| Reference and administrative | Reference and administrative | details |
|---|---|---|
| Dilectot s lepoft | ||
| Independent Exarnlnel |
s report | |
| Statement of financial |
activities | |
| Balance Sheet | ||
| Notes to the accounts |
| REDEEMED CHRISTIAN | REDEEMED CHRISTIAN | CHURCH GF GGD | |
|---|---|---|---|
| HOUSE | GF MERCY | AYLESBURY | |
| REFERENCE | AND ADMINISTRATIVE | DETAILS | OF THE CHARITY, ITSTRUSTEES AND |
| ADVISERS FOR THE | YEAR ENDED 31 DECEMBER 2021 |
| Mrs A G Mohammed | Mrs A G Mohammed | Mrs A G Mohammed | ||||||
|---|---|---|---|---|---|---|---|---|
| Nr D E Akpabio | ||||||||
| Mr A SCoker | ||||||||
| Mr A Fajuyitan | ||||||||
| Mr B Ekundayo | ||||||||
| Parish Paster/CEO | ||||||||
| Charity registered | number | 1158553 | ||||||
| Principal | Office | 52 Lansbury | Road | |||||
| Milton Keynes | ||||||||
| MK3 5RA | ||||||||
| Operating | address | 4th Floor | ||||||
| Sunley House | ||||||||
| Oxford Road | ||||||||
| Aylesbury | ||||||||
| Bucks | ||||||||
| HP19 BEZ | ||||||||
| Xndependent | Examiner | Akintayo Gjo |
FCCA | |||||
| Resource Management | Consultants | Ltd | ||||||
| 46 Hollywood | Way | |||||||
| Erith | ||||||||
| DAB 2QE | ||||||||
| Barclays Bank | PLC | |||||||
| Market Square | ||||||||
| Aylesbury | ||||||||
| HP20 |
| 202k | 20M | |||||||
|---|---|---|---|---|---|---|---|---|
| unrestricted | Restricted | Total | Total | |||||
| Funds | ||||||||
| INCOMING RESOURCES |
Notes | f. | ||||||
| Donations, legacies 5similar incoming |
resources | 2 | 107,274 | 49,842 | ||||
| Activities in furtherance ofcharity's |
object | 3 | 3,597 | 52,208 | ||||
| Investment income |
30 | |||||||
| Total incoming resources |
110,901 | 102,050 | 212,951 | 158,167 | ||||
| RESOURCES EXPENDED | ||||||||
| Grants payable - individual | 372 | |||||||
| Grants payable - institutional | 4,642 | |||||||
| Costs ofactivities in furtherance |
of | |||||||
| charities objects | 7 | 127,130 | 83,308 | 210,438 | 91,626 | |||
| Management and governance |
costs | 8 | 3,760 | 11,283 | 15,043 | 11,322 | ||
| Total resources expended | 135,904 | 94,840 | 230,745 | 106,838 | ||||
| Net (outgoing)/incoming resources |
for year | 25,003 | 7„210 - | 17,794 | 51,329 | |||
| Total funds at the start ofthe | year | 65,458 | 57,764 | 123,222 | 71,892 | |||
| BALANCE AT END OF YEAR | 40,455 | 64,974 | 105,428 | 123,221 |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| Funds | |||||
| 2. DGNATIGNS, LEGACIES AND SIMILAR INCGMING |
RESGURCES | ||||
| Collection and other donations - UNRESTRICTED |
|||||
| Tithe, offerings 8 coliections | 70,284 | 70,284 | 81,252 | ||
| Gift aid receivable | 33,970 | 33,970 | 21,353 | ||
| Sundry donations | 3,020 | 2,959 | 5,979 | 2,957 | |
| Donation for building S.chairs |
38,990 | 38,990 | 11,300 | ||
| Donation missions |
7,893 | 7,893 | |||
| 107,274 | 49,842 | 157,116 | 116„862 | ||
| 3, ACTIVITIES IN FURTHERANCE GF CHARITYS 083ECT | |||||
| RCCG River's Province Grants HMRC Employer NIC 5 C3RSGrant |
4,140 19,510 |
4,140 23,107 |
3,300 24,633 |
||
| Province Contributions | 225 | 225 | 1,495 | ||
| Grant Received - Heart of Bucks | 12,135 | 12,135 | 7,637 | ||
| Grant Received - Green Hill Trust |
577 | ||||
| Grant Received - Rank Foundation | 3,600 | ||||
| Grant Received —Garfield Weston |
10,000 | 10,000 | |||
| Grant Received - Others | 6,198 | 6,198 | |||
| 3„597 | 52,208 | 55,805 | 41,242 | ||
| 4. INVESTMENT INCGME | |||||
| Bank Interest | 30 |
| unrestrftted | Restffeted | Tataf | |||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | ||||||
| 5.Grants payable - individual | E | ||||||
| Individual welfare |
372 | ||||||
| 6.Grants payabie - institutional | |||||||
| Charitable giving -UK |
|||||||
| Charitable giving -overseas |
|||||||
| Total | |||||||
| List of institutional | grants payable | E | E. | ||||
| RCCG WEM | World Evangelism | 1.727 | 1,750 | ||||
| RCCG Central Office |
Central | Office Supp( | 1,375 | 1„100 | |||
| Oxfam | Mission | support | 1,/40 | 240 | |||
| RCCG My Father's House |
Mission | support | 500 | ||||
| HOM Coventry | Mission | support | |||||
| Others | 250 | 300 | |||||
| Total grant payable | - institutional | ||||||
| 7.COST GF ACTIVITIES IN FURTHERANCE GF CHARITY'S | G83ECTS | ||||||
| Visiting speakers expenses | 3,550 | 1,800 | |||||
| Seminar, conferences | and subscriptions | 738 | |||||
| Travel and subsistence | 2,636 | 2,636 | 2„794 | ||||
| Hall hire, rent S.rates | 6,159 | 6,159 | 3,586 | ||||
| Music, liturgy 8f church group |
1,973 | 1,973 | 1,510 | ||||
| Mission, evangelism | 8.projects | 3,377 | 22,770 | 12.351 | |||
| Welfare 8.hospitality | 880 | 880 | 1.250 | ||||
| Telephone 5.internet |
3,207 | 3,207 | 3,515 | ||||
| Printing, postage and |
stationery | 2,756 | 2,756 | 2s822 | |||
| Motor expenses | 6,348 | 6,348 | 4,405 | ||||
| Worship cost 5.church occasion | 4.157 | 4,157 | 282 | ||||
| Tf"alnfng fTlisslon |
666 | 666 | 2,028 | ||||
| U'tllities | 2,449 | 2,449 | 1,846 | ||||
| Depreciation | 24,671 | 24,671 | 2,351 | ||||
| Insurance | 1,957 | 1,957 | 2,148 | ||||
| Repair af.maintenance |
295 | 295 | 1,014 | ||||
| Staff cost | 54„204 | 54,204 | 38,404 | ||||
| Office expenses | 3,172 | 3,172 | 4,396 | ||||
| Admln 5.finance chal"ges | 4,671 | 4,671 | 4,387 | ||||
| Building works | 63,914 | ||||||
| 127,130 | 83,308 | 210,438 | 91,626 |
| 2021 | |||||||
|---|---|---|---|---|---|---|---|
| unrestncted | Restr rated | Total | Total | ||||
| Funds | Funds | Funds | Funds | ||||
| 8. MANAGEMENT | AND GOVERNANCE | COSTS | |||||
| Professional fees -Legai 8t lease |
10,083 | 10,083 | |||||
| Professional fees -Other |
1,200 | 2,010 | |||||
| Examiner's fees - accountancy |
2,950 | ||||||
| 11,283 | 15,043 | 11,322 | |||||
| Motor | Musica | i | Computers | Furniture st |
Total | ||
| Vehicles | equipment | %.projectors | fittings | 31-Dec | |||
| 2021 | |||||||
| Cast | E | ||||||
| At 1 january 2621 | 6,190 | 12,239 | 65,494 | ||||
| Additions | 29,905 | 23,f66 | 53,771 | ||||
| At 31December | 2021 | 20,379 | 26,686 | 36,095 | 36,105 | 119,265 | |
| Depreciation | |||||||
| At 1 january 2021 | 929 | 20,320 | 4,657 | 1,091 | |||
| Depreciation for At 31December |
the year 2021 |
4,863 5,792 |
1,796 22,116 |
9,186 13,843 |
8,827 | ||
| Net book value | |||||||
| At 31 December | 2021 | 4,570 | 22,252 | 26,187 | 67,597 | ||
| At 31December | 2020 | 1„534 | 11,148 | 38,497 | |||
| 10. CASH BALANCES | Year ended | Year ended | |||||
| 31-Dec | 31-Dec | ||||||
| 2021 | 2026 | ||||||
| Cash in Bank at | year end | 6,328 | 64,741 | ||||
| 6,328 | 64,741 | ||||||
| 11. DEBTORS 5 ACCRUALS | Year ended | Year ended | |||||
| 31-Dec | 31-Dec | ||||||
| 2021 | 2020 | ||||||
| Debtors | 500 | 500 | |||||
| Gih Aid receivable | 33,953 | 21.343 | |||||
| 12. CREDITORS | 31-Dec | 31-Dec | |||||
| Trade creditor's | due within 12 months | 2021 | 2020 | ||||
| Accrual: Pension | payments | 208 | |||||
| Acclual: accoun'tancy fees |
1,650 |
| Year ended | Year ended | ||||
|---|---|---|---|---|---|
| 31-Dec | 31-Dec | ||||
| 2021 | 2020 | ||||
| Wages and | salaries | 49,609 | 34,990 | ||
| Social security costs | 3,597 | 2,414 | |||
| WPS —Employer | 997 | 1,000 | |||
| Year ended | Year ended | ||||
| The average | number | ofemployee | during the year was as foliows | 31-Dec | 31-Dec |
| 2021 | 2020 | ||||
| No. | No. |
| 15. NET INC | OMING RESOURCES/(RES |
OURCES EXPENDED) |
||
|---|---|---|---|---|
| Year ended | Year ended | |||
| This is stated | after charging | 31-Dec | 31-Dec | |
| 2021 | ||||
| F | ||||
| Depreciation | of tangible assets owned | by the charity | 24,671 | 2,351 |
| Accountant's | fees | 2,950 | 1,650 |