600
Grant Received
—Garfield Weston
10,000 10,000
Grant Received - Others 6,198 6,198
3„597 52,208 55,805 41,242
4. INVESTMENT INCGME
Bank Interest 30
unrestrftted Restffeted Tataf
Funds Funds
5.Grants payable - individual E
Individual
welfare
372
6.Grants payabie - institutional
Charitable
giving
-UK
Charitable
giving -overseas
Total
List of institutional grants payable E E.
RCCG WEM World Evangelism 1.727 1,750
RCCG Central
Office
Central Office Supp( 1,375 1„100
Oxfam Mission support 1,/40 240
RCCG My Father's
House
Mission support 500
HOM Coventry Mission support
Others 250 300
Total grant payable - institutional
7.COST GF ACTIVITIES IN FURTHERANCE GF CHARITY'S G83ECTS
Visiting speakers expenses 3,550 1,800
Seminar, conferences and subscriptions 738
Travel and subsistence 2,636 2,636 2„794
Hall hire, rent S.rates 6,159 6,159 3,586
Music, liturgy
8f church group
1,973 1,973 1,510
Mission, evangelism 8.projects 3,377 22,770 12.351
Welfare 8.hospitality 880 880 1.250
Telephone
5.internet
3,207 3,207 3,515
Printing,
postage and
stationery 2,756 2,756 2s822
Motor expenses 6,348 6,348 4,405
Worship cost 5.church occasion 4.157 4,157 282
Tf"alnfng
fTlisslon
666 666 2,028
U'tllities 2,449 2,449 1,846
Depreciation 24,671 24,671 2,351
Insurance 1,957 1,957 2,148
Repair
af.maintenance
295 295 1,014
Staff cost 54„204 54,204 38,404
Office expenses 3,172 3,172 4,396
Admln 5.finance chal"ges 4,671 4,671 4,387
Building works 63,914
127,130 83,308 210,438 91,626

2021
unrestncted Restr rated Total Total
Funds Funds Funds Funds
8. MANAGEMENT AND GOVERNANCE COSTS
Professional
fees -Legai 8t lease
10,083 10,083
Professional
fees -Other
1,200 2,010
Examiner's
fees - accountancy
2,950
11,283 15,043 11,322
Motor Musica i Computers Furniture
st
Total
Vehicles equipment %.projectors fittings 31-Dec
2021
Cast E
At 1 january 2621 6,190 12,239 65,494
Additions 29,905 23,f66 53,771
At 31December 2021 20,379 26,686 36,095 36,105 119,265
Depreciation
At 1 january 2021 929 20,320 4,657 1,091
Depreciation
for
At 31December
the year
2021
4,863
5,792
1,796
22,116
9,186
13,843
8,827
Net book value
At 31 December 2021 4,570 22,252 26,187 67,597
At 31December 2020 1„534 11,148 38,497
10. CASH BALANCES Year ended Year ended
31-Dec 31-Dec
2021 2026
Cash in Bank at year end 6,328 64,741
6,328 64,741
11. DEBTORS 5 ACCRUALS Year ended Year ended
31-Dec 31-Dec
2021 2020
Debtors 500 500
Gih Aid receivable 33,953 21.343
12. CREDITORS 31-Dec 31-Dec
Trade creditor's due within 12 months 2021 2020
Accrual: Pension payments 208
Acclual: accoun'tancy
fees
1,650

Year ended Year ended
31-Dec 31-Dec
2021 2020
Wages and salaries 49,609 34,990
Social security costs 3,597 2,414
WPS —Employer 997 1,000
Year ended Year ended
The average number ofemployee during the year was as foliows 31-Dec 31-Dec
2021 2020
No. No.

15. NET INC OMING
RESOURCES/(RES
OURCES
EXPENDED)
Year ended Year ended
This is stated after charging 31-Dec 31-Dec
2021
F
Depreciation of tangible assets owned by the charity 24,671 2,351
Accountant's fees 2,950 1,650